Colour Supplies started in year 1987 as Private Limited Company with registration number 02152345. The Colour Supplies company has been functioning successfully for thirty seven years now and its status is active. The firm's office is based in Shropshire at 1 Mill Street. Postal code: SY13 1SE.
At the moment there are 2 directors in the the firm, namely Alan H. and Denzil P.. In addition one secretary - Alan H. - is with the company. At the moment there are a few former directors listed by the firm. Their names might be found in the box below. In addition, there is one former secretary - Pauline E. who worked with the the firm until 26 October 2018.
Office Address | 1 Mill Street |
Office Address2 | Whitchurch |
Town | Shropshire |
Post code | SY13 1SE |
Country of origin | United Kingdom |
Registration Number | 02152345 |
Date of Incorporation | Mon, 3rd Aug 1987 |
Industry | Retail sale of hardware, paints and glass in specialised stores |
End of financial Year | 30th September |
Company age | 37 years old |
Account next due date | Sun, 30th Jun 2024 (63 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 4th Oct 2024 (2024-10-04) |
Last confirmation statement dated | Wed, 20th Sep 2023 |
The list of PSCs who own or have control over the company consists of 2 names. As BizStats identified, there is Alan H. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is George H. This PSC owns 75,01-100% shares.
Alan H.
Notified on | 1 May 2019 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
George H.
Notified on | 30 June 2016 |
Ceased on | 1 May 2019 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 063 590 | 903 207 | 1 121 291 | 883 071 | 1 799 552 | 1 523 107 | 1 225 761 |
Current Assets | 2 837 900 | 2 955 884 | 3 286 306 | 3 472 616 | 4 124 097 | 4 300 244 | 3 907 999 |
Debtors | 665 351 | 919 050 | 958 941 | 902 770 | 884 980 | 1 038 886 | 881 482 |
Net Assets Liabilities | 5 312 379 | 5 407 695 | 5 572 307 | 5 583 935 | 5 835 302 | 5 935 418 | 5 673 766 |
Other Debtors | 458 253 | 484 251 | 729 171 | 641 370 | 717 040 | 864 023 | 614 051 |
Property Plant Equipment | 3 425 355 | 3 316 435 | 3 190 278 | 3 097 596 | 3 006 648 | 2 953 994 | 2 866 306 |
Total Inventories | 1 108 959 | 1 133 627 | 1 206 074 | 1 686 775 | 1 439 565 | 1 738 251 | 1 800 756 |
Other | |||||||
Audit Fees Expenses | 2 900 | 3 250 | 3 500 | 3 750 | 4 000 | 4 500 | 10 875 |
Accrued Liabilities Deferred Income | 29 930 | 27 134 | |||||
Accumulated Amortisation Impairment Intangible Assets | 24 770 | 31 915 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 267 169 | 1 439 244 | 1 597 563 | 1 666 625 | 1 826 926 | 1 915 740 | 2 002 249 |
Additions Other Than Through Business Combinations Property Plant Equipment | 70 912 | ||||||
Administrative Expenses | 1 015 186 | 1 061 086 | 1 036 071 | 1 034 252 | 1 130 508 | 1 109 522 | 1 209 423 |
Amortisation Expense Intangible Assets | 7 145 | 7 145 | |||||
Amortisation Impairment Expense Intangible Assets | 7 145 | 7 145 | |||||
Average Number Employees During Period | 67 | 64 | 60 | 61 | 58 | ||
Bank Borrowings | 83 333 | 381 961 | |||||
Bank Borrowings Overdrafts | 381 944 | 282 175 | |||||
Cash Cash Equivalents Cash Flow Value | 1 063 590 | 883 071 | 1 799 552 | 1 523 107 | 1 225 761 | ||
Comprehensive Income Expense | 172 546 | 135 407 | 166 350 | 95 628 | 272 200 | 104 116 | -257 652 |
Corporation Tax Payable | 40 449 | 52 191 | 67 454 | 47 445 | 135 824 | 35 280 | |
Corporation Tax Recoverable | 35 280 | ||||||
Cost Sales | 5 300 021 | 4 896 366 | 5 009 769 | 5 415 456 | 4 875 971 | 5 180 124 | 5 041 184 |
Creditors | 708 623 | 640 573 | 688 474 | 775 945 | 44 655 | 381 944 | 282 175 |
Current Tax For Period | 40 449 | 52 191 | 67 454 | 47 445 | 88 379 | 35 280 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -3 967 | -123 277 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 967 | -123 277 | |||||
Depreciation Expense Property Plant Equipment | 197 611 | 186 059 | 165 170 | 160 002 | 160 301 | 146 503 | 136 369 |
Depreciation Impairment Expense Property Plant Equipment | 139 358 | 136 369 | |||||
Dividends Paid | 62 884 | 40 091 | 1 738 | 84 000 | 20 833 | 4 000 | 4 000 |
Dividends Paid Classified As Financing Activities | -62 884 | -40 091 | -1 738 | -84 000 | -20 833 | -4 000 | -4 000 |
Dividends Paid On Shares Interim | 13 677 | 3 258 | 1 182 | 77 000 | 20 833 | 2 000 | 4 000 |
Finished Goods Goods For Resale | 1 738 251 | 1 800 756 | |||||
Fixed Assets | 2 953 994 | 2 880 596 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -465 278 | 83 317 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 10 681 | 944 | 993 | 1 689 | 1 065 | 2 486 | 6 513 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -46 122 | -79 793 | 32 638 | 107 731 | 225 921 | -340 789 | -37 884 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -90 101 | -253 699 | -39 891 | 56 173 | 17 790 | -153 907 | -192 683 |
Gain Loss In Cash Flows From Change In Inventories | 298 686 | 62 505 | |||||
Gain Loss On Disposals Property Plant Equipment | 62 860 | 9 401 | -611 | 7 245 | 7 906 | 1 104 | |
Government Grant Income | 343 625 | 139 687 | |||||
Gross Profit Loss | 1 223 046 | 1 217 513 | 1 252 121 | 1 170 165 | 1 161 638 | 898 414 | 652 528 |
Income From Related Parties | 536 016 | 516 093 | |||||
Income Taxes Paid Refund Classified As Operating Activities | -31 987 | -40 449 | -52 191 | -67 454 | -135 824 | -35 280 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 184 590 | -160 383 | 218 084 | -238 220 | 916 481 | -276 445 | 297 346 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -35 280 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 7 145 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 186 059 | 165 170 | 160 002 | 160 301 | 146 503 | 136 369 | |
Intangible Assets | 21 435 | 14 290 | |||||
Intangible Assets Gross Cost | 46 205 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 6 231 | ||||||
Interest Paid Classified As Operating Activities | -6 231 | ||||||
Interest Payable Similar Charges Finance Costs | 124 | 6 231 | |||||
Net Cash Flows From Used In Operating Activities | -435 299 | 56 579 | -256 933 | 93 894 | -1 006 667 | 655 180 | |
Net Cash Generated From Operations | -467 410 | 16 130 | -309 124 | 26 440 | -1 006 667 | 519 356 | 99 506 |
Net Current Assets Liabilities | 2 129 277 | 2 315 311 | 2 597 832 | 2 696 671 | 3 078 507 | 3 564 599 | 3 153 299 |
Net Debt Funds | -843 800 | ||||||
Operating Profit Loss | 226 541 | 165 371 | 223 043 | 137 602 | 135 429 | -409 978 | |
Other Creditors | 3 543 | 3 636 | 18 055 | 7 895 | 4 663 | 3 400 | 5 500 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 25 090 | ||||||
Other Disposals Property Plant Equipment | 25 886 | ||||||
Other Operating Income Format1 | 18 681 | 8 944 | 6 993 | 1 689 | 324 315 | 346 537 | 146 917 |
Other Taxation Social Security Payable | 18 178 | 17 708 | 19 238 | 19 890 | 17 481 | 22 955 | 93 305 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 9 092 | 9 514 | 12 622 | 15 103 | 59 183 | 20 431 | 82 495 |
Prepayments Accrued Income | 60 499 | 138 008 | |||||
Proceeds From Sales Property Plant Equipment | -85 550 | -13 167 | -150 | -72 832 | -11 875 | -1 900 | |
Profit Loss | 172 546 | 135 407 | 166 350 | 95 628 | 272 200 | 104 116 | -257 652 |
Profit Loss On Ordinary Activities Before Tax | 227 183 | 169 396 | 225 556 | 137 602 | 355 445 | 135 429 | -416 209 |
Property Plant Equipment Gross Cost | 4 692 524 | 4 755 679 | 4 787 841 | 4 764 221 | 4 833 574 | 4 869 734 | 4 868 555 |
Purchase Property Plant Equipment | -266 199 | -80 905 | -39 774 | -132 907 | -69 353 | -97 818 | -70 912 |
Social Security Costs | 77 665 | 82 197 | 87 834 | 87 524 | 85 627 | 94 228 | 98 833 |
Staff Costs Employee Benefits Expense | 1 163 468 | 1 159 867 | 1 266 158 | 1 221 857 | 1 274 553 | 1 308 407 | 1 324 437 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 201 231 | 77 954 | |||||
Tax Expense Credit Applicable Tax Rate | 45 437 | 33 032 | 42 856 | 26 144 | 67 535 | 25 732 | -79 080 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -31 938 | 20 307 | 23 675 | 21 301 | 20 844 | 9 340 | 11 434 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 39 522 | 685 | 923 | 208 | 547 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 31 819 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 54 637 | 33 989 | 59 206 | 41 974 | 83 245 | 31 313 | -158 557 |
Total Assets Less Current Liabilities | 5 554 632 | 5 631 746 | 5 788 110 | 5 794 267 | 6 085 155 | 6 518 593 | 6 033 895 |
Total Borrowings | 381 945 | 282 175 | |||||
Total Current Tax Expense Credit | 35 280 | -35 280 | |||||
Trade Creditors Trade Payables | 464 918 | 450 831 | 449 425 | 611 216 | 638 280 | 461 742 | 528 975 |
Trade Debtors Trade Receivables | 106 000 | 104 107 | 116 416 | 160 684 | 91 789 | 100 524 | 94 143 |
Turnover Revenue | 6 523 067 | 6 113 879 | 6 261 890 | 6 585 621 | 6 037 609 | 6 078 538 | 5 693 712 |
Wages Salaries | 1 076 711 | 1 068 156 | 1 165 702 | 1 119 230 | 1 129 743 | 1 193 748 | 1 143 109 |
Company Contributions To Defined Benefit Plans Directors | 1 826 | 63 513 | |||||
Director Remuneration | 131 246 | 134 687 | 136 604 | 64 688 | 74 131 | 99 397 | 60 840 |
Director Remuneration Benefits Including Payments To Third Parties | 79 121 | 124 353 | |||||
Dividend Recommended By Directors | 40 091 | 1 738 | 84 000 | 20 833 | 4 000 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 1 | 1 | 1 | |
Accrued Liabilities | 68 792 | 16 993 | 14 195 | 29 103 | 46 611 | 29 930 | |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | |
Depreciation Amortisation Expense | 197 612 | 186 060 | 165 170 | 160 000 | 160 301 | 146 503 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 13 984 | 6 851 | 90 940 | 57 689 | |||
Disposals Property Plant Equipment | 17 750 | 7 612 | 156 527 | 61 658 | |||
Dividends Paid On Shares | 62 884 | 40 091 | 1 738 | 84 000 | 20 833 | 4 000 | |
Gain Loss On Disposal Assets Income Statement Subtotal | 62 860 | 9 401 | -611 | 7 245 | 7 906 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -242 340 | 24 668 | 72 447 | 480 701 | -247 210 | 298 686 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 124 | ||||||
Merchandise | 1 108 959 | 1 133 627 | 1 206 074 | 1 686 775 | 1 439 565 | 1 738 251 | |
Net Cash Flows From Used In Financing Activities | 70 826 | 40 091 | 1 738 | 84 251 | 20 833 | -464 678 | |
Net Cash Flows From Used In Investing Activities | 179 883 | 63 713 | 37 111 | 60 075 | 69 353 | 85 943 | |
Net Interest Received Paid Classified As Investing Activities | -766 | -4 025 | -2 513 | ||||
Number Shares Issued Fully Paid | 250 | 250 | 250 | 250 | 250 | ||
Other Deferred Tax Expense Credit | 14 188 | -18 202 | -8 248 | -5 471 | -5 134 | -3 967 | |
Other Interest Receivable Similar Income Finance Income | 766 | 4 025 | 2 513 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -500 | ||||||
Prepayments | 81 623 | 96 657 | 94 514 | 96 876 | 62 311 | 60 499 | |
Provisions | 242 253 | 224 051 | 215 803 | 210 332 | 205 198 | 201 231 | |
Provisions For Liabilities Balance Sheet Subtotal | 242 253 | 224 051 | 215 803 | 210 332 | 205 198 | 201 231 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 12 572 | 1 833 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 80 905 | 39 774 | 132 907 | 69 353 | 97 818 | ||
Proceeds From Borrowings Classified As Financing Activities | -500 000 | ||||||
Repayments Borrowings Classified As Financing Activities | -34 722 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 30th September 2022 filed on: 19th, June 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy