Colena Ltd. is a private limited company located at Unit 9, Jupiter Court, Orion Business Park, North Shields NE29 7SE. Its total net worth is valued to be around 64706 pounds, and the fixed assets that belong to the company total up to 7665 pounds. Incorporated on 2006-05-17, this 17-year-old company is run by 1 director.
Director Joel R., appointed on 17 May 2006.
The company is officially categorised as "other retail sale not in stores, stalls or markets" (Standard Industrial Classification code: 47990).
The latest confirmation statement was sent on 2023-07-14 and the date for the subsequent filing is 2024-07-28. Additionally, the statutory accounts were filed on 31 July 2022 and the next filing should be sent on 30 April 2024.
Office Address | Unit 9, Jupiter Court |
Office Address2 | Orion Business Park |
Town | North Shields |
Post code | NE29 7SE |
Country of origin | United Kingdom |
Registration Number | 05819252 |
Date of Incorporation | Wed, 17th May 2006 |
Industry | Other retail sale not in stores, stalls or markets |
End of financial Year | 31st July |
Company age | 18 years old |
Account next due date | Tue, 30th Apr 2024 (10 days left) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Sun, 28th Jul 2024 (2024-07-28) |
Last confirmation statement dated | Fri, 14th Jul 2023 |
The list of PSCs that own or control the company is made up of 2 names. As BizStats established, there is Joel R. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the PSC register is Michelle L. This PSC owns 25-50% shares.
Joel R.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Michelle L.
Notified on | 6 April 2016 |
Ceased on | 11 October 2023 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-07-31 | 2012-07-31 | 2013-07-31 | 2014-07-31 | 2015-07-31 | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 |
Net Worth | 64 706 | 81 786 | 126 424 | 252 769 | 473 610 | 753 800 | ||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 573 436 | 767 323 | 1 492 422 | 1 426 499 | 1 760 244 | 2 844 723 | 4 002 016 | |||||
Current Assets | 222 817 | 174 651 | 297 149 | 437 749 | 690 279 | 985 386 | 1 291 697 | 2 385 075 | 2 614 715 | 3 230 399 | 5 087 641 | 6 819 900 |
Debtors | 9 306 | 20 845 | 200 | 200 | 8 734 | 158 985 | 332 068 | 595 290 | 1 096 204 | 1 226 097 | ||
Net Assets Liabilities | 753 800 | 1 087 698 | 2 113 877 | 2 514 861 | 3 174 669 | 4 310 391 | 6 072 917 | |||||
Property Plant Equipment | 227 394 | 458 054 | 566 549 | 528 978 | 713 304 | 716 099 | 861 996 | |||||
Total Inventories | 411 950 | 515 640 | 733 668 | 856 148 | 874 865 | 1 146 714 | 1 591 787 | |||||
Cash Bank In Hand | 109 567 | 54 595 | 80 354 | 117 799 | 255 329 | 573 436 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 64 706 | 81 786 | 126 424 | 252 769 | 473 610 | 753 800 | ||||||
Stocks Inventory | 113 250 | 110 750 | 195 950 | 319 750 | 434 750 | 411 950 | ||||||
Tangible Fixed Assets | 7 665 | 31 242 | 30 131 | 196 019 | 210 667 | 227 394 | ||||||
Other Debtors | 33 606 | 30 844 | ||||||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 300 | 300 | 300 | 300 | 300 | 300 | ||||||
Profit Loss Account Reserve | 64 406 | 81 486 | 126 124 | 252 469 | 473 310 | 753 500 | ||||||
Shareholder Funds | 64 706 | 81 786 | 126 424 | 252 769 | 473 610 | 753 800 | ||||||
Other | ||||||||||||
Description Principal Activities | 47 990 | |||||||||||
Accumulated Amortisation Impairment Intangible Assets | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 67 268 | 96 532 | 130 681 | 188 872 | 268 188 | 367 149 | 350 251 | |||||
Average Number Employees During Period | 17 | 19 | 23 | 23 | 26 | 27 | ||||||
Creditors | 110 573 | 300 186 | 278 929 | 254 523 | 236 570 | 217 543 | 199 550 | |||||
Depreciation Rate Used For Property Plant Equipment | 25 | |||||||||||
Fixed Assets | 7 665 | 31 242 | 30 131 | 196 019 | 210 667 | 227 394 | 458 054 | 566 549 | 528 978 | 713 304 | 716 099 | 861 996 |
Increase From Depreciation Charge For Year Property Plant Equipment | 29 264 | 34 149 | 58 191 | 79 316 | 98 963 | 106 228 | ||||||
Intangible Assets Gross Cost | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | ||||||
Net Current Assets Liabilities | 57 041 | 56 197 | 101 831 | 163 202 | 368 662 | 646 945 | 944 947 | 1 863 489 | 2 272 135 | 2 766 150 | 3 878 436 | 5 506 083 |
Property Plant Equipment Gross Cost | 294 662 | 554 586 | 697 230 | 717 850 | 981 492 | 1 083 248 | 1 212 247 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 9 966 | 15 117 | 37 232 | 31 729 | 68 215 | 66 601 | 95 612 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 259 924 | 142 644 | 20 620 | 263 642 | 101 755 | 416 730 | ||||||
Total Assets Less Current Liabilities | 64 706 | 87 439 | 131 962 | 359 221 | 579 329 | 874 339 | 1 403 001 | 2 430 038 | 2 801 113 | 3 479 454 | 4 594 535 | 6 368 079 |
Useful Life Property Plant Equipment Years | 50 | |||||||||||
Advances Credits Directors | 103 404 | |||||||||||
Advances Credits Repaid In Period Directors | 35 084 | |||||||||||
Amount Specific Advance Or Credit Directors | 150 842 | 138 488 | 103 405 | 96 899 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 12 354 | 35 083 | 6 506 | |||||||||
Amount Specific Advance Or Credit Made In Period Directors | 150 842 | |||||||||||
Audit Fees Expenses | 12 000 | |||||||||||
Company Contributions To Money Purchase Plans Directors | 2 400 | 2 400 | ||||||||||
Director Remuneration | 9 000 | 13 169 | ||||||||||
Dividend Recommended By Directors | 56 500 | |||||||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | ||||||||||
Administrative Expenses | 263 027 | 1 229 404 | 1 678 053 | |||||||||
Amortisation Intangible Assets Expense | 5 833 | |||||||||||
Bank Borrowings | 94 304 | 301 678 | 285 937 | 269 962 | 253 266 | 17 861 | 17 713 | |||||
Bank Borrowings Overdrafts | 1 608 | 217 543 | 199 550 | |||||||||
Corporation Tax Due Within One Year | 6 560 | 12 111 | ||||||||||
Cost Sales | 557 791 | 5 879 931 | 7 121 671 | |||||||||
Creditors Due After One Year | 98 595 | 94 861 | 110 573 | |||||||||
Creditors Due Within One Year | 165 776 | 118 454 | 195 318 | 274 547 | 321 617 | 338 441 | ||||||
Deferred Tax Liability | 5 653 | |||||||||||
Depreciation Tangible Fixed Assets Expense | 1 976 | 5 981 | ||||||||||
Distribution Costs | 100 112 | |||||||||||
Foreign Exchange Gain Loss Recognised In Profit Loss | 200 | |||||||||||
Gross Profit Loss | 407 609 | 2 729 259 | 3 840 270 | |||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | |||||||
Intangible Fixed Assets Cost Or Valuation | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | |||||||
Interest Payable Similar Charges | 13 991 | |||||||||||
Number Shares Allotted | 100 | 100 | 100 | 100 | 100 | |||||||
Operating Profit Loss | 44 670 | 1 511 014 | 2 190 279 | |||||||||
Other Creditors Due Within One Year | 10 851 | 4 403 | ||||||||||
Other Interest Receivable Similar Income | 10 | |||||||||||
Other Operating Income | 200 | |||||||||||
Other Taxation Social Security Within One Year | 1 003 | 1 066 | ||||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
Pension Costs | 2 400 | |||||||||||
Profit Loss For Period | 24 129 | |||||||||||
Profit Loss On Ordinary Activities Before Tax | 30 689 | 1 506 037 | 2 184 124 | |||||||||
Provisions Charged Credited To Profit Loss Account During Period | 5 653 | |||||||||||
Provisions For Liabilities Charges | 5 653 | 5 538 | 7 857 | 10 858 | 9 966 | |||||||
Secured Debts | 101 976 | 98 242 | 119 685 | |||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | 100 | 100 | ||||||
Tangible Fixed Assets Additions | 29 558 | 4 764 | 174 926 | 28 322 | 36 672 | |||||||
Tangible Fixed Assets Cost Or Valuation | 20 420 | 49 978 | 54 742 | 229 668 | 257 990 | 294 662 | ||||||
Tangible Fixed Assets Depreciation | 12 755 | 18 736 | 24 611 | 33 649 | 47 323 | 67 268 | ||||||
Tangible Fixed Assets Depreciation Charged In Period | 4 986 | 5 875 | 9 038 | 13 674 | 19 945 | |||||||
Tax On Profit Or Loss On Ordinary Activities | 6 560 | |||||||||||
Total Borrowings | 119 685 | 321 140 | 299 883 | 278 393 | 253 266 | |||||||
Total Dividend Payment | 40 000 | 50 000 | ||||||||||
Trade Creditors Within One Year | 29 743 | 36 938 | ||||||||||
Turnover Gross Operating Revenue | 965 400 | |||||||||||
U K Current Corporation Tax | 6 560 | |||||||||||
V A T Due Total Creditors | 8 853 | 17 152 | ||||||||||
Accrued Liabilities | 5 377 | 22 023 | ||||||||||
Applicable Tax Rate | 19 | 19 | ||||||||||
Cash Cash Equivalents Cash Flow Value | 2 844 723 | |||||||||||
Cash Receipts From Government Grants | -11 159 | -28 062 | ||||||||||
Comprehensive Income Expense | 1 233 989 | 1 819 026 | ||||||||||
Corporation Tax Payable | 268 568 | 321 923 | ||||||||||
Current Tax For Period | 279 970 | 344 989 | ||||||||||
Depreciation Amortisation Expense | 98 963 | 106 228 | ||||||||||
Depreciation Expense Property Plant Equipment | 98 961 | 106 228 | ||||||||||
Director Remuneration Benefits Excluding Payments To Third Parties | 6 475 | 7 556 | ||||||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 35 000 | |||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 123 126 | |||||||||||
Disposals Intangible Assets | 35 000 | |||||||||||
Disposals Property Plant Equipment | 287 731 | |||||||||||
Dividend Per Share Interim | 32 500 | |||||||||||
Dividends Paid | 98 267 | 56 500 | ||||||||||
Dividends Paid Classified As Financing Activities | -98 267 | -56 500 | ||||||||||
Dividends Paid On Shares | 98 267 | 56 500 | ||||||||||
Dividends Paid On Shares Interim | 48 700 | 32 500 | ||||||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 11 159 | 28 062 | ||||||||||
Further Item Interest Expense Component Total Interest Expense | 7 917 | 8 138 | ||||||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -57 | -14 059 | ||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 661 506 | 51 405 | ||||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -513 951 | -128 466 | ||||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | -164 605 | |||||||||||
Gain Loss On Disposals Property Plant Equipment | -164 605 | |||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -191 377 | -282 732 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 084 479 | 1 157 293 | ||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 271 849 | 445 073 | ||||||||||
Interest Paid Classified As Operating Activities | -7 917 | -8 138 | ||||||||||
Interest Payable Similar Charges Finance Costs | 7 917 | 8 138 | ||||||||||
Merchandise | 1 146 714 | 1 591 787 | ||||||||||
Net Cash Flows From Used In Financing Activities | 103 094 | 76 068 | ||||||||||
Net Cash Flows From Used In Investing Activities | 98 816 | 414 747 | ||||||||||
Net Cash Flows From Used In Operating Activities | -1 286 389 | -1 648 108 | ||||||||||
Net Cash Generated From Operations | -1 474 524 | -1 910 916 | ||||||||||
Net Interest Received Paid Classified As Investing Activities | -2 940 | -1 983 | ||||||||||
Number Shares Issued Fully Paid | 100 | |||||||||||
Other Creditors | 51 276 | 90 370 | ||||||||||
Other Deferred Tax Expense Credit | -1 614 | 29 011 | ||||||||||
Other Interest Receivable Similar Income Finance Income | 2 940 | 1 983 | ||||||||||
Other Operating Income Format1 | 11 159 | 28 062 | ||||||||||
Other Taxation Social Security Payable | 17 800 | 22 869 | ||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 18 040 | 20 904 | ||||||||||
Prepayments | 6 605 | 16 104 | ||||||||||
Profit Loss | 1 233 989 | 1 819 026 | ||||||||||
Provisions | 66 601 | 95 612 | ||||||||||
Purchase Property Plant Equipment | -101 756 | -416 730 | ||||||||||
Repayments Borrowings Classified As Financing Activities | -17 864 | -18 141 | ||||||||||
Social Security Costs | 57 592 | 73 778 | ||||||||||
Staff Costs Employee Benefits Expense | 733 230 | 891 920 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 286 147 | 414 984 | ||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 245 | |||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 272 048 | 365 098 | ||||||||||
Total Current Tax Expense Credit | 273 662 | 336 087 | ||||||||||
Trade Creditors Trade Payables | 476 136 | 817 437 | ||||||||||
Trade Debtors Trade Receivables | 952 588 | 1 082 250 | ||||||||||
Turnover Revenue | 8 609 190 | 10 961 941 | ||||||||||
Wages Salaries | 657 598 | 797 238 |
Type | Category | Free download | |
---|---|---|---|
SH03 |
Own shares purchase filed on: 31st, October 2023 |
capital | Free Download (4 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy