Cooper Foods (andover) started in year 1991 as Private Limited Company with registration number 02620383. The Cooper Foods (andover) company has been functioning successfully for 33 years now and its status is active. The firm's office is based in Andover at Market House Hopkinson Way. Postal code: SP10 3ZE.
The company has 2 directors, namely William C., Mark C.. Of them, William C., Mark C. have been with the company the longest, being appointed on 14 June 1992. As of 28 April 2024, there were 2 ex directors - Joseph C., John C. and others listed below. There were no ex secretaries.
Office Address | Market House Hopkinson Way |
Office Address2 | Portway Industrial Estate |
Town | Andover |
Post code | SP10 3ZE |
Country of origin | United Kingdom |
Registration Number | 02620383 |
Date of Incorporation | Fri, 14th Jun 1991 |
Industry | Wholesale of other food, including fish, crustaceans and molluscs |
Industry | Wholesale of meat and meat products |
End of financial Year | 31st December |
Company age | 33 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 28th Jun 2024 (2024-06-28) |
Last confirmation statement dated | Wed, 14th Jun 2023 |
The register of PSCs that own or control the company includes 2 names. As BizStats discovered, there is William C. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is Mark C. This PSC owns 25-50% shares and has 25-50% voting rights.
William C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Mark C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 241 595 | 173 887 | 210 010 | 511 311 | 957 678 | 1 359 201 |
Current Assets | 1 840 925 | 1 772 394 | 1 925 941 | 1 373 028 | 2 443 877 | 2 971 675 |
Debtors | 1 224 351 | 1 236 549 | 1 300 666 | 572 015 | 1 077 488 | 1 158 024 |
Net Assets Liabilities | 838 706 | 951 919 | 1 043 826 | 953 537 | 1 344 116 | 1 980 809 |
Other Debtors | 22 028 | 1 845 | 917 | 250 | 357 | 1 647 |
Property Plant Equipment | 883 413 | 896 667 | 969 993 | 932 159 | 810 025 | 455 037 |
Total Inventories | 374 979 | 361 958 | 415 265 | 289 702 | 408 711 | 454 450 |
Other | ||||||
Audit Fees Expenses | 4 000 | 4 000 | 6 500 | 6 500 | 7 000 | 7 000 |
Company Contributions To Money Purchase Plans Directors | 40 000 | 40 000 | 80 000 | 160 000 | 80 000 | |
Director Remuneration | 16 278 | 16 740 | 17 160 | 17 492 | 34 639 | 74 900 |
Dividend Recommended By Directors | 210 000 | 196 000 | 123 000 | 365 000 | 268 000 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | 2 |
Amount Specific Advance Or Credit Directors | 23 537 | 2 683 | 1 408 | 7 861 | 5 834 | 12 154 |
Amount Specific Advance Or Credit Made In Period Directors | 121 043 | 106 020 | 92 707 | 177 437 | 137 421 | |
Amount Specific Advance Or Credit Repaid In Period Directors | 105 000 | 104 745 | 83 438 | 191 132 | 143 741 | |
Accrued Liabilities | 41 219 | 87 196 | 44 153 | 36 743 | 36 466 | 40 035 |
Accumulated Amortisation Impairment Intangible Assets | 16 750 | 16 750 | 16 750 | 16 750 | 16 750 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 175 801 | 1 351 979 | 1 554 482 | 1 233 334 | 1 421 802 | 1 536 722 |
Additional Provisions Increase From New Provisions Recognised | 11 155 | 14 843 | -2 994 | -18 820 | ||
Administrative Expenses | 515 055 | 627 132 | 562 785 | 534 778 | 667 269 | 702 033 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 93 | 94 | 106 | 94 | 83 | 87 |
Bank Borrowings | 36 000 | 36 000 | 115 379 | 99 533 | 188 000 | |
Bank Borrowings Overdrafts | 142 021 | 117 279 | 87 379 | 499 506 | 492 706 | |
Comprehensive Income Expense | 298 155 | 323 213 | 287 907 | 32 711 | 755 579 | 904 693 |
Corporation Tax Payable | 66 662 | 72 126 | 57 731 | 10 642 | 194 595 | 166 488 |
Cost Sales | 7 626 772 | 7 436 221 | 7 791 988 | 4 335 398 | 6 464 370 | 9 173 462 |
Creditors | 246 589 | 220 483 | 231 639 | 590 891 | 547 693 | 152 629 |
Current Tax For Period | 66 662 | 72 126 | 57 731 | 12 368 | 194 595 | 166 488 |
Depreciation Amortisation Expense | 197 992 | 194 216 | 202 503 | 118 776 | 188 468 | 252 806 |
Depreciation Expense Property Plant Equipment | 141 158 | 120 627 | 101 005 | 66 084 | 126 858 | 148 927 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 18 040 | 439 924 | 137 886 | |||
Disposals Property Plant Equipment | 35 926 | 439 924 | 570 499 | |||
Distribution Costs | 2 413 959 | 2 507 437 | 2 818 300 | 2 355 694 | 2 340 933 | 2 727 246 |
Dividend Per Share Interim | 6 | 3 | ||||
Dividends Paid | 266 000 | 210 000 | 196 000 | 123 000 | 365 000 | 268 000 |
Dividends Paid Classified As Financing Activities | -266 000 | -210 000 | -196 000 | -123 000 | -365 000 | -268 000 |
Dividends Paid On Shares Interim | 266 000 | 210 000 | 196 000 | 123 000 | 365 000 | 268 000 |
Finance Lease Liabilities Present Value Total | 104 568 | 103 204 | 144 260 | 95 456 | 69 354 | 101 459 |
Fixed Assets | 883 413 | 896 667 | 969 993 | 932 159 | 810 025 | 455 037 |
Further Item Interest Expense Component Total Interest Expense | 6 010 | 5 803 | 4 759 | 3 067 | 2 236 | 1 059 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 68 320 | 53 051 | 54 038 | 60 372 | 64 433 | 107 496 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 44 797 | -100 069 | 131 631 | -858 414 | 367 911 | 63 933 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 49 459 | -12 198 | -61 493 | 741 748 | -521 194 | -80 536 |
Gain Loss On Disposal Assets Income Statement Subtotal | 5 614 | 116 737 | ||||
Gain Loss On Disposals Property Plant Equipment | 5 614 | 116 737 | ||||
Gross Profit Loss | 3 315 198 | 3 557 522 | 3 757 882 | 2 272 052 | 3 593 144 | 4 555 389 |
Income Taxes Paid Refund Classified As Operating Activities | -68 814 | -66 662 | -72 126 | -59 457 | -10 642 | -194 595 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -19 535 | -67 708 | 36 123 | 301 301 | 446 367 | 401 523 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -190 | |||||
Increase Decrease In Property Plant Equipment | 172 125 | 207 990 | 57 600 | 39 646 | 261 506 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 72 551 | -13 021 | 53 307 | -125 563 | 119 009 | 45 739 |
Increase From Depreciation Charge For Year Property Plant Equipment | 194 218 | 202 503 | 118 776 | 188 468 | 252 806 | |
Intangible Assets Gross Cost | 16 750 | 16 750 | 16 750 | 16 750 | 16 750 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 13 022 | 10 656 | 11 983 | 10 693 | 8 234 | 11 949 |
Interest Paid Classified As Operating Activities | -6 010 | -5 803 | -4 759 | -11 525 | -17 685 | -9 769 |
Interest Payable Similar Charges Finance Costs | 19 032 | 16 459 | 16 742 | 22 218 | 25 919 | 21 718 |
Merchandise | 374 979 | 361 958 | 415 265 | 289 702 | 408 711 | 454 450 |
Net Cash Flows From Used In Financing Activities | 289 046 | 295 038 | 195 737 | -271 942 | 324 187 | 1 048 432 |
Net Cash Flows From Used In Investing Activities | 248 524 | 201 858 | 275 403 | 80 656 | 66 248 | -460 431 |
Net Cash Flows From Used In Operating Activities | -518 035 | -429 188 | -507 263 | -110 015 | -836 802 | -989 524 |
Net Cash Generated From Operations | -605 881 | -512 309 | -596 131 | -191 690 | -873 363 | -1 205 837 |
Net Current Assets Liabilities | 259 146 | 344 154 | 388 734 | 692 537 | 1 143 232 | 1 782 661 |
Number Shares Issued Fully Paid | 35 290 | 35 290 | 35 290 | 35 290 | 35 290 | |
Operating Profit Loss | 386 184 | 422 953 | 376 797 | 64 017 | 957 187 | 1 132 110 |
Other Creditors | 69 280 | 53 325 | 65 955 | 6 296 | 16 033 | 12 789 |
Other Deferred Tax Expense Credit | 2 525 | 11 155 | 14 843 | -2 994 | -18 820 | 42 812 |
Other Taxation Social Security Payable | 39 635 | 36 364 | 45 445 | 28 720 | 56 725 | 55 657 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -180 483 | -165 752 | -174 988 | -142 959 | -215 728 | -108 164 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 17 233 | 67 625 | 88 407 | 120 451 | 196 102 | 124 815 |
Prepayments | 20 361 | 26 214 | 88 146 | 102 999 | 93 699 | 60 223 |
Proceeds From Borrowings Classified As Financing Activities | -114 250 | -127 936 | -186 643 | -552 407 | -234 895 | |
Proceeds From Sales Property Plant Equipment | -23 500 | -549 350 | ||||
Profit Loss | 298 155 | 323 213 | 287 907 | 32 711 | 755 579 | 904 693 |
Profit Loss On Ordinary Activities Before Tax | 367 152 | 406 494 | 360 481 | 42 085 | 931 354 | 1 113 993 |
Property Plant Equipment Gross Cost | 2 059 214 | 2 248 646 | 2 524 475 | 2 165 493 | 2 231 827 | 1 991 759 |
Provisions | 57 264 | 68 419 | 83 262 | 80 268 | 61 448 | 104 260 |
Provisions For Liabilities Balance Sheet Subtotal | 57 264 | 68 419 | 83 262 | 80 268 | 61 448 | 104 260 |
Purchase Property Plant Equipment | -248 524 | -225 358 | -275 829 | -80 942 | -66 334 | -92 520 |
Social Security Costs | 144 068 | 147 441 | 158 896 | 132 315 | 145 209 | 181 497 |
Staff Costs Employee Benefits Expense | 1 971 866 | 2 082 567 | 2 318 823 | 2 097 177 | 2 126 507 | 2 358 629 |
Tax Expense Credit Applicable Tax Rate | 69 759 | 77 234 | 68 491 | 7 996 | 176 957 | 211 659 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 235 | -5 393 | -11 045 | 4 277 | 17 495 | -26 458 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 285 | 285 | 285 | 95 | 143 | 4 702 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 68 997 | 83 281 | 72 574 | 9 374 | 175 775 | 209 300 |
Total Additions Including From Business Combinations Property Plant Equipment | 225 358 | 275 829 | 80 942 | 66 334 | 330 431 | |
Total Assets Less Current Liabilities | 1 142 559 | 1 240 821 | 1 358 727 | 1 624 696 | 1 953 257 | 2 237 698 |
Total Current Tax Expense Credit | 66 472 | 72 126 | ||||
Total Operating Lease Payments | 48 875 | 60 000 | 16 521 | 45 750 | 45 750 | 45 750 |
Trade Creditors Trade Payables | 1 151 578 | 1 024 758 | 1 177 721 | 403 101 | 733 547 | 798 224 |
Trade Debtors Trade Receivables | 1 181 962 | 1 191 403 | 1 194 347 | 443 286 | 970 504 | 1 084 605 |
Turnover Revenue | 10 941 970 | 10 993 743 | 11 549 870 | 6 607 450 | 10 057 514 | 13 728 851 |
Wages Salaries | 1 810 565 | 1 867 501 | 2 071 520 | 1 844 411 | 1 785 196 | 2 052 317 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 42 812 | |||||
Amounts Owed By Directors | 2 624 | 15 721 | ||||
Amounts Owed To Directors | 1 409 | |||||
Capital Commitments | 1 516 | 187 350 | 129 210 | |||
Cash Cash Equivalents Cash Flow Value | 173 887 | 210 010 | 511 311 | 957 678 | 1 359 201 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 11 155 | 14 843 | -2 994 | -18 820 | 42 812 | |
Deferred Tax Liabilities | 68 419 | 83 262 | 80 268 | |||
Further Item Loans Advances Granted To Related Parties Classified As Financing Activities Component Corresponding Total | -47 222 | -11 392 | -14 506 | |||
Interest Expense | 16 459 | 16 742 | 22 218 | |||
Interest Expense On Bank Loans Similar Borrowings | 8 458 | 15 449 | 8 710 | |||
Interest Income Not Derived From Debt Securities Other Fixed-income Securities Banking Income Statement Subtotal | 426 | 286 | ||||
Loans From Directors | 10 177 | 1 409 | 5 925 | 14 362 | ||
Net Interest Received Paid Classified As Investing Activities | -426 | -286 | -86 | -3 601 | ||
Nominal Value Allotted Share Capital | 35 290 | 35 290 | 35 290 | |||
Other Cash Payments For Operating Activities | -22 218 | -25 919 | -21 718 | |||
Other Cash Receipts From Operating Activities | -286 | -86 | -3 601 | |||
Other Interest Receivable Similar Income Finance Income | 426 | 286 | 86 | 3 601 | ||
Other Operating Income Format1 | 682 437 | 372 245 | 6 000 | |||
Proceeds From Loans Advances From Other Related Parties Classified As Financing Activities | -21 646 | -8 438 | ||||
Recoverable Value-added Tax | 17 087 | 14 632 | 9 759 | 12 928 | 11 549 | |
Repayments Borrowings Classified As Financing Activities | -680 706 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 23 415 | |||||
Total Borrowings | 211 498 | 376 432 | 785 880 | 805 047 | 254 088 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 4th, July 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy