Colvir Software Solutions started in year 2000 as Private Limited Company with registration number 04062177. The Colvir Software Solutions company has been functioning successfully for 24 years now and its status is active. The firm's office is based in London at Building 3, Chiswick Park 566 Chiswick High Road. Postal code: W4 5YA.
The firm has 3 directors, namely Johan B., Juri K. and Filipe D.. Of them, Filipe D. has been with the company the longest, being appointed on 9 July 2018 and Johan B. has been with the company for the least time - from 3 March 2022. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Building 3, Chiswick Park 566 Chiswick High Road |
Office Address2 | Chiswick |
Town | London |
Post code | W4 5YA |
Country of origin | United Kingdom |
Registration Number | 04062177 |
Date of Incorporation | Thu, 24th Aug 2000 |
Industry | Information technology consultancy activities |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (160 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 2nd Mar 2024 (2024-03-02) |
Last confirmation statement dated | Fri, 17th Feb 2023 |
The register of persons with significant control who own or have control over the company consists of 3 names. As BizStats researched, there is Johan B. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the PSC register is Christopher H. This PSC owns 25-50% shares and has 25-50% voting rights. The third one is Colin J., who also fulfils the Companies House conditions to be categorised as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Johan B.
Notified on | 26 September 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Christopher H.
Notified on | 6 April 2016 |
Ceased on | 31 December 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Colin J.
Notified on | 6 April 2016 |
Ceased on | 15 May 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Current Assets | 8 233 | 10 248 | 8 996 | 8 315 | 7 727 | |
Net Assets Liabilities | 19 723 | 24 469 | 47 412 | 28 371 | 49 573 | |
Property Plant Equipment | 122 | 73 | 54 | 1 623 | ||
Other | ||||||
Audit Fees Expenses | 52 | 63 | ||||
Total Fees To Auditors | 70 | 70 | 74 | 54 | 64 | |
Accrued Income | 1 525 | 524 | ||||
Accrued Liabilities | 673 | 1 119 | 178 | |||
Accrued Liabilities Deferred Income | 1 362 | 265 | ||||
Accumulated Amortisation Impairment Intangible Assets | 6 586 | 7 697 | 9 025 | 10 458 | 9 716 | 11 992 |
Accumulated Depreciation Impairment Property Plant Equipment | 196 | 63 | 82 | 268 | 995 | 2 062 |
Additions Other Than Through Business Combinations Intangible Assets | 3 046 | 2 856 | 2 104 | 6 895 | 7 766 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 13 | 1 755 | 1 402 | 612 | ||
Administration Support Average Number Employees | 18 | 9 | ||||
Administrative Expenses | 2 491 | 2 181 | 1 904 | 3 645 | 4 078 | |
Amortisation Expense Intangible Assets | 1 111 | 1 328 | 1 433 | 1 737 | ||
Amortisation Impairment Expense Intangible Assets | 1 433 | 1 985 | ||||
Amortisation Rate Used For Intangible Assets | 10 | 10 | ||||
Amortisation Rate Used For Intangible Assets Including Right-of-use | 10 | |||||
Amounts Owed By Group Undertakings Participating Interests | 2 044 | 3 103 | ||||
Amounts Owed To Group Undertakings Participating Interests | 16 | |||||
Amounts Recoverable On Contracts | 2 186 | 225 | ||||
Applicable Tax Rate | 19 | 19 | ||||
Average Number Employees During Period | 277 | 447 | 3 | 3 | 3 | |
Balances Amounts Owed By Related Parties | 2 304 000 | 3 079 000 | 2 000 | 86 | 1 338 | |
Balances Amounts Owed To Related Parties | 1 000 | 2 000 | 10 000 | 298 | ||
Bank Borrowings | 3 185 | 1 050 | 1 900 | 4 000 | 3 923 | |
Bank Borrowings Overdrafts | 1 050 | 1 900 | ||||
Cash Cash Equivalents | 1 025 | 2 095 | 3 137 | 2 072 | 1 344 | |
Cash Cash Equivalents Cash Flow Value | 1 025 | 2 095 | 3 137 | 2 072 | 1 349 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 41 | |||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 26 | |||||
Cash Receipts From Repayment Loans Advances To Related Parties Classified As Investing Activities | 680 | |||||
Comprehensive Income Associates | 13 296 | 13 947 | 398 | 334 | ||
Comprehensive Income Expense | 4 746 | 2 475 | 1 427 | 21 202 | ||
Comprehensive Income Expense Attributable To Owners Parent | 6 645 | 7 778 | 11 015 | 13 938 | 19 365 | |
Contract Assets Current | 524 | 732 | ||||
Contract Liabilities Current Liability | 164 | 1 536 | ||||
Contractor Costs | 11 793 | 14 935 | 15 078 | |||
Corporation Tax Recoverable | 1 465 | 1 725 | 616 | 1 817 | ||
Cost Sales | 13 074 | 16 028 | 15 652 | 12 977 | 9 381 | |
Current Assets Associates | 501 259 | 835 157 | 31 | 54 | ||
Current Liabilities | 2 458 | 2 124 | 2 375 | 3 084 | ||
Current Liabilities Associates | 1 034 051 | 1 852 006 | 80 | 83 | ||
Current Tax Assets | 1 817 | 1 201 | ||||
Current Tax For Period | -270 | -260 | -616 | -1 201 | ||
Deferred Income | 343 | 164 | ||||
Deferred Tax Assets To Be Recovered After12 Months | 559 | 642 | 910 | 1 342 | ||
Deferred Tax Expense Credit From Unrecognised Tax Loss Credit Or Temporary Difference From Prior Period | -2 | |||||
Deferred Tax Expense Credit From Unrecognised Temporary Difference From Prior Period | -62 | 2 | ||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 320 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Temporary Differences | 132 | 883 | -1 333 | |||
Deferred Tax Liabilities | 132 | 1 333 | -3 745 | |||
Deferred Tax Liabilities To Be Recovered After12 Months | 559 | 642 | 1 042 | 2 675 | ||
Depreciation Expense Property Plant Equipment | 49 | 19 | 186 | 727 | ||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | ||||
Depreciation Rate Used For Property Plant Equipment Including Right-of-use | 25 | 25 | ||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 1 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 182 | |||||
Disposals Intangible Assets | 10 | |||||
Disposals Property Plant Equipment | 182 | |||||
Dividend Income From Associates | 1 708 | 2 154 | 1 281 | |||
Dividends Received Classified As Investing Activities | 582 | 1 378 | 223 | |||
Double Taxation Relief | 517 | |||||
Financial Assets | 6 515 | 22 569 | ||||
Further Item Current Tax Expense Credit Component Total Current Tax Expense | 641 | 1 018 | ||||
Further Item Trade Other Receivables Component Total Trade Other Receivables | 294 | 14 | ||||
Gain Loss After Tax On Sale Discontinued Operations | 42 | |||||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | 17 | 46 | ||||
Gain Loss In Cash Flows From Change In Contract Assets | -1 001 | 208 | ||||
Gain Loss In Cash Flows From Change In Contract Liabilities | -179 | 1 372 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 242 | 955 | -336 | 251 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -125 | -189 | 332 | 817 | ||
Gain Loss In Cash Flows From Change In Trade Creditors Trade Payables | -431 | 973 | ||||
Gain Loss In Cash Flows From Change In Trade Debtors Trade Receivables | -188 | 492 | ||||
Gain Loss In Cash Flows From Other Change In Operating Assets | 98 | -24 | 45 | -102 | ||
Gain Or Loss Arising On Disposal Interest In Subsidiaries Increase Decrease In Equity | -61 | |||||
Gross Profit Loss | 4 474 | 5 433 | 3 892 | 5 927 | ||
Impairment Loss Intangible Assets | 248 | |||||
Income From Related Parties | 1 708 000 | 2 154 000 | 1 281 000 | 57 000 | 223 000 | |
Income Taxes Paid Refund Classified As Operating Activities | 236 | -866 | -513 | 638 | -403 | |
Income Tax Expense Credit | -34 | 606 | 729 | 638 | ||
Increase Decrease From Impairment Loss Recognised Or Reversed In Other Comprehensive Income Intangible Assets | 2 479 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 428 | 1 046 | 1 087 | 1 167 | 755 | |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -81 | 24 | 45 | 102 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 62 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 1 111 | 1 328 | 1 433 | 1 737 | 2 276 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 49 | 19 | 186 | 727 | 1 067 | |
Intangible Assets | 9 907 | 11 842 | 13 370 | 14 041 | ||
Intangible Assets Excluding Right-of-use Assets | 13 370 | 14 041 | 18 951 | |||
Intangible Assets Gross Cost | 16 493 | 19 539 | 22 395 | 24 499 | 28 667 | 36 433 |
Intangible Assets Including Right-of-use Assets | 18 868 | 24 358 | ||||
Interest Paid Classified As Financing Activities | 139 | 61 | -189 | -275 | ||
Interest Paid Classified As Operating Activities | 263 | 139 | 61 | 189 | ||
Interest Payable Similar Charges Finance Costs | 259 | 139 | 61 | 189 | 275 | |
Interest Received Classified As Investing Activities | 1 | 61 | 7 | |||
Investments In Associates | 4 261 | 4 277 | 6 412 | 6 487 | 22 567 | |
Investments In Subsidiaries | 2 | 28 | 28 | 28 | 2 | |
Investments In Subsidiaries Joint Ventures Associates | 4 263 | 4 305 | 6 440 | 6 515 | 22 569 | |
Key Management Personnel Compensation Total | 49 | 52 | ||||
Lease Expense Short-term Leases | 10 | 10 | 10 | |||
Loans Advances Granted Classified As Investing Activities | 680 | |||||
Loans To Associates | 2 304 | 3 079 | 2 226 | 2 044 | ||
Minimum Operating Lease Payments Recognised As Expense | 10 | 10 | ||||
Net Cash Flows From Used In Financing Activities | 352 | -1 993 | 789 | 1 911 | 52 | |
Net Cash Flows From Used In Investing Activities | -2 422 | -1 459 | 3 852 | -8 372 | 8 224 | |
Net Cash Flows From Used In Operating Activities | 3 202 | 4 498 | 4 150 | 5 294 | 7 521 | |
Net Cash Generated From Operations | 3 438 | 5 364 | 3 637 | 5 932 | -7 924 | |
Net Current Assets Liabilities | 5 940 | 4 643 | ||||
Net Deferred Tax Liability Asset | 132 | |||||
Non-current Assets | 16 178 | 17 729 | 22 104 | 27 764 | 48 853 | |
Non-current Assets Associates | 603 947 | 1 098 885 | 3 563 | 3 979 | ||
Non-current Liabilities | 5 333 | 3 923 | ||||
Non-current Liabilities Associates | 34 256 | 36 956 | 48 613 | 1 696 201 | ||
Number Shares Authorised | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | ||
Number Shares Issued Fully Paid | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | |
Operating Profit Loss | 1 983 | 3 252 | 1 988 | 2 282 | ||
Other Cash Inflow Outflow Classified As Financing Activities | -274 | 281 | ||||
Other Cash Inflow Outflow Classified As Investing Activities | 680 | |||||
Other Comprehensive Income Associates | -58 | |||||
Other Comprehensive Income Expense Before Tax | 46 | |||||
Other Comprehensive Income Expense Net Tax | -39 | |||||
Other Departments Average Number Employees | 273 | 440 | ||||
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 2 479 | |||||
Other Disposals Intangible Assets | 2 727 | |||||
Other Interest Receivable Similar Income Finance Income | 1 | 61 | 7 | |||
Other Payables | 281 | 30 | 304 | |||
Other Receivables | 17 | 145 | 14 | 5 | ||
Other Remaining Borrowings | 300 | |||||
Other Remaining Operating Expense | 54 | 119 | -153 | 343 | ||
Ownership Interest In Associate Percent | 50 | 50 | 50 | |||
Ownership Interest In Subsidiary Percent | 100 | |||||
Par Value Share | 1 | |||||
Payments To Acquire Interests In Associates Classified As Investing Activities | 16 | 75 | -69 | |||
Payments To Related Parties | 1 384 000 | 14 000 | 229 000 | 256 000 | ||
Percentage Class Share Held In Associate | 50 | |||||
Percentage Class Share Held In Subsidiary | 100 | 100 | ||||
Prepayments | 39 | 68 | 66 | |||
Proceeds From Borrowings Classified As Financing Activities | 500 | 1 050 | 3 700 | 8 851 | -3 728 | |
Profit Loss | 3 435 | 4 746 000 | 2 475 000 | 1 427 | 19 411 | |
Profit Loss Attributable To Owners Parent | 6 606 | 7 778 | 2 475 | 1 427 | 19 411 | |
Profit Loss Before Tax | 6 671 | 8 384 | 11 744 | 14 579 | ||
Profit Loss From Continuing Operations Associates | 13 238 | 13 947 | ||||
Property Plant Equipment Excluding Right-of-use Assets | 54 | 1 623 | 2 298 | 1 843 | ||
Property Plant Equipment Gross Cost | 318 | 136 | 136 | 1 891 | 3 293 | 3 905 |
Property Plant Equipment Including Right-of-use Assets | 2 298 | 1 843 | ||||
Purchase Intangible Assets | 3 046 | 2 856 | 2 104 | 6 895 | -7 766 | |
Purchase Property Plant Equipment | 13 | 1 755 | 1 402 | -612 | ||
Recoverable Value-added Tax | 4 | |||||
Repayments Borrowings Classified As Financing Activities | 315 | 3 185 | 2 850 | 6 751 | -3 505 | |
Research Development Average Number Employees | 118 | |||||
Retirements Intangible Assets | 2 727 | |||||
Revenue Associates | 27 349 | 35 201 | 47 165 | 60 920 | ||
Revenue From Rendering Services | 21 461 | 19 544 | 18 904 | 17 357 | ||
Share Other Comprehensive Income Associates Accounted For Using Equity Method Net Tax | 22 | |||||
Share Profit Loss Associates Accounted For By Equity Method | 4 946 | 5 210 | 9 810 | 12 486 | 15 473 | |
Share Profit Loss Associates Joint Ventures Accounted For Using Equity Method | 5 210 | 9 810 | ||||
Social Security Costs | 2 | |||||
Staff Costs Employee Benefits Expense | 11 833 | 14 978 | ||||
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 505 | |||||
Tax Decrease From Utilisation Tax Losses | 35 | 341 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 940 | 2 174 | 1 863 | 2 372 | 2 940 | |
Tax Decrease Increase From Effect Tax Incentives | 136 | 88 | ||||
Tax Expense Credit Applicable Tax Rate | 1 249 | 1 593 | 2 231 | 2 770 | 3 628 | |
Tax Increase Decrease Arising From Overseas Tax Suffered Expensed | 236 | 714 | 517 | 825 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | 500 | 260 | 462 | 517 | 2 732 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 73 | 1 197 | ||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | 1 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 22 | 480 | 23 | 212 | ||
Tax Increase Decrease From Effect Foreign Tax Rates | 932 | |||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 194 | 1 | ||||
Total Assets | 24 411 | 27 977 | 31 100 | 36 079 | ||
Total Borrowings | 3 185 | 1 050 | 1 900 | 4 000 | 3 923 | |
Total Current Tax Expense Credit | -34 | 606 | 597 | -560 | 1 018 | |
Total Deferred Tax Expense Credit | 132 | 1 201 | -1 333 | |||
Total Increase Decrease In Equity | 4 746 | 2 475 | ||||
Total Liabilities | 4 688 | 3 508 | 4 156 | 7 703 | ||
Total Operating Lease Payments | 77 | 10 | ||||
Trade Creditors Trade Payables | 141 | 1 912 | 1 108 | 1 062 | 750 | |
Trade Debtors Trade Receivables | 942 | 2 965 | 1 439 | 1 785 | 1 277 | |
Trade Other Payables | 1 503 | 2 458 | 2 124 | 2 375 | 2 784 | |
Trade Other Receivables | 7 208 | 8 153 | 5 859 | 4 426 | 5 182 | |
Turnover Revenue | 17 548 | 21 461 | 19 544 | 18 904 | ||
Wages Salaries | 38 | 43 | 18 | 49 | 52 | |
Withholding Tax | 236 | 866 | 1 151 | 641 | ||
Director Remuneration | 18 | 18 | 18 | 49 | 52 | |
Director Remuneration Benefits Including Payments To Third Parties | 18 | 18 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to 2022/12/31 filed on: 3rd, October 2023 |
accounts | Free Download (52 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy