Davies Crane Hire Holdings started in year 2014 as Private Limited Company with registration number 09299633. The Davies Crane Hire Holdings company has been functioning successfully for 10 years now and its status is active. The firm's office is based in Carmarthen at Pensarn Works. Postal code: SA31 2NG.
The firm has 3 directors, namely Grace D., Neil D. and Malcolm D.. Of them, Malcolm D. has been with the company the longest, being appointed on 6 November 2014 and Grace D. has been with the company for the least time - from 8 November 2019. As of 12 May 2024, there was 1 ex director - Grace D.. There were no ex secretaries.
Office Address | Pensarn Works |
Office Address2 | Pensarn |
Town | Carmarthen |
Post code | SA31 2NG |
Country of origin | United Kingdom |
Registration Number | 09299633 |
Date of Incorporation | Thu, 6th Nov 2014 |
Industry | Activities of head offices |
End of financial Year | 31st March |
Company age | 10 years old |
Account next due date | Sun, 31st Dec 2023 (133 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Mon, 20th Nov 2023 (2023-11-20) |
Last confirmation statement dated | Sun, 6th Nov 2022 |
The register of PSCs that own or have control over the company includes 1 name. As BizStats researched, there is Malcolm D. This PSC has 50,01-75% voting rights and has 50,01-75% shares.
Malcolm D.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 188 682 | 2 065 042 | 2 701 431 | 3 125 513 | 1 000 000 | 2 985 483 |
Current Assets | 3 221 111 | 4 488 984 | 4 415 373 | 7 143 462 | 8 440 707 | 8 745 325 |
Debtors | 6 980 697 | 6 980 697 | 6 980 697 | 7 143 462 | 7 440 707 | 8 745 325 |
Net Assets Liabilities | 5 880 011 | 7 343 227 | 8 532 689 | 10 929 298 | 11 973 408 | 14 238 462 |
Other Debtors | 100 | 100 | 100 | 101 | 100 | 87 222 |
Property Plant Equipment | 407 974 | 399 815 | ||||
Total Inventories | 37 309 | 46 197 | ||||
Other | ||||||
Audit Fees Expenses | 15 000 | 15 750 | 16 500 | 17 300 | 25 100 | 29 500 |
Accrued Liabilities Deferred Income | 102 015 | 526 342 | 5 803 | 5 800 | 50 129 | 1 452 349 |
Accumulated Amortisation Impairment Intangible Assets | -2 484 924 | -3 106 155 | -3 727 386 | -4 348 617 | -4 969 848 | -5 591 079 |
Accumulated Depreciation Impairment Property Plant Equipment | 8 018 298 | 8 885 254 | 156 811 | 224 181 | 256 750 | 8 159 |
Additional Provisions Increase From New Provisions Recognised | 59 208 | 222 908 | 141 099 | 810 121 | 460 662 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 10 271 | 11 192 | 6 916 | 407 974 | 27 450 | |
Administrative Expenses | 1 253 494 | 1 074 453 | 889 319 | -23 007 | 714 030 | 669 843 |
Amortisation Expense Intangible Assets | -621 231 | -621 231 | -621 231 | -621 231 | -621 231 | -621 231 |
Amortisation Rate Used For Intangible Assets | 10 | 10 | 10 | 10 | 10 | |
Amounts Owed By Directors | 162 764 | 1 603 | ||||
Amounts Owed By Group Undertakings | 6 980 597 | 6 980 597 | 6 980 597 | 6 980 597 | 7 440 607 | 8 743 722 |
Amounts Owed To Directors | 498 497 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 25 | 25 |
Average Number Employees During Period | 66 | 65 | 62 | 74 | ||
Bank Borrowings Overdrafts | 233 333 | 183 333 | 133 333 | |||
Cash Cash Equivalents Cash Flow Value | 1 188 682 | 2 065 042 | 2 701 431 | 3 125 513 | 3 652 562 | 2 985 483 |
Comprehensive Income Expense | 286 980 | 732 332 | 349 615 | 412 184 | 2 008 292 | 1 674 576 |
Corporation Tax Payable | 138 020 | 275 629 | 30 667 | |||
Cost Sales | 4 366 177 | 5 059 564 | 4 656 870 | 4 114 012 | 5 280 300 | 5 957 849 |
Creditors | 3 720 612 | 4 759 505 | 3 946 048 | 3 130 666 | 498 497 | 3 431 029 |
Current Tax For Period | 138 020 | 235 315 | -60 587 | 30 667 | -30 667 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -40 512 | 59 208 | 222 908 | 141 099 | 810 121 | 460 662 |
Deferred Tax Liabilities | 1 373 940 | 1 433 148 | 1 656 056 | 1 797 155 | 2 607 276 | 3 067 939 |
Depreciation Expense Property Plant Equipment | 1 684 770 | 1 966 150 | 1 054 128 | 976 418 | 787 730 | 897 059 |
Depreciation Rate Used For Property Plant Equipment | 15 | 15 | 15 | 15 | 15 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 16 729 | 52 926 | 56 762 | 1 561 962 | 530 050 | |
Disposals Property Plant Equipment | 1 887 583 | 138 108 | 2 133 302 | 58 924 | 1 067 364 | |
Distribution Costs | 187 183 | |||||
Dividends Paid | 286 980 | 732 332 | 349 615 | 249 420 | 801 570 | 879 620 |
Dividends Paid Classified As Financing Activities | 286 981 | 732 332 | 349 615 | 249 420 | 801 570 | 879 620 |
Dividends Paid On Shares | 286 981 | 732 332 | 349 615 | 249 420 | 801 570 | 879 620 |
Finance Lease Liabilities Present Value Total | 3 553 437 | 4 654 249 | 3 906 202 | 2 897 333 | 3 898 645 | 3 297 696 |
Finance Lease Payments Owing Minimum Gross | 3 377 949 | 4 295 067 | 3 798 847 | 2 897 333 | 3 898 645 | 3 297 696 |
Fixed Assets | 9 780 489 | 11 356 118 | 11 544 141 | 155 003 | 562 977 | 554 818 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 4 345 | 18 800 | 18 800 | |||
Gain Loss In Cash Flows From Change In Accrued Items | -791 | 424 327 | -520 539 | -3 | 44 329 | 1 402 220 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 46 829 | -332 629 | 280 575 | -138 014 | 740 960 | -886 607 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 886 532 | -391 513 | 710 000 | -719 339 | 178 269 | 7 353 |
Gain Loss In Cash Flows From Change In Inventories | -37 309 | -8 888 | ||||
Gain Loss On Disposals Property Plant Equipment | 66 761 | 291 388 | 18 152 | 773 877 | 261 971 | 191 301 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -867 | -16 723 | 211 | 1 | -56 940 | -370 |
Gross Profit Loss | 3 033 557 | 3 703 507 | 2 750 583 | 2 556 401 | 3 261 159 | 4 299 577 |
Income Expense Recognised Directly In Equity | -286 980 | -732 332 | -349 615 | -249 419 | -801 570 | -879 620 |
Income Taxes Paid Refund Classified As Operating Activities | 365 664 | 97 706 | 215 042 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -244 318 | 876 360 | 636 389 | 424 082 | 527 049 | -667 079 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -40 315 | -60 587 | -30 667 | |||
Increase Decrease In Net Debt From Cash Flows | -1 418 754 | -1 221 417 | 1 326 210 | -733 815 | ||
Increase From Amortisation Charge For Year Intangible Assets | -621 231 | -621 231 | -621 231 | -621 231 | -621 231 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 966 150 | 1 054 128 | 67 370 | 75 635 | 8 159 | |
Intangible Assets | -3 727 387 | -3 106 156 | -2 484 925 | -1 863 694 | -1 242 463 | -621 232 |
Intangible Assets Gross Cost | -6 212 311 | -6 212 311 | -6 212 311 | -6 212 311 | -6 212 311 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 14 085 | 10 956 | 7 649 | 2 083 | 1 547 | 4 442 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 123 392 | 165 749 | 215 658 | 231 312 | 110 639 | 202 287 |
Interest Paid Classified As Operating Activities | 137 477 | 176 705 | 223 307 | 245 273 | 100 338 | 206 729 |
Interest Payable Similar Charges Finance Costs | 137 477 | 176 705 | 223 307 | 245 273 | 100 338 | 206 729 |
Investments | 155 003 | 155 003 | 155 003 | 155 003 | 155 003 | 155 003 |
Investments Fixed Assets | 155 003 | 155 003 | 155 003 | 155 003 | 155 003 | 155 003 |
Investments In Group Undertakings | 155 003 | 155 003 | 155 003 | 155 003 | 155 003 | 155 003 |
Issue Equity Instruments | 1 | |||||
Net Cash Flows From Used In Financing Activities | -1 297 207 | -2 149 808 | -1 566 477 | -1 046 754 | -2 050 592 | -2 467 883 |
Net Cash Flows From Used In Investing Activities | -2 044 956 | -119 913 | -168 271 | -70 912 | -878 270 | -2 403 137 |
Net Cash Flows From Used In Operating Activities | 3 097 845 | 3 146 081 | 2 371 137 | 1 541 748 | 3 455 911 | 4 203 941 |
Net Cash Generated From Operations | 3 600 986 | 3 420 492 | 2 809 486 | 1 787 021 | 3 556 249 | 4 410 670 |
Net Current Assets Liabilities | 6 980 697 | 6 980 697 | 6 980 697 | 7 143 462 | 7 942 210 | 8 745 325 |
Net Debt Funds | 3 738 124 | 2 319 370 | 1 097 953 | 2 424 163 | 1 690 348 | |
Net Deferred Tax Liability Asset | 1 373 940 | 1 433 148 | 1 656 056 | 1 797 155 | 2 607 276 | 3 067 939 |
Number Shares Issued Fully Paid | 155 102 | 155 102 | 155 102 | 1 | 1 | 1 |
Operating Profit Loss | 1 671 638 | 2 666 776 | 1 924 705 | 3 063 067 | 2 725 472 | 3 812 065 |
Other Creditors | 167 175 | 105 256 | 39 846 | 94 016 | 105 223 | 65 048 |
Other Finance Costs | 11 878 | -11 848 | ||||
Other Operating Income Format1 | 78 758 | 37 722 | 63 441 | 483 659 | 178 343 | 182 331 |
Other Remaining Operating Income | 78 758 | 37 722 | 63 441 | 483 659 | 178 343 | 182 331 |
Other Taxation Social Security Payable | 352 394 | 165 743 | 458 280 | 258 837 | 126 761 | 117 347 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 1 010 226 | 1 417 476 | 1 216 862 | 1 047 335 | 1 232 355 | 1 538 263 |
Pension Costs Defined Contribution Plan | 137 816 | 53 043 | 172 884 | 117 549 | 79 687 | 83 663 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 137 816 | 53 043 | 172 884 | 117 549 | 79 687 | 83 663 |
Prepayments Accrued Income | 5 674 | 25 778 | 98 429 | 97 278 | 86 688 | 210 893 |
Proceeds From Borrowings Classified As Financing Activities | 250 000 | -16 667 | -50 000 | |||
Proceeds From Issuing Shares | 1 | |||||
Proceeds From Sales Property Plant Equipment | 177 297 | 1 451 463 | 103 334 | 940 759 | 965 204 | 728 616 |
Production Average Number Employees | 64 | 66 | 66 | 65 | 62 | 74 |
Profit Loss | 286 980 | 732 332 | 349 615 | 412 184 | 2 008 292 | 1 674 576 |
Profit Loss On Ordinary Activities Before Tax | 1 534 161 | 2 490 071 | 1 701 398 | 2 817 794 | 2 625 134 | 3 605 336 |
Property Plant Equipment Gross Cost | 21 526 174 | 1 054 563 | 1 033 377 | 138 959 | 407 974 | 407 974 |
Provisions | 1 373 940 | 1 433 148 | 1 656 056 | 1 797 155 | 2 607 277 | 3 067 939 |
Purchase Property Plant Equipment | 2 222 253 | 1 571 376 | 271 605 | 1 011 671 | 1 843 474 | 3 131 753 |
Raw Materials | 37 309 | 46 197 | ||||
Revenue From Construction Contracts | 216 458 | 531 565 | 13 417 | 7 265 | ||
Revenue From Rendering Services | 56 042 | 81 433 | 4 103 | 500 | ||
Revenue From Sale Goods | 7 127 234 | 8 150 073 | 7 389 933 | 6 662 648 | 8 541 459 | 10 257 426 |
Social Security Costs | 298 967 | 284 667 | 297 138 | 271 623 | 346 225 | 397 127 |
Staff Costs Employee Benefits Expense | 2 985 326 | 3 084 569 | 3 173 366 | 2 911 744 | 3 652 688 | 3 849 386 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 1 373 940 | 1 433 148 | 1 656 056 | 1 797 155 | 2 607 276 | 3 067 939 |
Tax Decrease From Utilisation Tax Losses | 31 801 | -935 572 | -304 513 | |||
Tax Expense Credit Applicable Tax Rate | 291 492 | 473 115 | 323 266 | 535 382 | 656 285 | 685 014 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -34 028 | -59 209 | -222 999 | -183 329 | -1 429 929 | -953 180 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -119 444 | -138 276 | -100 267 | -289 585 | -161 928 | -36 347 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 97 508 | 294 523 | 162 321 | 171 766 | 779 454 | 460 662 |
Total Assets Less Current Liabilities | 7 135 700 | 7 135 700 | 7 135 700 | 7 298 465 | 8 505 187 | 9 300 143 |
Total Operating Lease Payments | 10 428 | 10 286 | 4 593 | |||
Trade Creditors Trade Payables | 218 039 | 128 951 | 148 067 | 253 298 | 616 630 | 278 109 |
Trade Debtors Trade Receivables | 1 687 430 | 2 113 642 | 1 615 412 | 2 052 783 | 1 795 609 | 1 947 941 |
Turnover Revenue | 7 399 734 | 8 763 071 | 7 407 453 | 6 670 413 | 8 541 459 | 10 257 426 |
Wages Salaries | 2 548 543 | 2 746 859 | 2 703 344 | 2 522 572 | 3 226 776 | 3 368 596 |
Company Contributions To Money Purchase Plans Directors | 100 000 | 103 525 | 50 345 | 345 | 345 | |
Director Remuneration | 26 133 | 112 098 | 112 769 | 34 272 | 17 800 | 16 589 |
Director Remuneration Benefits Excluding Payments To Third Parties | 126 133 | 112 098 | 216 294 | 84 617 | 18 145 | 16 934 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 10th, November 2023 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy