Founded in 1945, David Jenkins, classified under reg no. 00401414 is an active company. Currently registered at The Millennium Coast Bakery SA14 9UU, Trostre Business Park Llanelli the company has been in the business for seventy nine years. Its financial year was closed on December 31 and its latest financial statement was filed on 2022/12/31.
The firm has one director. Russell J., appointed on 15 May 1991. There are currently no secretaries appointed. As of 1 June 2024, there were 4 ex directors - David J., Margaret J. and others listed below. There were no ex secretaries.
Office Address | The Millennium Coast Bakery |
Office Address2 | South Avenue |
Town | Trostre Business Park Llanelli |
Post code | SA14 9UU |
Country of origin | United Kingdom |
Registration Number | 00401414 |
Date of Incorporation | Mon, 3rd Dec 1945 |
Industry | Manufacture of bread; manufacture of fresh pastry goods and cakes |
Industry | Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores |
End of financial Year | 31st December |
Company age | 79 years old |
Account next due date | Mon, 30th Sep 2024 (121 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 22nd Jun 2024 (2024-06-22) |
Last confirmation statement dated | Thu, 8th Jun 2023 |
The list of persons with significant control that own or have control over the company is made up of 2 names. As we discovered, there is Russell J. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is David J. This PSC owns 25-50% shares and has 25-50% voting rights.
Russell J.
Notified on | 9 June 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
David J.
Notified on | 8 June 2016 |
Ceased on | 5 February 2024 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 033 747 | 1 186 687 | 1 395 784 | 1 961 796 | 1 770 562 | 3 676 056 | 4 712 209 |
Current Assets | 1 449 938 | 1 617 830 | 1 885 020 | 2 405 694 | 2 187 774 | 4 054 216 | 5 250 861 |
Debtors | 218 383 | 225 882 | 241 655 | 207 028 | 226 699 | 138 527 | 173 590 |
Net Assets Liabilities | 1 873 200 | 2 058 567 | 2 463 487 | 3 272 009 | 3 183 468 | 4 743 629 | 5 606 734 |
Other Debtors | 214 196 | 221 044 | 1 705 | ||||
Property Plant Equipment | 2 212 683 | 2 399 870 | 2 334 959 | 2 379 689 | 2 486 253 | 2 462 910 | 2 453 448 |
Total Inventories | 197 808 | 205 261 | 247 581 | 236 870 | 190 513 | 239 633 | 365 062 |
Other | |||||||
Audit Fees Expenses | 7 800 | 7 020 | 7 600 | 10 500 | 11 550 | ||
Fees For Non-audit Services | 3 530 | 2 067 | |||||
Director Remuneration | 75 780 | 85 500 | 90 000 | 91 661 | 93 291 | ||
Dividend Recommended By Directors | 43 000 | ||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | ||
Accrued Liabilities Not Expressed Within Creditors Subtotal | 135 963 | 134 359 | 120 245 | 83 645 | 87 673 | 64 387 | 46 611 |
Accumulated Amortisation Impairment Intangible Assets | 559 196 | 559 196 | 559 196 | 559 196 | 559 196 | 559 196 | |
Accumulated Depreciation Impairment Property Plant Equipment | 4 040 765 | 4 145 572 | 4 330 571 | 4 536 923 | 4 769 906 | 4 968 880 | 5 247 233 |
Average Number Employees During Period | 311 | 313 | 341 | 319 | 242 | 242 | |
Creditors | 284 756 | 363 482 | 214 131 | 56 526 | 236 914 | 129 048 | 45 886 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 336 786 | 82 364 | 48 346 | 83 998 | 21 023 | ||
Disposals Property Plant Equipment | 405 203 | 98 272 | 66 705 | 111 462 | 22 993 | ||
Finance Lease Liabilities Present Value Total | 284 756 | 363 482 | 214 131 | 56 526 | 58 797 | 90 749 | 62 845 |
Fixed Assets | 2 213 715 | 2 400 902 | 2 335 991 | 2 380 721 | 2 487 285 | 2 463 942 | 2 454 480 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 42 640 | 461 174 | 473 139 | 387 776 | 369 784 | 364 370 | 366 477 |
Increase From Depreciation Charge For Year Property Plant Equipment | 333 291 | 293 301 | 288 716 | 281 329 | 282 972 | 299 530 | |
Intangible Assets Gross Cost | 559 196 | 559 196 | 559 196 | 559 196 | 559 196 | 559 196 | |
Investments Fixed Assets | 1 032 | 1 032 | 1 032 | 1 032 | 1 032 | 1 032 | 1 032 |
Net Current Assets Liabilities | 359 820 | 379 468 | 690 879 | 1 291 839 | 1 328 615 | 2 900 991 | 3 692 112 |
Other Creditors | 199 896 | 283 517 | 251 450 | 1 142 | 1 299 | 1 269 | |
Other Investments Other Than Loans | 1 032 | 1 032 | 1 032 | 1 032 | 1 032 | 1 032 | 1 032 |
Other Taxation Social Security Payable | 211 821 | 171 561 | 54 226 | 66 091 | 59 266 | 83 327 | 75 910 |
Property Plant Equipment Gross Cost | 6 253 448 | 6 545 441 | 6 665 530 | 6 916 612 | 7 256 159 | 7 431 790 | 7 700 681 |
Provisions For Liabilities Balance Sheet Subtotal | 279 616 | 223 961 | 229 007 | 260 380 | 307 845 | 427 869 | 447 361 |
Total Additions Including From Business Combinations Property Plant Equipment | 588 895 | 228 390 | 349 354 | 406 252 | 287 093 | 291 884 | |
Total Assets Less Current Liabilities | 2 573 535 | 2 780 369 | 3 026 870 | 3 672 560 | 3 815 900 | 5 364 933 | 6 146 592 |
Trade Creditors Trade Payables | 347 530 | 430 018 | 448 656 | 453 258 | 462 817 | 410 957 | 638 657 |
Trade Debtors Trade Receivables | 4 187 | 4 838 | 2 813 | 5 295 | 17 104 | 1 370 | 3 473 |
Accrued Liabilities | 251 450 | 251 373 | 180 851 | 239 901 | 370 049 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 31 373 | 47 465 | 120 024 | 19 492 | |||
Administrative Expenses | 6 669 575 | 7 060 698 | 6 142 913 | 6 047 400 | 6 995 464 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Bank Borrowings | 13 334 | ||||||
Bank Borrowings Overdrafts | 186 667 | ||||||
Capital Commitments | 119 000 | 82 200 | 82 200 | ||||
Cash Cash Equivalents Cash Flow Value | 1 395 784 | 1 961 796 | 1 770 562 | 3 676 056 | |||
Cash Receipts From Government Grants | -12 003 | -10 781 | -11 847 | -14 325 | -17 776 | ||
Comprehensive Income Expense | 784 920 | 808 522 | -45 541 | 1 560 161 | 1 713 105 | ||
Corporation Tax Payable | 148 431 | 135 248 | 54 952 | 326 992 | 410 019 | ||
Cost Sales | 3 305 785 | 3 444 497 | 1 942 885 | 2 911 108 | 3 606 432 | ||
Current Tax For Period | 148 434 | 135 251 | 55 672 | 326 164 | 380 933 | ||
Depreciation Amortisation Expense | 293 301 | 288 563 | 281 327 | 282 972 | 299 530 | ||
Depreciation Expense Property Plant Equipment | 293 301 | 185 740 | 222 847 | 281 254 | 254 564 | ||
Dividend Per Share Final | 51 | ||||||
Dividends Paid | 380 000 | 43 000 | 850 000 | ||||
Dividends Paid Classified As Financing Activities | -380 000 | -43 000 | -850 000 | ||||
Dividends Paid On Shares Final | 380 000 | 43 000 | 850 000 | ||||
Finished Goods | 74 142 | 59 632 | 35 758 | ||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -425 000 | ||||||
Further Item Interest Expense Component Total Interest Expense | 815 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -11 113 | -9 276 | -50 769 | 22 446 | 350 247 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -15 773 | 34 627 | -19 670 | 88 172 | -35 063 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -9 507 | -2 959 | -5 052 | 529 | |||
Gain Loss On Disposals Property Plant Equipment | -9 507 | -2 959 | -5 052 | 529 | |||
Gross Profit Loss | 7 611 118 | 8 013 245 | 5 018 893 | 7 904 886 | 9 009 373 | ||
Income Taxes Paid Refund Classified As Operating Activities | -121 767 | -148 434 | -135 968 | -54 124 | -326 180 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 209 097 | 566 012 | -191 234 | 1 905 494 | 1 036 153 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -68 | ||||||
Increase Decrease In Property Plant Equipment | 55 082 | 32 397 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 42 320 | -10 711 | -46 357 | 49 120 | 125 429 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 33 681 | 34 487 | 8 533 | 8 609 | 7 455 | ||
Interest Paid Classified As Operating Activities | -815 | ||||||
Interest Payable Similar Charges Finance Costs | 33 681 | 34 487 | 8 533 | 8 609 | 8 270 | ||
Net Cash Flows From Used In Financing Activities | 591 238 | 241 098 | 395 367 | 117 247 | 961 066 | ||
Net Cash Flows From Used In Investing Activities | 222 354 | 334 915 | 388 207 | 264 369 | 284 817 | ||
Net Cash Flows From Used In Operating Activities | -1 022 689 | -1 142 025 | -592 340 | -2 287 110 | -2 282 036 | ||
Net Cash Generated From Operations | -1 178 137 | -1 324 946 | -736 841 | -2 349 843 | -2 616 486 | ||
Net Interest Received Paid Classified As Investing Activities | -6 036 | -8 038 | -2 645 | -312 | -4 568 | ||
Number Shares Issued Fully Paid | 950 | 850 | 850 | 850 | |||
Operating Profit Loss | 966 045 | 1 001 595 | 488 484 | 2 014 646 | 2 145 506 | ||
Other Comprehensive Income Expense Net Tax | -425 000 | ||||||
Other Deferred Tax Expense Credit | 5 046 | 31 373 | 47 465 | 120 024 | 19 492 | ||
Other Interest Receivable Similar Income Finance Income | 6 036 | 8 038 | 2 645 | 312 | 4 568 | ||
Other Operating Income Format1 | 24 502 | 49 048 | 1 612 504 | 157 160 | 131 597 | ||
Par Value Share | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -391 230 | -292 671 | -220 491 | -99 098 | -111 066 | ||
Payments To Redeem Own Shares | -425 000 | ||||||
Prepayments | 231 553 | 197 540 | 190 516 | 103 054 | 128 941 | ||
Proceeds From Borrowings Classified As Financing Activities | -200 000 | ||||||
Proceeds From Sales Property Plant Equipment | -6 401 | -15 400 | -22 412 | -2 499 | |||
Profit Loss | 784 920 | 808 522 | 379 459 | 1 560 161 | 1 713 105 | ||
Profit Loss On Ordinary Activities Before Tax | 938 400 | 975 146 | 482 596 | 2 006 349 | 2 141 804 | ||
Provisions | 229 007 | 260 380 | 307 845 | 427 869 | 447 361 | ||
Purchase Property Plant Equipment | -228 390 | -349 354 | -406 252 | -287 093 | -291 884 | ||
Raw Materials | 247 581 | 162 728 | 130 881 | 203 875 | 365 062 | ||
Recoverable Value-added Tax | 5 584 | 4 193 | 19 079 | 34 103 | 41 176 | ||
Repayments Borrowings Classified As Financing Activities | -200 000 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 2 281 | 2 048 | 2 183 | 37 361 | 11 089 | ||
Tax Expense Credit Applicable Tax Rate | 178 296 | 185 278 | 91 693 | 381 206 | 406 943 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -540 | -21 562 | -17 772 | -17 681 | -15 076 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 886 | 120 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 153 480 | 166 624 | 103 137 | 446 188 | 428 699 | ||
Total Borrowings | 264 411 | 309 045 | 219 797 | ||||
Total Current Tax Expense Credit | 326 164 | 409 207 | |||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -154 | ||||||
Turnover Revenue | 10 916 903 | 11 457 742 | 6 961 778 | 10 815 994 | 12 615 805 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 21st, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy