Collins Design And Build started in year 2009 as Private Limited Company with registration number 07083543. The Collins Design And Build company has been functioning successfully for fifteen years now and its status is active. The firm's office is based in Pontrilas at Unit 5. Postal code: HR2 0EL. Since 2010-11-29 Collins Design And Build Limited is no longer carrying the name Collins D B.
The company has 4 directors, namely Adam A., Julian E. and Nicholas M. and others. Of them, Philip C. has been with the company the longest, being appointed on 23 November 2009 and Adam A. has been with the company for the least time - from 1 April 2022. As of 29 May 2024, there was 1 ex director - Mark P.. There were no ex secretaries.
This company operates within the HR2 0EL postal code. The company is dealing with transport and has been registered as such. Its registration number is OD1105790 . It is located at Unit 5, Westwood Industrial Estate, Hereford with a total of 4 carsand 2 trailers.
Office Address | Unit 5 |
Office Address2 | Westwood Industrial Estate |
Town | Pontrilas |
Post code | HR2 0EL |
Country of origin | United Kingdom |
Registration Number | 07083543 |
Date of Incorporation | Mon, 23rd Nov 2009 |
Industry | Construction of commercial buildings |
End of financial Year | 31st March |
Company age | 15 years old |
Account next due date | Sun, 31st Dec 2023 (150 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 7th Dec 2023 (2023-12-07) |
Last confirmation statement dated | Wed, 23rd Nov 2022 |
The list of PSCs that own or have control over the company is made up of 2 names. As BizStats researched, there is Philip C. This PSC has 50,01-75% voting rights and has 50,01-75% shares. Another entity in the PSC register is Mark P. This PSC owns 25-50% shares and has 25-50% voting rights.
Philip C.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Mark P.
Notified on | 6 April 2016 |
Ceased on | 21 December 2022 |
Nature of control: |
25-50% voting rights 25-50% shares |
Collins D B | November 29, 2010 |
South Wales Accident Repairs | March 31, 2010 |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 939 873 | 1 193 103 | 1 921 658 | |||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 491 472 | 103 113 | 782 643 | 228 755 | 1 208 943 | 1 322 026 | 276 301 | 490 210 | ||
Current Assets | 2 568 031 | 2 834 687 | 3 703 368 | 5 171 821 | 7 170 014 | 6 274 252 | 5 873 729 | 5 203 242 | 6 425 790 | 4 872 334 |
Debtors | 1 557 677 | 1 855 798 | 1 864 065 | 2 090 466 | 2 080 070 | 1 897 255 | 1 686 847 | 2 090 604 | 2 044 784 | 2 659 308 |
Net Assets Liabilities | 1 921 658 | 2 020 978 | 2 766 410 | 2 595 114 | 2 848 495 | 2 542 964 | 2 104 681 | 2 618 568 | ||
Other Debtors | 4 738 | |||||||||
Property Plant Equipment | 468 232 | 523 305 | 503 300 | 541 272 | 550 250 | 585 953 | 606 316 | 538 312 | ||
Cash Bank In Hand | 769 020 | 96 256 | 491 472 | |||||||
Intangible Fixed Assets | 2 000 | |||||||||
Net Assets Liabilities Including Pension Asset Liability | 939 873 | 1 193 103 | 1 921 658 | |||||||
Stocks Inventory | 241 334 | 882 633 | 1 347 831 | |||||||
Tangible Fixed Assets | 333 667 | 382 109 | 468 232 | |||||||
Total Inventories | 1 347 831 | 2 978 242 | 4 307 301 | 4 148 242 | 2 977 939 | 1 790 612 | 4 104 705 | |||
Reserves/Capital | ||||||||||
Called Up Share Capital | 1 000 | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | 938 873 | 1 192 103 | 1 920 658 | |||||||
Shareholder Funds | 939 873 | 1 193 103 | 1 921 658 | |||||||
Other | ||||||||||
Audit Fees Expenses | 6 000 | 6 000 | 6 000 | 6 500 | 8 750 | |||||
Accrued Liabilities Deferred Income | 28 362 | 36 584 | 56 480 | 77 144 | 109 372 | 67 569 | 532 715 | 109 534 | ||
Accumulated Amortisation Impairment Intangible Assets | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 355 970 | 473 094 | 564 633 | 681 736 | 800 559 | 929 888 | 1 061 409 | 1 000 706 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 132 728 | |||||||||
Administrative Expenses | 1 457 964 | 1 558 471 | 1 581 415 | 1 440 622 | 1 529 995 | 1 563 715 | ||||
Amounts Recoverable On Contracts | 76 963 | 49 746 | 406 026 | 269 513 | 89 148 | |||||
Average Number Employees During Period | 43 | 47 | 53 | 57 | 58 | 52 | 50 | 43 | ||
Cash Cash Equivalents Cash Flow Value | 228 755 | 1 208 943 | 1 322 026 | 276 301 | 490 210 | |||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 4 738 | |||||||||
Corporation Tax Payable | 230 881 | 72 451 | 231 929 | 70 182 | 114 673 | 31 049 | 56 763 | |||
Cost Sales | 11 356 370 | 9 997 689 | 13 395 395 | 10 446 973 | 6 733 168 | 12 502 464 | ||||
Creditors | 2 169 954 | 3 591 680 | 4 822 422 | 4 129 386 | 3 479 120 | 3 146 942 | 4 893 931 | 2 672 083 | ||
Current Tax For Period | 231 929 | 70 182 | 114 673 | 31 049 | 54 367 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -65 795 | 86 501 | ||||||||
Depreciation Impairment Expense Property Plant Equipment | 143 600 | 128 910 | ||||||||
Dividends Paid | 250 000 | 500 000 | 200 000 | 500 000 | 125 000 | |||||
Dividends Paid Classified As Financing Activities | -250 000 | -500 000 | -200 000 | -500 000 | -125 000 | |||||
Dividends Paid On Shares Interim | 250 000 | 500 000 | 200 000 | 500 000 | 125 000 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -2 701 | -2 213 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 36 767 | 36 767 | 36 767 | 36 767 | 36 767 | 36 767 | 36 630 | 67 085 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 162 953 | -1 403 623 | 329 572 | -205 632 | 73 458 | 568 611 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -11 842 | 182 815 | 210 408 | -403 757 | 45 820 | 609 786 | ||||
Gain Loss In Cash Flows From Change In Inventories | 2 314 093 | -2 381 889 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -72 451 | -231 929 | -70 182 | -114 673 | -31 049 | 2 396 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 679 530 | -553 888 | 980 188 | 113 083 | -1 045 725 | -213 909 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 118 185 | 115 680 | 132 403 | 128 625 | 145 108 | 143 600 | 128 910 | |||
Intangible Assets Gross Cost | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | |||
Interest Paid Classified As Operating Activities | -56 962 | -55 594 | -58 474 | -74 145 | -31 223 | -67 655 | ||||
Interest Payable Similar Charges Finance Costs | 75 273 | 72 928 | 74 145 | 31 223 | 25 803 | 67 655 | ||||
Interest Received Classified As Investing Activities | -87 | |||||||||
Net Cash Generated From Operations | -1 242 238 | 450 990 | -2 486 447 | -982 689 | 2 404 490 | -2 054 725 | ||||
Net Current Assets Liabilities | 661 210 | 877 121 | 1 533 414 | 1 580 141 | 2 347 592 | 2 144 866 | 2 394 609 | 2 056 300 | 1 531 859 | 2 200 251 |
Net Finance Income Costs | 87 | |||||||||
Other Creditors | 277 070 | 44 049 | ||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 189 613 | |||||||||
Other Disposals Property Plant Equipment | 261 435 | |||||||||
Other Interest Receivable Similar Income Finance Income | 142 | 23 | 87 | |||||||
Other Operating Income Format1 | 9 845 | 3 120 | 18 440 | 187 901 | 9 510 | 8 230 | ||||
Other Remaining Borrowings | 177 000 | 295 000 | 185 000 | 1 040 000 | 1 710 000 | |||||
Other Taxation Social Security Payable | 41 849 | 45 819 | 44 749 | 45 295 | 80 262 | 76 754 | 72 278 | 421 416 | ||
Payments Received On Account | 57 451 | 253 324 | 35 324 | 46 456 | 140 554 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 856 | 28 450 | 44 360 | 41 391 | 40 542 | 38 795 | ||||
Prepayments Accrued Income | 24 797 | 28 095 | 26 619 | 26 905 | 22 283 | 31 973 | 34 474 | 33 592 | ||
Proceeds From Sales Property Plant Equipment | -40 082 | -11 000 | -14 125 | -22 116 | -13 849 | -71 822 | ||||
Profit Loss | 995 432 | 328 704 | 453 381 | 194 469 | -313 283 | 654 755 | ||||
Profit Loss On Ordinary Activities Before Tax | 1 229 375 | 405 428 | 573 394 | 228 443 | -379 078 | 654 755 | ||||
Property Plant Equipment Gross Cost | 824 202 | 996 399 | 1 067 933 | 1 223 008 | 1 350 809 | 1 515 841 | 1 667 725 | 1 539 018 | ||
Purchase Property Plant Equipment | -135 757 | -181 375 | -151 728 | -202 927 | -177 812 | -132 728 | ||||
Repayments Borrowings Classified As Financing Activities | -310 000 | -205 000 | -1 040 000 | 1 710 000 | -1 710 000 | |||||
Staff Costs Employee Benefits Expense | 1 933 180 | 2 148 498 | 2 294 765 | 2 162 023 | 2 148 468 | 2 018 886 | ||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 33 494 | 119 995 | ||||||||
Tax Decrease From Utilisation Tax Losses | 78 189 | |||||||||
Tax Expense Credit Applicable Tax Rate | 233 581 | 77 031 | 108 945 | 43 404 | -94 770 | 124 403 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 599 | 462 | 360 | 5 | 321 | 314 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 233 943 | 76 724 | 120 013 | 33 974 | -65 795 | 140 868 | ||||
Total Assets Less Current Liabilities | 996 877 | 1 259 230 | 2 001 646 | 2 103 446 | 2 850 892 | 2 686 138 | 2 944 859 | 2 642 253 | 2 138 175 | 2 738 563 |
Total Borrowings | 1 737 826 | 1 040 000 | 1 710 000 | |||||||
Trade Creditors Trade Payables | 1 061 823 | 1 493 227 | 2 108 146 | 1 957 143 | 1 927 482 | 2 546 411 | 2 077 043 | 1 899 767 | ||
Trade Debtors Trade Receivables | 1 839 268 | 2 040 133 | 2 053 451 | 1 793 387 | 1 614 818 | 1 652 605 | 1 740 797 | 2 531 830 | ||
Wages Salaries | 1 742 730 | 1 923 891 | 2 038 985 | 1 920 634 | 1 904 050 | 1 778 560 | ||||
Director Remuneration | 150 948 | 172 753 | 177 959 | 192 478 | 191 561 | 242 229 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 183 066 | 244 713 | ||||||||
Other Non-audit Services Fees | 10 723 | |||||||||
Company Contributions To Money Purchase Plans Directors | 693 | 751 | 1 181 | 1 163 | 1 163 | |||||
Dividend Recommended By Directors | 500 000 | 200 000 | 500 000 | 125 000 | ||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 6 542 | 5 340 | 2 925 | -65 795 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 25 | |||||
Bank Borrowings | 862 079 | 1 552 826 | ||||||||
Bank Borrowings Overdrafts | 862 079 | 1 552 826 | ||||||||
Corporation Tax Recoverable | 22 238 | |||||||||
Creditors Due Within One Year | 1 906 821 | 1 957 566 | 2 169 954 | |||||||
Deferred Tax Liabilities | 84 482 | 91 024 | 96 364 | 99 289 | -102 881 | |||||
Depreciation Amortisation Expense | 115 680 | 132 403 | 128 625 | 145 108 | 143 600 | |||||
Depreciation Expense Property Plant Equipment | 115 680 | 132 403 | 128 625 | 145 108 | 143 600 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 061 | 24 141 | 15 300 | 9 802 | 15 779 | 12 079 | ||||
Disposals Property Plant Equipment | 23 909 | 64 223 | 26 300 | 23 927 | 37 895 | 25 928 | ||||
Dividend Per Share Interim | 500 | 200 | 500 | 125 | ||||||
Fixed Assets | 335 667 | 382 109 | 468 232 | 523 305 | 503 300 | 541 272 | 550 250 | 585 953 | 606 316 | |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 22 238 | |||||||||
Gross Profit Loss | 2 752 625 | 2 033 707 | 2 210 514 | 1 512 364 | 1 167 210 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 329 059 | -159 059 | -1 170 303 | -1 187 327 | 2 314 093 | |||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 8 000 | 10 000 | ||||||||
Intangible Fixed Assets Amortisation Charged In Period | 2 000 | |||||||||
Intangible Fixed Assets Cost Or Valuation | 10 000 | 10 000 | ||||||||
Interest Expense On Bank Overdrafts | 34 133 | 14 453 | ||||||||
Interest Expense On Loan Capital | 41 140 | 58 475 | 74 145 | 31 223 | 25 803 | |||||
Merchandise | 4 307 301 | 745 085 | 612 339 | 943 722 | 1 031 332 | |||||
Net Cash Flows From Used In Financing Activities | 360 000 | -355 000 | 1 240 000 | 500 000 | -1 585 000 | |||||
Net Cash Flows From Used In Investing Activities | 95 533 | 170 375 | 137 603 | 180 788 | 163 963 | |||||
Net Cash Flows From Used In Operating Activities | -1 135 063 | 738 513 | -2 357 791 | -793 871 | 2 466 762 | |||||
Net Interest Received Paid Classified As Investing Activities | -142 | -23 | ||||||||
Number Shares Allotted | 1 000 | 1 000 | ||||||||
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | ||||||
Operating Profit Loss | 1 304 506 | 478 356 | 647 539 | 259 643 | -353 275 | |||||
Other Deferred Tax Expense Credit | 2 014 | 6 542 | 5 340 | 2 925 | -65 795 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||||
Proceeds From Borrowings Classified As Financing Activities | -200 000 | -1 060 000 | -1 710 000 | |||||||
Provisions | 84 482 | 91 024 | 96 364 | 99 289 | 33 494 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 79 988 | 82 468 | 84 482 | 91 024 | 96 364 | 99 289 | 33 494 | |||
Provisions For Liabilities Charges | 57 004 | 66 127 | 79 988 | |||||||
Share Capital Allotted Called Up Paid | 1 000 | 1 000 | 1 000 | |||||||
Social Security Costs | 173 594 | 196 157 | 211 420 | 199 998 | 203 876 | |||||
Tangible Fixed Assets Additions | 142 369 | 204 486 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 488 647 | 629 516 | 824 202 | |||||||
Tangible Fixed Assets Depreciation | 154 980 | 247 407 | 355 970 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 93 427 | 113 974 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 1 000 | 5 411 | ||||||||
Tangible Fixed Assets Disposals | 1 500 | 9 800 | ||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -237 | -769 | ||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 196 106 | 135 757 | 181 375 | 151 728 | 202 927 | 177 812 | ||||
Total Operating Lease Payments | 55 289 | 54 017 | 55 246 | 49 201 | 55 248 | |||||
Turnover Revenue | 14 108 995 | 12 031 396 | 15 605 909 | 11 959 337 | 7 900 378 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -9 435 | |||||||||
Loans Owed To Related Parties | -872 698 | -801 826 | -334 328 | -277 070 | ||||||
Work In Progress | 3 403 157 | 2 365 600 | 846 890 | 3 073 373 |
Unit 5 | |
---|---|
Address | Westwood Industrial Estate , Ewyas Harold |
City | Hereford |
Post code | HR2 0EL |
Vehicles | 4 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-03-31 filed on: 21st, December 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy