Founded in 2015, Darent Wax Holdings, classified under reg no. 09891558 is an active company. Currently registered at 1 The Mills DA4 9BD, South Darenth the company has been in the business for 9 years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on Thursday 31st March 2022.
Currently there are 4 directors in the the company, namely Anthony W., Louis F. and Richard P. and others. In addition one secretary - Julie W. - is with the firm. As of 10 May 2024, there were 2 ex directors - Philip B., Andrea S. and others listed below. There were no ex secretaries.
Office Address | 1 The Mills |
Office Address2 | Station Road |
Town | South Darenth |
Post code | DA4 9BD |
Country of origin | United Kingdom |
Registration Number | 09891558 |
Date of Incorporation | Thu, 26th Nov 2015 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 31st March |
Company age | 9 years old |
Account next due date | Sun, 31st Dec 2023 (131 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 29th Nov 2023 (2023-11-29) |
Last confirmation statement dated | Tue, 15th Nov 2022 |
The list of PSCs who own or have control over the company includes 2 names. As BizStats discovered, there is The Darent Wax Group Limited from South Darenth, United Kingdom. This PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is Anthony W. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
The Darent Wax Group Limited
1 The Mills Station Road, South Darenth, DA4 9BD, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Notified on | 2 March 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Anthony W.
Notified on | 6 April 2016 |
Ceased on | 2 March 2021 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 8 | 43 483 | 14 586 | 3 064 | 2 669 | 954 | 213 |
Current Assets | 200 108 | 43 583 | 26 875 | 15 022 | 36 472 | 29 082 | 299 |
Debtors | 200 100 | 8 000 | 12 289 | 11 958 | 33 803 | 28 128 | 86 |
Net Assets Liabilities | 78 657 | 59 918 | 100 639 | 144 669 | 187 841 | 238 999 | 255 178 |
Other Debtors | 200 100 | 100 | 100 | 93 | 86 | 3 336 | 86 |
Property Plant Equipment | 2 242 182 | 2 196 339 | 2 150 496 | 2 104 653 | 2 435 810 | 2 382 427 | |
Total Inventories | 1 362 269 | 1 751 026 | 1 393 928 | 1 761 516 | |||
Other | |||||||
Audit Fees Expenses | 1 500 | 1 500 | 1 500 | ||||
Total Fees To Auditors | 7 165 | 7 200 | 7 300 | ||||
Accrued Liabilities Deferred Income | 1 725 | 5 000 | 5 000 | 5 200 | |||
Accrued Liabilities Not Expressed Within Creditors Subtotal | 2 084 301 | 2 035 554 | |||||
Accumulated Amortisation Impairment Intangible Assets | 27 818 | 1 352 | 1 352 | 532 251 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 898 677 | 993 257 | 1 076 126 | 1 117 573 | 229 215 | 282 598 | |
Administrative Expenses | 1 279 261 | 1 479 702 | 1 855 806 | 1 573 677 | |||
Amortisation Expense Intangible Assets | 99 797 | 99 797 | 99 797 | ||||
Amounts Owed By Group Undertakings | 700 | 8 478 | 20 909 | ||||
Amounts Owed By Group Undertakings Participating Interests | 33 597 | 700 | |||||
Amounts Owed By Related Parties | 20 909 | 20 909 | |||||
Amounts Owed To Group Undertakings | 1 105 663 | 1 370 988 | 1 255 777 | 1 175 098 | 1 328 194 | 1 360 589 | 1 341 547 |
Average Number Employees During Period | 6 | 6 | 6 | 5 | 4 | 4 | |
Balances Amounts Owed By Related Parties | 36 515 | 2 918 | 2 918 | 2 461 | |||
Bank Borrowings | 2 188 522 | 2 109 409 | 2 017 789 | 1 926 851 | |||
Bank Borrowings Overdrafts | 2 084 301 | 2 093 179 | 100 618 | 297 137 | 1 737 760 | 1 640 064 | |
Called Up Share Capital Not Paid | 2 | 2 | 2 | 2 | |||
Cash Cash Equivalents | 8 | 43 483 | 14 586 | 3 064 | 2 669 | ||
Cash Cash Equivalents Cash Flow Value | 106 297 | 130 317 | 140 961 | ||||
Corporation Tax Payable | 19 639 | 13 762 | 14 660 | 21 081 | 23 156 | 24 718 | 17 900 |
Corporation Tax Recoverable | 48 491 | 17 435 | 100 668 | ||||
Cost Sales | 5 872 674 | 6 228 767 | 5 504 524 | 5 129 306 | |||
Creditors | 1 127 027 | 1 532 022 | 1 469 597 | 1 302 227 | 1 297 262 | 1 737 760 | 1 640 064 |
Current Tax For Period | 165 257 | 105 530 | 140 596 | ||||
Deferred Income | 37 140 | 41 316 | 41 316 | 41 368 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 38 882 | 48 389 | 14 139 | ||||
Deferred Tax Liabilities | 117 124 | 165 513 | 151 374 | ||||
Depreciation Expense Property Plant Equipment | 141 289 | 136 428 | 133 853 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 45 890 | 36 514 | |||||
Disposals Property Plant Equipment | 72 430 | 52 420 | |||||
Dividends Paid | 150 000 | 225 000 | -35 299 | ||||
Dividends Paid Classified As Financing Activities | -180 000 | 150 000 | 225 000 | -35 298 | |||
Dividends Paid On Shares | 150 000 | 225 000 | 35 298 | ||||
Dividends Paid On Shares Final | 180 000 | 150 000 | |||||
Dividends Paid To Owners Parent Classified As Financing Activities | 180 000 | 150 000 | |||||
Dividends Received Classified As Investing Activities | -180 000 | -150 000 | -225 000 | -335 298 | |||
Finance Lease Liabilities Present Value Total | 33 137 | 31 547 | 52 242 | 27 526 | |||
Finance Lease Payments Owing Minimum Gross | 37 302 | 25 892 | |||||
Finished Goods Goods For Resale | 1 751 026 | 374 019 | 428 893 | ||||
Fixed Assets | 1 005 576 | 3 624 758 | 3 578 915 | 3 533 072 | 3 487 229 | 3 441 386 | 3 388 003 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 189 988 | 94 994 | 94 994 | ||||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | 3 920 | -13 584 | 45 667 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 394 889 | 261 098 | 71 414 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -262 931 | 346 953 | 478 643 | ||||
Gain Loss In Cash Flows From Change In Deferred Income | 4 176 | ||||||
Gain Loss In Cash Flows From Change In Deferred Items | 52 | ||||||
Gain Loss In Cash Flows From Change In Inventories | -388 757 | 357 098 | 367 588 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 71 386 | ||||||
Gain Loss On Disposals Property Plant Equipment | -4 660 | 15 906 | |||||
Government Grant Income | 239 320 | ||||||
Gross Profit Loss | 2 398 487 | 2 747 378 | 2 736 830 | 2 090 004 | |||
Income Taxes Paid Refund Classified As Operating Activities | 19 640 | 13 382 | 14 660 | 21 440 | |||
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | 377 000 | ||||||
Increase Decrease In Amortisation Impairment Intangible Assets | 99 797 | ||||||
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | 10 644 | 11 522 | 395 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -28 897 | -11 522 | |||||
Increase Decrease In Cash Cash Equivalents From Changes In Consolidation | 24 020 | 10 644 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -37 321 | -30 806 | 9 301 | ||||
Increase Decrease In Deferred Tax Assets Recognised In Profit Or Loss | 48 389 | 14 139 | |||||
Increase Decrease In Depreciation Impairment Property Plant Equipment | 94 580 | 77 961 | |||||
Increase Decrease In Net Debt From Cash Flows | 80 098 | 90 543 | |||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 38 882 | ||||||
Increase Decrease In Property Plant Equipment | 9 115 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | -99 797 | 99 797 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 45 843 | 45 843 | 82 869 | 45 843 | 45 843 | 53 383 | |
Intangible Assets | 765 112 | 665 315 | 565 518 | 465 721 | |||
Intangible Assets Gross Cost | 1 352 | 1 352 | 997 972 | ||||
Interest Expense | 105 567 | 92 091 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 99 020 | 87 236 | 53 947 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 547 | 4 855 | 4 362 | ||||
Interest Payable Similar Charges Finance Costs | 48 220 | 67 150 | 66 832 | 51 957 | |||
Investment Property | 377 000 | 377 000 | 377 000 | 377 000 | |||
Investment Property Fair Value Model | 377 000 | ||||||
Investments | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 | ||
Investments Fixed Assets | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 |
Investments In Group Undertakings | 4 | 4 | |||||
Investments In Group Undertakings Participating Interests | 1 005 576 | 1 005 576 | 1 005 576 | ||||
Investments In Subsidiaries | 1 005 576 | 1 005 576 | 1 005 576 | 1 005 576 | |||
Key Management Personnel Compensation Total | 345 008 | 351 715 | 376 592 | 311 211 | |||
Net Cash Flows From Used In Financing Activities | 229 113 | 316 620 | 426 236 | ||||
Net Cash Flows From Used In Investing Activities | 150 000 | 225 000 | 335 298 | ||||
Net Cash Flows From Used In Operating Activities | 50 216 | 80 098 | 90 543 | ||||
Net Cash Generated From Operations | 587 838 | 130 748 | 161 590 | 163 940 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 587 838 | 130 748 | |||||
Net Current Assets Liabilities | -926 919 | -1 456 855 | -1 442 722 | -1 465 537 | -1 466 354 | -1 464 627 | -1 492 761 |
Net Debt Funds | 2 094 823 | 2 014 725 | 1 924 182 | ||||
Net Deferred Tax Liability Asset | 78 242 | 117 124 | |||||
Net Finance Income Costs | 180 000 | 150 000 | 225 000 | 335 298 | |||
Net Interest Paid Received Classified As Operating Activities | 48 220 | 67 150 | 66 832 | 51 957 | |||
Nominal Value Allotted Share Capital | 1 | ||||||
Number Shares Allotted | 100 | ||||||
Number Shares Issued Fully Paid | 100 | 100 | 93 | 86 | |||
Operating Profit Loss | 1 123 226 | 1 267 676 | 881 024 | 776 723 | |||
Other Creditors | 1 725 | 139 012 | 712 901 | 133 938 | 46 568 | 3 200 | 22 881 |
Other Operating Expenses Format1 | 96 532 | 105 567 | |||||
Other Operating Income Format1 | 4 000 | 260 396 | |||||
Other Provisions Balance Sheet Subtotal | 78 242 | 117 124 | |||||
Other Remaining Borrowings | 57 625 | 63 320 | |||||
Other Revenue | 39 706 | 58 596 | |||||
Other Taxation Social Security Payable | 9 742 | 8 989 | 9 203 | 6 647 | 9 250 | 12 108 | |
Par Value Share | 1 | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | 16 827 | 45 595 | 34 061 | ||||
Payments Related To Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Control | 91 620 | 90 938 | |||||
Payments To Redeem Own Shares | -300 000 | ||||||
Payments To Related Parties | 2 461 | ||||||
Pension Costs Defined Contribution Plan | 35 495 | 35 460 | 101 443 | 88 540 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 35 495 | 35 460 | 101 443 | 88 540 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 46 106 | 78 063 | 77 258 | 202 781 | |||
Proceeds From Borrowings Classified As Financing Activities | 2 250 000 | 502 291 | 840 000 | ||||
Proceeds From Sales Non-current Assets Or Disposal Groups Held For Sale | 31 200 | ||||||
Proceeds From Sales Property Plant Equipment | 3 520 | ||||||
Profit Loss | 161 261 | 190 721 | 269 030 | 378 470 | |||
Profit Loss On Ordinary Activities After Tax | 995 291 | 665 820 | 582 656 | ||||
Profit Loss On Ordinary Activities Before Tax | 955 308 | 1 162 109 | 788 933 | 718 414 | |||
Property Plant Equipment Gross Cost | 1 424 274 | 4 402 110 | 1 808 863 | 1 765 558 | 2 665 025 | ||
Provisions For Liabilities Balance Sheet Subtotal | 117 124 | 165 513 | 151 374 | ||||
Purchase Investment Properties | -377 000 | ||||||
Purchase Property Plant Equipment | -2 288 025 | 507 996 | 242 893 | 21 869 | |||
Raw Materials Consumables | 859 152 | 1 110 911 | |||||
Redemption Shares Decrease In Equity | 300 000 | ||||||
Rental Leasing Income | 58 596 | 60 958 | 63 805 | ||||
Repayments Borrowings Classified As Financing Activities | 2 188 522 | 79 113 | 91 620 | 90 938 | |||
Repayments Debt Securities Classified As Financing Activities | 56 300 | 16 827 | 204 566 | ||||
Research Development Expense Recognised In Profit Or Loss | 103 385 | 108 760 | |||||
Revenue From Sale Goods | 6 019 892 | 5 631 278 | |||||
Social Security Costs | 34 463 | 114 330 | 113 988 | 107 208 | |||
Staff Costs Employee Benefits Expense | 1 363 722 | 1 621 929 | 1 692 593 | 1 559 945 | |||
Taxation Social Security Payable | 9 742 | 8 989 | |||||
Tax Expense Credit Applicable Tax Rate | 220 801 | 149 897 | 136 499 | ||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -28 867 | -30 177 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 8 710 | 8 710 | 20 394 | ||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -21 853 | 13 779 | 9 301 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 073 | -135 | 2 853 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 5 916 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 8 207 | 19 836 | 21 081 | 23 515 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 2 288 025 | 507 996 | 89 680 | ||||
Total Assets Less Current Liabilities | 78 657 | 2 144 219 | 2 136 193 | 2 067 535 | 2 020 875 | 1 976 759 | 1 895 242 |
Total Borrowings | 2 268 599 | 2 093 179 | 2 017 789 | 1 926 851 | |||
Total Current Tax Expense Credit | 139 524 | 127 936 | 74 724 | 149 897 | |||
Total Deferred Tax Expense Credit | -28 826 | 38 882 | |||||
Total Increase Decrease In Equity | 815 784 | 190 721 | |||||
Total Operating Lease Payments | 29 785 | 103 385 | |||||
Trade Creditors Trade Payables | 610 602 | 940 175 | 610 041 | 4 444 | |||
Trade Debtors Trade Receivables | 7 900 | 12 189 | 11 865 | 12 808 | 3 883 | ||
Turnover Revenue | 8 271 161 | 9 140 484 | 8 180 396 | 7 155 505 | |||
Wages Salaries | 1 293 764 | 1 416 377 | 1 477 162 | 1 364 197 | |||
Work In Progress | 160 757 | 221 712 | |||||
Dividend Recommended By Directors | 180 000 | 225 000 | 35 298 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a small company made up to Friday 31st March 2023 filed on: 22nd, December 2023 |
accounts | Free Download (8 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy