Cornbrook Metal Recycling started in year 2003 as Private Limited Company with registration number 04979907. The Cornbrook Metal Recycling company has been functioning successfully for twenty one years now and its status is active. The firm's office is based in Manchester at 100 Liverpool Road Cadishead. Postal code: M44 5AN.
There is a single director in the company at the moment - Ian K., appointed on 1 December 2003. In addition, a secretary was appointed - Wendy K., appointed on 1 January 2014. As of 7 May 2024, there was 1 ex secretary - Wendy K.. There were no ex directors.
This company operates within the M19 3BJ postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1048498 . It is located at Unit 1a, Sandfold Lane, Manchester with a total of 6 cars.
Office Address | 100 Liverpool Road Cadishead |
Town | Manchester |
Post code | M44 5AN |
Country of origin | United Kingdom |
Registration Number | 04979907 |
Date of Incorporation | Mon, 1st Dec 2003 |
Industry | Sale of used cars and light motor vehicles |
Industry | Treatment and disposal of hazardous waste |
End of financial Year | 31st December |
Company age | 21 years old |
Account next due date | Sun, 31st Dec 2023 (128 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Thu, 18th Apr 2024 (2024-04-18) |
Last confirmation statement dated | Tue, 4th Apr 2023 |
The list of persons with significant control that own or control the company is made up of 1 name. As BizStats discovered, there is Ian K. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Ian K.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 999 590 | 791 851 | 807 731 | 880 565 | 663 924 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 291 156 | 337 092 | 287 120 | 314 265 | 120 104 | |||||||
Cash Bank On Hand | 120 104 | 483 793 | 1 436 919 | 1 890 629 | 1 465 518 | 1 501 896 | 2 102 478 | 1 120 692 | ||||
Current Assets | 380 209 | 449 683 | 592 496 | 661 012 | 360 387 | 840 584 | 1 948 125 | 2 242 043 | 2 038 056 | 2 014 477 | 3 308 810 | 1 857 018 |
Debtors | 5 131 | 7 612 | 92 194 | 11 563 | 16 084 | 225 775 | 282 010 | 138 995 | 1 679 | -2 073 | 742 082 | 317 493 |
Net Assets Liabilities | 663 924 | 984 392 | 2 184 167 | 2 912 762 | 3 190 898 | 3 595 410 | 3 965 768 | 3 395 829 | ||||
Net Assets Liabilities Including Pension Asset Liability | 999 590 | 791 851 | 807 731 | 880 565 | 663 924 | |||||||
Other Debtors | 6 011 | 4 182 | 10 856 | 42 431 | 5 472 | 1 053 | 12 810 | 5 777 | ||||
Property Plant Equipment | 2 181 623 | 2 117 146 | 1 955 532 | 2 194 536 | 3 006 665 | 2 746 051 | 2 754 765 | 3 148 143 | ||||
Stocks Inventory | 63 598 | 62 500 | 192 000 | 307 773 | 105 183 | |||||||
Tangible Fixed Assets | 1 993 489 | 2 203 804 | 2 026 624 | 1 993 585 | 2 181 623 | |||||||
Total Inventories | 105 183 | 99 016 | 193 441 | 140 847 | 292 726 | 425 868 | 382 952 | 351 705 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 2 | 2 | 2 | 2 | 2 | |||||||
Profit Loss Account Reserve | 999 588 | 791 849 | 807 729 | 880 563 | 663 922 | |||||||
Shareholder Funds | 999 590 | 791 851 | 807 731 | 880 565 | 663 924 | |||||||
Other | ||||||||||||
Audit Fees Expenses | 11 000 | |||||||||||
Director Remuneration | 16 130 | 11 082 | ||||||||||
Dividend Recommended By Directors | 2 000 000 | |||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 006 082 | 1 206 432 | 1 413 048 | 1 630 706 | 1 303 952 | 1 628 195 | 1 917 786 | 1 751 423 | ||||
Average Number Employees During Period | 9 | 12 | 15 | 15 | 18 | 17 | ||||||
Bank Borrowings Overdrafts | 682 541 | 773 187 | 731 095 | 838 634 | 796 640 | 759 314 | 503 522 | |||||
Creditors | 726 699 | 785 054 | 731 095 | 941 746 | 850 537 | 772 340 | 503 522 | 1 111 798 | ||||
Creditors Due After One Year | 1 234 924 | 1 484 134 | 1 320 704 | 1 135 711 | 1 288 670 | |||||||
Creditors Due Within One Year | 531 817 | 729 119 | 849 650 | 985 894 | 839 589 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 23 331 | -48 409 | 22 103 | 606 672 | 32 282 | 497 400 | ||||||
Disposals Property Plant Equipment | 35 400 | 17 250 | 26 192 | 723 612 | 53 900 | 677 700 | ||||||
Fixed Assets | 2 651 087 | 2 861 402 | 2 684 222 | 2 651 183 | 2 839 221 | 2 774 744 | 2 613 130 | 2 852 134 | 3 664 263 | 3 403 649 | 2 754 765 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 223 681 | 158 207 | 239 761 | 279 918 | 324 243 | 321 873 | 331 037 | |||||
Investment Property | 657 598 | 657 598 | 657 598 | 657 598 | 657 598 | 657 598 | ||||||
Investment Property Fair Value Model | 657 598 | 657 598 | 657 598 | 657 598 | 657 598 | 657 598 | ||||||
Net Current Assets Liabilities | -151 608 | -279 436 | -257 153 | -324 882 | -479 202 | -101 708 | 664 749 | 1 002 374 | 377 172 | 964 101 | 1 714 525 | 745 220 |
Number Shares Allotted | 1 | 1 | 1 | 1 | ||||||||
Other Creditors | 319 865 | 333 707 | 186 978 | 103 112 | 53 897 | 13 026 | 1 153 398 | 2 121 | ||||
Other Taxation Social Security Payable | -7 998 | 30 942 | 238 957 | 187 056 | -110 422 | 169 718 | 249 048 | 281 074 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |||||||
Prepayments Accrued Income Current Asset | 20 324 | 42 479 | 21 182 | 27 411 | 119 016 | |||||||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 119 016 | 32 000 | 35 755 | 71 572 | 278 133 | 88 786 | 81 298 | 67 128 | ||||
Property Plant Equipment Gross Cost | 3 187 705 | 3 323 578 | 3 368 580 | 3 825 242 | 4 310 617 | 4 374 246 | 4 672 551 | 4 899 566 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 407 425 | 407 425 | 497 534 | |||||||||
Provisions For Liabilities Charges | 264 965 | 305 981 | 298 634 | 310 025 | 407 425 | |||||||
Share Capital Allotted Called Up Paid | 1 | 1 | 1 | 1 | 1 | |||||||
Tangible Fixed Assets Additions | 503 054 | 47 537 | 170 132 | 461 361 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 2 560 305 | 2 814 009 | 2 830 212 | 3 000 344 | 3 187 705 | |||||||
Tangible Fixed Assets Depreciation | 566 816 | 610 205 | 803 588 | 1 006 759 | 1 006 082 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 247 680 | 200 102 | 203 171 | 219 647 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 204 291 | 6 720 | 220 324 | |||||||||
Tangible Fixed Assets Disposals | 249 350 | 31 334 | 274 000 | |||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 171 273 | 62 252 | 482 854 | 1 208 987 | 63 629 | 352 205 | 904 715 | |||||
Total Assets Less Current Liabilities | 2 499 479 | 2 581 966 | 2 427 069 | 2 326 301 | 2 360 019 | 2 673 036 | 3 277 879 | 3 854 508 | 4 041 435 | 4 367 750 | 4 469 290 | 3 893 363 |
Trade Creditors Trade Payables | 59 088 | 17 174 | 48 520 | -24 677 | 937 891 | 21 297 | 123 859 | 49 266 | ||||
Trade Debtors Trade Receivables | 10 073 | 221 593 | 271 154 | 96 564 | -3 793 | -3 126 | 19 272 | 40 156 | ||||
Accrued Liabilities | 752 102 | 513 403 | ||||||||||
Administrative Expenses | 863 632 | 669 113 | ||||||||||
Amounts Owed By Group Undertakings | 710 000 | 271 560 | ||||||||||
Applicable Tax Rate | 19 | 19 | ||||||||||
Bank Borrowings | 67 980 | |||||||||||
Cash Cash Equivalents Cash Flow Value | 2 102 478 | |||||||||||
Comprehensive Income Expense | 470 260 | 1 430 061 | ||||||||||
Corporation Tax Payable | 236 133 | 265 934 | ||||||||||
Cost Sales | 9 892 135 | 10 004 820 | ||||||||||
Current Tax For Period | 236 133 | 265 934 | ||||||||||
Deferred Tax Liabilities | 497 534 | |||||||||||
Depreciation Amortisation Expense | 321 871 | 331 037 | ||||||||||
Depreciation Expense Property Plant Equipment | 321 873 | 331 037 | ||||||||||
Disposals Investment Property Fair Value Model | 657 598 | |||||||||||
Dividend Per Share Final | 40 000 | |||||||||||
Dividends Paid | 100 000 | 2 000 000 | ||||||||||
Dividends Paid Classified As Financing Activities | -100 000 | -2 000 000 | ||||||||||
Dividends Paid On Shares | 100 000 | 2 000 000 | ||||||||||
Dividends Paid On Shares Final | 50 000 | 2 000 000 | ||||||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -657 598 | |||||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 16 087 | 1 966 | ||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 495 683 | -430 084 | ||||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -736 667 | 710 319 | ||||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | -17 418 | 158 130 | ||||||||||
Gain Loss On Disposals Property Plant Equipment | -17 418 | 158 130 | ||||||||||
Gross Profit Loss | 2 196 777 | 2 875 926 | ||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -159 241 | -236 133 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 600 582 | -981 786 | ||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -42 917 | -31 247 | ||||||||||
Interest Expense On Bank Loans Similar Borrowings | 9 312 | 13 717 | ||||||||||
Interest Paid Classified As Operating Activities | -9 312 | -13 717 | ||||||||||
Interest Payable Similar Charges Finance Costs | 9 312 | 13 717 | ||||||||||
Issue Equity Instruments | 98 | |||||||||||
Merchandise | 382 952 | 351 705 | ||||||||||
Net Cash Flows From Used In Financing Activities | 1 054 983 | 2 857 286 | ||||||||||
Net Cash Flows From Used In Investing Activities | -309 751 | 565 852 | ||||||||||
Net Cash Flows From Used In Operating Activities | -1 345 814 | -2 441 352 | ||||||||||
Net Cash Generated From Operations | -1 514 367 | -2 691 202 | ||||||||||
Net Interest Received Paid Classified As Investing Activities | -158 | -433 | ||||||||||
Number Shares Issued Fully Paid | 50 | |||||||||||
Operating Profit Loss | 1 373 145 | 2 206 813 | ||||||||||
Other Comprehensive Income Expense Net Tax | -657 598 | |||||||||||
Other Deferred Tax Expense Credit | 497 534 | |||||||||||
Other Interest Receivable Similar Income Finance Income | 158 | 433 | ||||||||||
Other Operating Income Format1 | 40 000 | |||||||||||
Other Remaining Borrowings | 14 224 | |||||||||||
Payments To Redeem Own Shares | -657 598 | |||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 443 | 8 651 | ||||||||||
Proceeds From Issuing Shares | -98 | |||||||||||
Proceeds From Sales Investment Properties | -657 598 | |||||||||||
Proceeds From Sales Property Plant Equipment | -4 200 | -338 430 | ||||||||||
Profit Loss | 1 127 858 | 1 430 061 | ||||||||||
Profit Loss On Ordinary Activities Before Tax | 1 363 991 | 2 193 529 | ||||||||||
Provisions | 497 534 | |||||||||||
Purchase Property Plant Equipment | -352 205 | -904 715 | ||||||||||
Repayments Borrowings Classified As Financing Activities | -297 483 | -585 726 | ||||||||||
Staff Costs Employee Benefits Expense | 453 649 | 496 684 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 259 158 | 416 771 | ||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -23 025 | 346 697 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 236 133 | 763 468 | ||||||||||
Total Borrowings | 82 204 | |||||||||||
Total Operating Lease Payments | 9 576 | 8 200 | ||||||||||
Turnover Revenue | 12 088 912 | 12 880 746 | ||||||||||
Wages Salaries | 446 206 | 488 033 |
Unit 1a | |
---|---|
Address | Sandfold Lane |
City | Manchester |
Post code | M19 3BJ |
Vehicles | 6 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 8th, March 2024 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy