Founded in 2012, Craigton Foods, classified under reg no. SC421599 is an active company. Currently registered at Mcdonald's Restaurants IV1 1JQ, Inverness the company has been in the business for twelve years. Its financial year was closed on 31st December and its latest financial statement was filed on Saturday 31st December 2022. Since Thursday 12th April 2012 Craigton Foods Limited is no longer carrying the name Hms (909).
The company has 2 directors, namely Craig D., Helen D.. Of them, Craig D., Helen D. have been with the company the longest, being appointed on 12 April 2012. As of 25 April 2024, there was 1 ex director - Donald M.. There were no ex secretaries.
Office Address | Mcdonald's Restaurants |
Office Address2 | 12-22 High Street |
Town | Inverness |
Post code | IV1 1JQ |
Country of origin | United Kingdom |
Registration Number | SC421599 |
Date of Incorporation | Wed, 11th Apr 2012 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 12 years old |
Account next due date | Mon, 30th Sep 2024 (158 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 7th Apr 2024 (2024-04-07) |
Last confirmation statement dated | Fri, 24th Mar 2023 |
The list of persons with significant control that own or control the company consists of 1 name. As BizStats researched, there is Craig D. This PSC and has 75,01-100% shares.
Craig D.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Hms (909) | April 12, 2012 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-03-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 275 379 | 289 745 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 228 479 | 702 641 | |||||||
Cash Bank On Hand | 702 641 | 1 071 110 | 1 083 715 | 889 556 | 1 071 072 | 1 660 220 | 2 028 708 | 1 495 989 | |
Current Assets | 303 886 | 732 407 | 1 333 802 | 1 348 067 | 1 162 546 | 1 350 870 | 2 226 137 | 2 640 776 | 2 132 582 |
Debtors | 64 489 | 231 | 165 204 | 160 855 | 164 477 | 160 165 | 428 962 | 468 394 | 466 167 |
Intangible Fixed Assets | 278 139 | 2 281 383 | |||||||
Net Assets Liabilities | 289 745 | 180 944 | 269 110 | 371 636 | 384 616 | 1 001 322 | 2 808 353 | 2 657 864 | |
Net Assets Liabilities Including Pension Asset Liability | 275 379 | 289 745 | |||||||
Other Debtors | 146 | 1 149 | 478 | 28 697 | 18 984 | 42 489 | 155 621 | 191 268 | |
Property Plant Equipment | 859 789 | 3 587 141 | 4 308 831 | 3 619 442 | 3 108 058 | 2 351 523 | 3 062 099 | 2 370 963 | |
Stocks Inventory | 10 918 | 29 535 | |||||||
Tangible Fixed Assets | 271 384 | 859 789 | |||||||
Total Inventories | 29 535 | 97 488 | 103 497 | 108 513 | 119 633 | 136 955 | 143 674 | 170 426 | |
Reserves/Capital | |||||||||
Called Up Share Capital | 100 | 100 | |||||||
Profit Loss Account Reserve | 275 279 | 289 645 | |||||||
Shareholder Funds | 275 379 | 289 745 | |||||||
Other | |||||||||
Audit Fees Expenses | 2 000 | 3 000 | 4 973 | 11 098 | 11 363 | 14 589 | |||
Fees For Non-audit Services | 6 979 | 8 500 | 12 000 | ||||||
Other Non-audit Services Fees | 6 637 | 10 742 | 7 772 | 9 099 | 9 099 | ||||
Taxation Compliance Services Fees | 2 581 | 4 178 | 4 073 | 7 939 | 7 639 | ||||
Company Contributions To Money Purchase Plans Directors | 16 500 | 18 000 | 18 000 | 284 000 | 83 750 | ||||
Director Remuneration | 2 125 | 17 000 | 17 000 | 17 000 | 17 000 | 17 000 | |||
Dividend Recommended By Directors | 60 000 | 70 000 | 70 000 | 80 000 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 2 | 2 | ||||
Accrued Liabilities | 366 150 | 334 626 | 213 950 | 291 510 | 353 493 | 345 285 | 443 405 | 524 889 | |
Accumulated Amortisation Impairment Intangible Assets | 207 245 | 401 572 | 609 258 | 811 799 | 1 009 624 | 1 207 449 | 1 403 806 | 1 595 641 | |
Accumulated Depreciation Impairment Property Plant Equipment | 503 668 | 1 013 431 | 1 881 749 | 2 820 913 | 3 789 906 | 4 726 172 | 5 598 938 | 6 574 963 | |
Additional Provisions Increase From New Provisions Recognised | 62 320 | 1 338 | 320 793 | -170 506 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -11 751 | -41 746 | |||||||
Administrative Expenses | 12 675 929 | 16 535 890 | 17 889 989 | 19 174 177 | 16 941 971 | 23 269 847 | 26 370 927 | ||
Amortisation Expense Intangible Assets | 8 002 | 15 861 | 10 716 | 83 964 | 6 001 | 7 500 | 9 000 | ||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 167 | 512 | 765 | 771 | 820 | 845 | 872 | 926 | |
Bank Borrowings | 726 009 | 1 038 482 | 1 037 342 | 1 078 161 | 957 176 | 807 915 | 356 061 | ||
Bank Borrowings Overdrafts | 105 660 | 3 522 950 | 3 740 431 | 2 703 087 | 1 844 593 | 1 348 124 | 1 115 176 | 12 015 | |
Bank Overdrafts | 201 098 | 751 939 | 826 542 | ||||||
Cash Cash Equivalents Cash Flow Value | 1 071 110 | 688 458 | 319 133 | 833 678 | 2 028 708 | ||||
Comprehensive Income Expense | -63 801 | 148 166 | 172 526 | 82 980 | 696 706 | 1 887 031 | -70 489 | ||
Corporation Tax Payable | 24 613 | 89 404 | 55 098 | 250 203 | 60 457 | ||||
Corporation Tax Recoverable | 24 613 | 24 613 | 125 409 | ||||||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 62 320 | 77 653 | |||||||
Cost Sales | 5 630 120 | 7 694 736 | 8 820 268 | 9 528 009 | 7 594 764 | 11 792 164 | 14 435 659 | ||
Creditors | 295 895 | 3 522 950 | 3 740 431 | 2 703 087 | 1 844 593 | 1 348 124 | 1 115 176 | 12 015 | |
Creditors Due After One Year | 47 839 | 295 895 | |||||||
Creditors Due Within One Year | 538 676 | 3 235 278 | |||||||
Current Tax For Period | -24 613 | 89 404 | 75 401 | 274 809 | 270 604 | 50 001 | |||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 62 320 | -11 751 | |||||||
Depreciation Amortisation Expense | 704 987 | 1 076 004 | 1 141 705 | 1 166 818 | 1 134 092 | 1 073 445 | 1 259 927 | ||
Depreciation Expense Property Plant Equipment | 510 660 | 868 318 | 939 164 | 968 993 | 936 266 | 877 088 | 1 068 093 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 897 | 4 322 | 92 068 | ||||||
Disposals Property Plant Equipment | 1 266 | 13 022 | 114 024 | ||||||
Dividend Per Share Interim | 1 200 | 1 400 | 1 400 | 1 600 | |||||
Dividends Paid | 45 000 | 60 000 | 70 000 | 70 000 | 80 000 | 80 000 | 80 000 | ||
Dividends Paid Classified As Financing Activities | -45 000 | -60 000 | -70 000 | -70 000 | -80 000 | -80 000 | -80 000 | ||
Dividends Paid On Shares | 45 000 | 60 000 | 70 000 | 70 000 | 80 000 | 80 000 | 80 000 | ||
Dividends Paid On Shares Interim | 40 000 | 30 000 | 35 000 | 35 000 | 40 000 | 40 000 | 40 000 | ||
Fixed Assets | 558 008 | 3 144 922 | 7 064 197 | 7 578 201 | 6 686 271 | 5 977 062 | 5 025 202 | 5 599 421 | 4 715 200 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 023 456 | 1 023 456 | 1 023 456 | 1 185 012 | 1 284 996 | 1 308 591 | 1 058 676 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 125 121 | 183 708 | -265 844 | -143 142 | -232 494 | 506 609 | 665 010 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -140 360 | 4 349 | -28 235 | 4 312 | -268 797 | -39 432 | 127 636 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -36 | 5 220 | -21 956 | ||||||
Gain Loss On Disposals Property Plant Equipment | -36 | 5 220 | -21 956 | ||||||
Gross Profit Loss | 12 604 772 | 16 816 398 | 18 218 400 | 19 404 614 | 16 099 679 | 25 309 315 | 26 192 893 | ||
Income Taxes Paid Refund Classified As Operating Activities | -24 613 | 24 613 | -109 707 | -79 704 | -453 647 | -235 867 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 368 469 | 12 605 | -395 257 | -369 325 | 514 545 | 1 195 030 | -532 719 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -5 712 | -4 303 | -6 703 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 67 953 | 6 009 | 5 016 | 11 120 | 17 322 | 6 719 | 26 752 | ||
Increase From Amortisation Charge For Year Intangible Assets | 194 327 | 207 686 | 202 541 | 197 825 | 197 825 | 196 357 | 191 835 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 510 660 | 868 318 | 939 164 | 968 993 | 936 266 | 877 088 | 1 068 093 | ||
Intangible Assets | 2 281 383 | 3 467 056 | 3 259 370 | 3 056 829 | 2 859 004 | 2 661 179 | 2 524 822 | 2 332 987 | |
Intangible Assets Gross Cost | 2 488 628 | 3 868 628 | 3 868 628 | 3 868 628 | 3 868 628 | 3 868 628 | 3 928 628 | ||
Intangible Fixed Assets Additions | 2 039 999 | ||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 170 490 | 207 245 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 36 755 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 448 629 | 2 488 628 | |||||||
Interest Expense On Bank Loans Similar Borrowings | 45 180 | 70 115 | 78 232 | 70 718 | 61 616 | 28 060 | 15 112 | ||
Interest Paid Classified As Operating Activities | -45 180 | -70 115 | -78 232 | -70 718 | -61 616 | -28 060 | -15 112 | ||
Interest Payable Similar Charges Finance Costs | 45 180 | 70 115 | 78 232 | 70 718 | 61 616 | 28 060 | 15 112 | ||
Investments Fixed Assets | 8 485 | 3 750 | 10 000 | 10 000 | 10 000 | 10 000 | 12 500 | 12 500 | 11 250 |
Merchandise | 97 488 | 103 497 | 108 513 | 119 633 | 136 955 | 143 674 | 170 426 | ||
Net Cash Flows From Used In Financing Activities | -3 510 770 | -134 075 | 1 262 884 | 978 596 | 768 768 | 709 288 | 1 755 972 | ||
Net Cash Flows From Used In Investing Activities | 4 624 298 | 1 590 008 | 249 775 | 457 609 | 182 231 | 1 642 444 | 395 511 | ||
Net Cash Flows From Used In Operating Activities | -1 481 997 | -1 468 538 | -1 117 402 | -1 066 880 | -1 465 544 | -3 546 762 | -1 618 764 | ||
Net Cash Generated From Operations | -1 551 790 | -1 538 653 | -1 171 021 | -1 247 305 | -1 606 864 | -4 028 469 | -1 869 743 | ||
Net Current Assets Liabilities | -234 790 | -2 502 871 | -3 330 699 | -3 476 736 | -3 531 375 | -3 666 342 | -2 635 991 | -1 315 334 | -1 855 269 |
Number Shares Allotted | 25 | ||||||||
Number Shares Issued Fully Paid | 25 | 25 | 25 | 25 | 25 | 25 | |||
Operating Profit Loss | -70 041 | 280 601 | 328 411 | 230 437 | 991 385 | 2 499 786 | -178 034 | ||
Other Creditors | 123 269 | 383 212 | 381 600 | 119 981 | 192 794 | 343 212 | 416 770 | 425 757 | |
Other Deferred Tax Expense Credit | -26 807 | 62 320 | -11 751 | 1 338 | -41 746 | 320 794 | -170 506 | ||
Other Investments Other Than Loans | 3 750 | 10 000 | 10 000 | 10 000 | 10 000 | 12 500 | 12 500 | 11 250 | |
Other Operating Income Format1 | 1 116 | 93 | 1 833 677 | 460 318 | |||||
Other Taxation Social Security Payable | 23 971 | 81 617 | 79 206 | 79 754 | 88 793 | 110 591 | 101 532 | 127 079 | |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 992 | 25 886 | 121 161 | 120 641 | 129 927 | 392 216 | 197 479 | ||
Prepayments | 138 949 | 134 710 | 135 384 | 140 647 | 32 144 | 38 303 | 148 700 | ||
Proceeds From Borrowings Classified As Financing Activities | -4 661 000 | -1 408 100 | -264 120 | -790 000 | |||||
Proceeds From Sales Property Plant Equipment | -333 | -13 920 | |||||||
Profit Loss | -63 801 | 148 166 | 172 526 | 82 980 | 696 706 | 1 887 031 | -70 489 | ||
Profit Loss On Ordinary Activities Before Tax | -115 221 | 210 486 | 250 179 | 159 719 | 929 769 | 2 471 726 | -190 994 | ||
Property Plant Equipment Gross Cost | 1 363 457 | 4 600 572 | 6 190 580 | 6 440 355 | 6 897 964 | 7 077 695 | 8 661 037 | 8 945 926 | |
Provisions | 29 604 | 91 924 | 80 173 | 81 511 | 39 765 | 360 558 | 190 052 | ||
Provisions For Liabilities Balance Sheet Subtotal | 56 411 | 29 604 | 91 924 | 80 173 | 81 511 | 39 765 | 360 558 | 190 052 | |
Provisions For Liabilities Charges | 56 411 | ||||||||
Purchase Intangible Assets | -1 380 000 | -60 000 | |||||||
Purchase Property Plant Equipment | -3 238 381 | -1 590 008 | -249 775 | -457 609 | -179 731 | -1 596 364 | -398 913 | ||
Repayments Borrowings Classified As Financing Activities | -813 596 | -878 146 | -1 038 484 | -1 081 795 | -617 455 | -1 172 211 | -1 555 014 | ||
Share Capital Allotted Called Up Paid | 25 | 25 | |||||||
Social Security Costs | 239 398 | 357 784 | 383 088 | 416 354 | 391 846 | 496 391 | 593 839 | ||
Staff Costs Employee Benefits Expense | 5 909 824 | 7 677 943 | 8 260 544 | 8 792 657 | 8 711 658 | 11 066 376 | 11 816 159 | ||
Tangible Fixed Assets Additions | 669 641 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 693 816 | 1 363 457 | |||||||
Tangible Fixed Assets Depreciation | 422 432 | 503 668 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 81 236 | ||||||||
Tax Decrease From Utilisation Tax Losses | -24 606 | 35 931 | |||||||
Tax Expense Credit Applicable Tax Rate | -23 044 | 40 519 | 47 534 | 30 347 | 176 656 | 469 628 | -36 289 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -20 463 | -4 588 | 41 870 | 49 135 | 95 528 | -187 352 | 102 534 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -51 420 | 62 320 | 77 653 | 76 739 | 233 063 | 584 695 | -120 505 | ||
Total Additions Including From Business Combinations Intangible Assets | 1 380 000 | 60 000 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 3 238 381 | 1 590 008 | 249 775 | 457 609 | 179 731 | 1 596 364 | 398 913 | ||
Total Assets Less Current Liabilities | 323 218 | 642 051 | 3 733 498 | 4 101 465 | 3 154 896 | 2 310 720 | 2 389 211 | 4 284 087 | 2 859 931 |
Total Borrowings | 1 038 482 | 1 238 440 | 1 830 100 | 1 783 718 | 807 915 | ||||
Total Operating Lease Payments | 2 689 437 | 3 505 244 | 3 750 694 | 4 028 299 | 2 875 298 | 4 511 565 | 4 983 824 | ||
Trade Creditors Trade Payables | 293 687 | 772 595 | 842 973 | 985 127 | 827 639 | 866 650 | 1 210 639 | 1 197 728 | |
Trade Debtors Trade Receivables | 85 | 493 | 1 054 | 396 | 534 | 579 | 790 | ||
Turnover Revenue | 18 234 892 | 24 511 134 | 27 038 668 | 28 932 623 | 23 694 443 | 37 101 479 | 40 628 552 | ||
Wages Salaries | 5 662 434 | 7 294 273 | 7 756 295 | 8 255 662 | 8 189 885 | 10 177 769 | 11 024 841 | ||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -1 250 | ||||||||
Net Interest Received Paid Classified As Investing Activities | -2 152 | ||||||||
Other Interest Receivable Similar Income Finance Income | 2 152 | ||||||||
Recoverable Value-added Tax | 354 329 | 273 891 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 222 | 2 625 | 4 195 | 1 517 | |||||
Total Current Tax Expense Credit | 274 809 | 263 901 | 50 001 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 27th, July 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy