Founded in 2009, Cw Lincoln, classified under reg no. 06926478 is an active company. Currently registered at Outer Circle Road LN2 4LD, Lincoln the company has been in the business for 15 years. Its financial year was closed on 31st December and its latest financial statement was filed on 2022-12-30.
At the moment there are 3 directors in the the company, namely Michael S., Claire S. and Thomas W.. In addition one secretary - Michael S. - is with the firm. As of 29 May 2024, there were 2 ex directors - Graham S., William W. and others listed below. There were no ex secretaries.
Office Address | Outer Circle Road |
Town | Lincoln |
Post code | LN2 4LD |
Country of origin | United Kingdom |
Registration Number | 06926478 |
Date of Incorporation | Sat, 6th Jun 2009 |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st December |
Company age | 15 years old |
Account next due date | Mon, 30th Sep 2024 (124 days left) |
Account last made up date | Fri, 30th Dec 2022 |
Next confirmation statement due date | Thu, 20th Jun 2024 (2024-06-20) |
Last confirmation statement dated | Tue, 6th Jun 2023 |
The register of persons with significant control that own or have control over the company is made up of 3 names. As we identified, there is Michael S. This PSC and has 25-50% shares. Another entity in the PSC register is Claire S. This PSC owns 25-50% shares. The third one is Thomas W., who also meets the Companies House requirements to be listed as a PSC. This PSC owns 25-50% shares.
Michael S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Claire S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Thomas W.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-30 | 2015-12-30 | 2016-12-30 | 2017-12-30 | 2018-12-30 | 2019-12-30 | 2020-12-30 | 2021-12-30 | 2022-12-30 |
Net Worth | 1 587 654 | 1 472 582 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 84 030 | 58 970 | 8 348 | 43 314 | 103 297 | 138 291 | 258 625 | 252 646 | |
Current Assets | 1 610 030 | 1 439 104 | 1 234 044 | 1 003 422 | 798 388 | 618 371 | 413 365 | 258 725 | 252 646 |
Debtors | 1 535 074 | 1 355 074 | 1 175 074 | 995 074 | 755 074 | 515 074 | 275 074 | 100 | |
Net Assets Liabilities | 1 472 582 | 1 267 522 | 1 036 900 | 831 866 | 651 849 | 446 843 | 291 247 | 285 574 | |
Other Debtors | 68 150 | 71 301 | 100 | ||||||
Cash Bank In Hand | 74 956 | 84 030 | |||||||
Intangible Fixed Assets | 3 276 | 2 808 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 1 587 654 | 1 472 582 | |||||||
Stocks Inventory | 1 459 621 | 1 076 009 | |||||||
Tangible Fixed Assets | 107 622 | 76 703 | |||||||
Trade Debtors | 344 798 | 146 041 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 28 698 | 28 698 | |||||||
Profit Loss Account Reserve | 1 558 956 | 1 443 884 | |||||||
Shareholder Funds | 1 587 654 | 1 472 582 | |||||||
Other | |||||||||
Accrued Liabilities | 550 | ||||||||
Amounts Owed By Related Parties | 1 355 074 | 1 175 074 | 995 074 | 755 074 | 515 074 | 275 074 | |||
Amounts Owed To Related Parties | 956 | ||||||||
Average Number Employees During Period | 57 | 40 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Creditors | 956 | 550 | |||||||
Investments Fixed Assets | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 |
Investments In Subsidiaries | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | 33 478 | |
Net Current Assets Liabilities | 1 554 176 | 1 439 104 | 413 365 | 257 769 | 252 096 | ||||
Number Shares Issued Fully Paid | 28 698 | 28 698 | 28 698 | 28 698 | 28 698 | 28 698 | 28 698 | 28 698 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||||
Total Fees To Auditors | 15 000 | 11 000 | |||||||
Company Contributions To Money Purchase Schemes Directors | 19 200 | 4 800 | |||||||
Director Remuneration | 164 567 | 56 675 | |||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | |||||||
Accruals Deferred Income Within One Year | 55 353 | 56 870 | |||||||
Actual Return On Assets Benefit Scheme Scheme | 740 000 | ||||||||
Administration Support Average Number Employees | 2 | 2 | |||||||
Administrative Expenses | 967 827 | 459 633 | |||||||
Amortisation Intangible Assets Expense | 468 | 468 | |||||||
Amounts Owed By Subsidiaries | 1 535 074 | 1 355 074 | |||||||
Amounts Owed To Subsidiaries Within One Year | 55 854 | ||||||||
Assumed Rate Increase Pensions In Payment Deferred Pensions | 3 | 0 | |||||||
Assumed Rate Inflation | 3 | 0 | |||||||
Bank Loans Overdrafts Finance Charges | 2 594 | 4 | |||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 19 827 | ||||||||
Cash Flow Outflow Before Management Liquid Resources Financing | 267 632 | 208 899 | |||||||
Cash Flow Outflow From Capital Expenditure Financial Investment | -38 154 | 27 985 | |||||||
Cash Flow Outflow From Operating Activities | 495 060 | 536 342 | |||||||
Changes In Provisions Leading To An Increase Decrease In Tax Charge | -8 000 | ||||||||
Charge Credit To Finance Charges From Defined Benefit Scheme | -59 000 | ||||||||
Charge Credit To Operating Profit From Defined Benefit Scheme | 59 000 | ||||||||
Corporation Tax Due Within One Year | 40 423 | ||||||||
Cost Sales | 14 587 407 | 7 013 444 | |||||||
Creditors Due Within One Year | 55 854 | 345 032 | |||||||
Debt Instruments Bonds Held In Pension Scheme Fair Value | 4 029 000 | ||||||||
Decrease Increase In Debtors | -62 497 | 146 810 | |||||||
Decrease Increase In Net Debt During Period | 267 632 | 208 899 | |||||||
Decrease Increase In Net Debt Resulting From Cash Flows | 208 899 | ||||||||
Decrease Increase In Provisions | 40 000 | ||||||||
Decrease Increase In Stocks | 501 521 | 383 612 | |||||||
Defined Benefit Obligation From Schemes That Are Wholly Or Partly Funded Present Value | 5 929 000 | ||||||||
Defined Benefit Obligation Present Value | 5 929 000 | ||||||||
Depreciation Tangible Fixed Assets Expense | 98 829 | 57 194 | |||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 43 403 | 44 333 | |||||||
Dividends Withdrawn From Total Reserves | 165 000 | 315 000 | |||||||
Equities Held In Pension Scheme Expected Rate Return | 6 | 0 | |||||||
Equities Held In Pension Scheme Fair Value | 2 800 000 | ||||||||
Equity Dividends Paid | 165 000 | 315 000 | |||||||
Expense Income From Expected Return On Assets Defined Benefit Scheme | -285 000 | ||||||||
Expense Income From Interest Cost Defined Benefit Scheme | 226 000 | ||||||||
Experience Gain Loss Arising On Assets Defined Benefit Scheme | 285 000 | ||||||||
Fair Value Assets Defined Benefit Scheme | 6 829 000 | ||||||||
Finished Goods Goods For Resale | 1 324 814 | 1 053 052 | |||||||
Fixed Asset Investments Cost Or Valuation | 33 478 | 33 478 | |||||||
Gain Loss From Disposal Fixed Assets | -52 862 | 12 504 | |||||||
Geographic Segment Revenue By Destination | 15 419 840 | 7 306 695 | |||||||
Gross Profit Loss | 832 433 | 293 251 | |||||||
Hire Leasing Plant Machinery Costs | 120 | 120 | |||||||
Hire Property Other Lease Expenditure | 45 000 | ||||||||
Income Expense From Amounts Not Recognised As An Asset Because I A S58b Limit | -59 000 | ||||||||
Increase Decrease In Cash Bank In Hand Excluding Exchange Adjustments | 208 899 | ||||||||
Increase Decrease In Creditors | -201 837 | 20 712 | |||||||
Increase Decrease In Net Cash For Period | 267 632 | 208 899 | |||||||
Increase Decrease In U K Tax From Origination Reversal Timing Differences | 1 778 | 930 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 1 404 | 1 872 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 468 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 4 680 | 4 680 | |||||||
Interest Paid | 2 594 | 4 | |||||||
Interest Payable Similar Charges | 2 594 | 4 | |||||||
Interim Payment | 165 000 | 315 000 | |||||||
Longevity In Years Retirement For Current U K Pensioners Men | 23 | 0 | |||||||
Longevity In Years Retirement For Current U K Pensioners Women | 25 | 0 | |||||||
Longevity In Years Retirement For Future U K Pensioners Men | 25 | 0 | |||||||
Longevity In Years Retirement For Future U K Pensioners Women | 28 | 0 | |||||||
Net Debt Funds | -119 379 | -328 278 | |||||||
Net Increase Decrease In Shareholders Funds | -45 044 | -372 516 | |||||||
Number Shares Allotted | 28 698 | 28 698 | |||||||
Operating Profit Loss | 145 714 | -59 950 | |||||||
Other Departments Average Number Employees | 8 | 7 | |||||||
Other Operating Income | 281 108 | 106 432 | |||||||
Other Taxation Social Security Within One Year | 139 004 | 88 934 | |||||||
Pension Costs | 160 538 | 156 100 | |||||||
Pension Costs Defined Contribution Scheme | 32 923 | ||||||||
Percentage Subsidiary Held | 100 | ||||||||
Prepayments Accrued Income Current Asset | 22 997 | 75 162 | |||||||
Production Average Number Employees | 47 | 31 | |||||||
Profit Loss For Period | 119 956 | -57 516 | |||||||
Profit Loss On Ordinary Activities Before Tax | 143 120 | -59 954 | |||||||
Provisions Charged Credited To Profit Loss Account During Period | 930 | ||||||||
Provisions For Liabilities Charges | 43 403 | 44 333 | |||||||
Purchase Tangible Fixed Assets | 42 224 | 21 749 | |||||||
Rate Used To Discount Scheme Liabilities | 4 | 0 | |||||||
Revaluation Reserve | 585 170 | 585 170 | |||||||
Sale Tangible Fixed Assets | 4 070 | 49 734 | |||||||
Social Security Costs | 117 552 | 68 953 | |||||||
Staff Costs | 1 563 299 | 1 094 081 | |||||||
Standard Nominal Tax Rate | 20 | ||||||||
Stocks Raw Materials Consumables | 133 237 | 34 940 | |||||||
Tangible Fixed Assets Additions | 6 528 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 431 538 | 355 596 | |||||||
Tangible Fixed Assets Depreciation | 323 916 | 278 893 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 11 899 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 56 922 | ||||||||
Tangible Fixed Assets Disposals | 82 470 | ||||||||
Taxation Expense Credit | 21 680 | 40 424 | |||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 28 624 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 42 201 | -2 438 | |||||||
Total Assets Less Current Liabilities | 3 000 976 | 2 629 390 | |||||||
Total Depreciation Amortisation Impairment Charges | 99 297 | 57 662 | |||||||
Total U K Foreign Current Tax After Adjustments Relief | 40 423 | ||||||||
Trade Creditors Within One Year | 129 964 | 199 228 | |||||||
Turnover Gross Operating Revenue | 15 419 840 | 7 306 695 | |||||||
U K Current Corporation Tax On Income For Period | 40 423 | -3 368 | |||||||
Utilisation Tax Losses | 28 | ||||||||
Value Shares Allotted | 28 698 | 28 698 | |||||||
Wages Salaries | 1 285 209 | 869 028 | |||||||
Work In Progress | 1 570 | -11 983 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2022-12-30 filed on: 23rd, September 2023 |
accounts | Free Download (8 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy