Cocksedge Building Contractors started in year 2000 as Private Limited Company with registration number 04007482. The Cocksedge Building Contractors company has been functioning successfully for twenty four years now and its status is active. The firm's office is based in Bury St. Edmunds at 25 Hampstead Avenue. Postal code: IP28 7AS.
At present there are 6 directors in the the firm, namely Darren R., Graham G. and Mark A. and others. In addition one secretary - Timothy G. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Ian W. who worked with the the firm until 19 May 2011.
This company operates within the IP28 7AS postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1101588 . It is located at 25 Hampstead Avenue, Mildenhall, Bury St. Edmunds with a total of 3 cars.
Office Address | 25 Hampstead Avenue |
Office Address2 | Mildenhall |
Town | Bury St. Edmunds |
Post code | IP28 7AS |
Country of origin | United Kingdom |
Registration Number | 04007482 |
Date of Incorporation | Mon, 5th Jun 2000 |
Industry | Development of building projects |
Industry | Construction of domestic buildings |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (158 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 22nd May 2024 (2024-05-22) |
Last confirmation statement dated | Mon, 8th May 2023 |
The register of PSCs that own or control the company includes 1 name. As BizStats identified, there is Cocksedge (Holdings) Limited from Bury St. Edmunds, England. This PSC is categorised as "a limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Cocksedge (Holdings) Limited
25 Hampstead Avenue Hampstead Avenue, Mildenhall, Bury St. Edmunds, IP28 7AS, England
Legal authority | English Law |
Legal form | Limited Company |
Country registered | England |
Place registered | England |
Registration number | 05573035 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 3 433 230 | 2 831 706 | 850 579 | 4 312 981 | 1 350 092 | 4 662 571 |
Current Assets | 12 454 477 | 12 842 482 | 13 983 227 | 18 451 518 | 15 603 711 | 18 222 604 |
Debtors | 7 716 370 | 8 649 377 | 10 134 178 | 11 485 261 | 11 330 383 | 11 011 395 |
Net Assets Liabilities | 6 638 271 | 7 242 848 | 7 305 184 | 7 023 379 | 7 288 778 | 8 454 556 |
Other Debtors | 974 872 | 880 872 | 1 300 949 | 1 421 681 | 1 094 879 | 1 832 072 |
Property Plant Equipment | 359 389 | 269 852 | 193 280 | 145 129 | 121 350 | 647 968 |
Total Inventories | 1 304 877 | 1 361 399 | 2 998 470 | 2 653 276 | 2 923 236 | 2 548 638 |
Other | ||||||
Audit Fees Expenses | 17 325 | 17 750 | 14 550 | 24 485 | 24 945 | 34 550 |
Amount Specific Advance Or Credit Directors | 39 850 | 480 | 681 | 681 | 681 | 681 |
Amount Specific Advance Or Credit Made In Period Directors | 22 150 | 102 330 | 60 201 | 49 237 | 980 | 450 |
Amount Specific Advance Or Credit Repaid In Period Directors | 62 000 | 62 000 | 60 000 | 3 187 | ||
Company Contributions To Money Purchase Plans Directors | 7 456 | 8 331 | 8 532 | 7 058 | 6 825 | 7 208 |
Director Remuneration | 154 963 | 166 630 | 170 629 | 141 159 | 136 503 | 133 159 |
Dividend Recommended By Directors | 186 000 | 180 000 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 | 3 | 3 |
Accrued Liabilities | 127 700 | 185 407 | 63 250 | 63 250 | 144 450 | 156 350 |
Accumulated Depreciation Impairment Property Plant Equipment | 653 932 | 708 021 | 816 214 | 845 812 | 865 416 | 820 845 |
Additional Provisions Increase From New Provisions Recognised | -12 022 | -11 708 | -3 171 | 1 429 | 140 980 | |
Administrative Expenses | 2 779 714 | 3 341 524 | 3 711 117 | 3 448 867 | 3 240 881 | 3 056 761 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 116 | 132 | 141 | 141 | 120 | 108 |
Comprehensive Income Expense | 927 470 | 790 577 | 242 336 | 69 195 | 265 399 | 1 165 778 |
Corporation Tax Payable | 110 072 | 187 362 | 130 518 | |||
Cost Sales | 32 396 192 | 31 777 402 | 32 939 848 | 49 240 492 | 36 460 754 | 33 565 778 |
Creditors | 6 699 752 | 6 405 668 | 7 419 213 | 2 067 607 | 1 903 571 | 1 739 190 |
Current Tax For Period | 210 071 | 227 289 | 2 051 | 28 542 | 130 518 | |
Depreciation Amortisation Expense | 143 953 | 150 636 | 138 969 | 107 489 | 72 248 | 71 295 |
Depreciation Expense Property Plant Equipment | 143 953 | 150 636 | 138 969 | 107 489 | 72 248 | 57 455 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 96 547 | 30 776 | 77 891 | 52 644 | 115 866 | |
Disposals Property Plant Equipment | 111 771 | 42 422 | 84 847 | 56 845 | 115 866 | |
Dividend Per Share Interim | 186 | 180 | ||||
Dividends Paid | 186 000 | 186 000 | 180 000 | |||
Dividends Paid Classified As Financing Activities | -186 000 | -186 000 | -180 000 | |||
Dividends Paid On Shares Interim | 186 000 | 186 000 | 180 000 | |||
Fixed Assets | 910 998 | 821 464 | 744 892 | 696 755 | 121 481 | 648 177 |
Further Item Interest Expense Component Total Interest Expense | 7 201 | 12 130 | 16 496 | 6 752 | 7 204 | 10 875 |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -422 236 | -194 765 | -25 | |||
Further Operating Expense Item Component Total Operating Expenses | 711 175 | 1 101 740 | 1 820 171 | -473 073 | 1 885 199 | 1 715 882 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 71 817 | 70 348 | 69 232 | 67 000 | 51 000 | 144 802 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 592 786 | -158 408 | 1 146 372 | 2 286 320 | -3 349 341 | 1 017 967 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 420 102 | -932 527 | -1 484 600 | -1 349 743 | 1 303 256 | 334 533 |
Gain Loss On Disposal Assets Income Statement Subtotal | -2 646 | -5 470 | -2 380 | 144 | 3 300 | 18 607 |
Gain Loss On Disposals Property Plant Equipment | -2 646 | -5 470 | -2 380 | 144 | 3 300 | 18 607 |
Gross Profit Loss | 3 923 702 | 4 356 984 | 3 956 083 | 3 114 714 | 2 618 924 | 4 317 763 |
Income From Other Fixed Asset Investments | 10 468 | 306 000 | 400 000 | |||
Income From Related Parties | 1 311 990 | 892 232 | 2 072 093 | 2 932 868 | 855 333 | 52 851 |
Income Taxes Paid Refund Classified As Operating Activities | -288 607 | -149 999 | -189 413 | -28 542 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 490 706 | -601 524 | -1 981 127 | 3 462 402 | -2 962 889 | 3 312 479 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -483 156 | 56 522 | 1 637 071 | -345 194 | 269 960 | -374 598 |
Increase From Depreciation Charge For Year Property Plant Equipment | 150 636 | 138 969 | 107 489 | 72 248 | 71 295 | |
Interest Expense | 4 192 | 21 404 | 215 080 | |||
Interest Paid Classified As Operating Activities | -7 201 | -12 130 | -16 495 | -46 127 | -57 633 | -296 004 |
Interest Payable Similar Charges Finance Costs | 11 393 | 12 130 | 16 496 | 46 127 | 79 037 | 314 360 |
Investments Fixed Assets | 551 609 | 551 612 | 551 612 | 551 626 | 131 | 209 |
Investments In Joint Ventures | 551 609 | 551 612 | 551 612 | 551 626 | 131 | 209 |
Loans Owed By Related Parties | 578 691 | 612 607 | 896 308 | 1 016 880 | 1 027 224 | 2 881 941 |
Net Assets Liabilities Associates | -200 | -200 | ||||
Net Assets Liabilities Joint Ventures | 1 148 | 2 381 | ||||
Net Assets Liabilities Subsidiaries | -1 075 010 | -1 170 227 | ||||
Net Cash Flows From Used In Financing Activities | 220 402 | 399 446 | 125 667 | -2 066 470 | 314 047 | -674 801 |
Net Cash Flows From Used In Investing Activities | -60 489 | 64 058 | 60 568 | 57 435 | -222 090 | 479 385 |
Net Cash Flows From Used In Operating Activities | -650 619 | 138 020 | 1 794 892 | -1 453 367 | 2 870 932 | -3 117 063 |
Net Cash Generated From Operations | -946 427 | -24 109 | 1 588 984 | -1 054 963 | 2 869 054 | -3 431 423 |
Net Current Assets Liabilities | 5 754 725 | 6 436 814 | 6 564 014 | 8 394 782 | 9 072 848 | 9 688 529 |
Net Interest Received Paid Classified As Investing Activities | -681 | -2 514 | -4 209 | -1 773 | 861 | -1 499 |
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 8 000 | |
Operating Profit Loss | 1 143 988 | 1 015 460 | 244 966 | 138 920 | -566 202 | 1 651 637 |
Other Creditors | 58 278 | 79 991 | 641 380 | 55 905 | 86 457 | 156 802 |
Other Deferred Tax Expense Credit | 6 203 | -12 022 | -11 708 | -3 171 | 1 429 | 140 980 |
Other Interest Receivable Similar Income Finance Income | 681 | 2 514 | 4 209 | 1 773 | -861 | 1 499 |
Other Remaining Borrowings | 127 500 | 47 500 | 27 500 | 27 500 | ||
Other Taxation Social Security Payable | 157 381 | 162 970 | 188 062 | 241 801 | 194 511 | 164 550 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 90 790 | 129 007 | 157 913 | 164 475 | 157 476 | 142 092 |
Percentage Class Share Held In Associate | 28 | 33 | 33 | 25 | 33 | |
Percentage Class Share Held In Joint Venture | 50 | 50 | 50 | 50 | 50 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | |
Prepayments | 48 330 | 47 549 | 51 384 | 62 495 | 81 453 | 34 627 |
Proceeds From Sales Property Plant Equipment | -31 679 | -9 754 | -9 266 | -7 100 | -7 501 | -18 607 |
Profit Loss | 927 470 | 790 577 | 242 336 | 69 195 | 265 399 | 1 165 778 |
Profit Loss From Continuing Operations Joint Ventures | 42 458 | -1 233 | ||||
Profit Loss On Ordinary Activities Before Tax | 1 143 744 | 1 005 844 | 232 679 | 94 566 | 41 445 | 1 437 276 |
Profit Loss Subsidiaries | 443 070 | 95 217 | ||||
Property Plant Equipment Gross Cost | 1 013 321 | 977 873 | 1 009 494 | 990 941 | 986 766 | 1 468 813 |
Provisions | 27 452 | 15 430 | 3 722 | 551 | 1 980 | 142 960 |
Provisions For Liabilities Balance Sheet Subtotal | 27 452 | 15 430 | 3 722 | 551 | 1 980 | 142 960 |
Purchase Property Plant Equipment | -225 847 | -76 323 | -74 043 | -66 294 | -52 670 | -597 913 |
Recoverable Value-added Tax | 38 420 | 47 049 | ||||
Repayments Borrowings Classified As Financing Activities | -175 000 | -80 000 | -20 001 | -312 500 | -364 583 | |
Social Security Costs | 401 510 | 438 766 | 489 665 | 487 541 | 461 611 | 449 971 |
Staff Costs Employee Benefits Expense | 4 307 513 | 5 022 943 | 5 321 209 | 5 387 736 | 5 155 509 | 4 695 114 |
Tax Expense Credit Applicable Tax Rate | 220 136 | 191 110 | 44 209 | 17 968 | 7 875 | 273 082 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -5 547 | 12 598 | 9 042 | 6 956 | -2 921 | -108 712 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 534 | 24 689 | 2 603 | 3 619 | 1 669 | -156 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 216 274 | 215 267 | -9 657 | 25 371 | -223 954 | 271 498 |
Total Additions Including From Business Combinations Property Plant Equipment | 76 323 | 74 043 | 66 294 | 52 670 | 597 913 | |
Total Assets Less Current Liabilities | 6 665 723 | 7 258 278 | 7 308 906 | 9 091 537 | 9 194 329 | 10 336 706 |
Trade Creditors Trade Payables | 5 978 223 | 4 991 864 | 6 416 854 | 9 053 582 | 80 654 | 237 378 |
Trade Debtors Trade Receivables | 2 949 911 | 3 810 511 | 4 587 013 | 5 709 248 | 282 444 | 554 446 |
Turnover Revenue | 36 319 894 | 36 134 386 | 36 895 931 | 52 355 206 | 39 079 678 | 37 883 541 |
Wages Salaries | 3 815 213 | 4 455 170 | 4 673 631 | 4 735 720 | 4 536 422 | 4 103 051 |
Work In Progress | 1 304 877 | 1 361 399 | 2 998 470 | 2 653 276 | 2 923 236 | 2 548 638 |
Amounts Owed To Group Undertakings | 661 119 | |||||
Bank Borrowings | 432 393 | 364 583 | 546 875 | |||
Bank Borrowings Overdrafts | 2 067 607 | 1 822 917 | 1 276 042 | |||
Cash Cash Equivalents Cash Flow Value | 2 831 706 | 850 579 | 4 312 981 | 1 350 092 | ||
Cash Receipts From Government Grants | -473 073 | -55 755 | ||||
Dividends Received Classified As Investing Activities | -306 000 | -400 000 | ||||
Finance Lease Liabilities Present Value Total | 168 449 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -351 000 | -661 118 | ||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 473 073 | 55 755 | ||||
Gain Loss On Disposals Other Non-current Assets | 586 632 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -105 603 | |||||
Increase Decrease In Property Plant Equipment | 553 583 | |||||
Interest Expense On Loan Capital | 39 375 | 50 429 | 70 049 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 18 356 | |||||
Loans Owed To Related Parties | -39 478 | -40 175 | ||||
Other Operating Income Format1 | 473 073 | 55 755 | 390 635 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -51 151 | |||||
Payments To Related Parties | 2 583 590 | 722 461 | ||||
Proceeds From Borrowings Classified As Financing Activities | -2 500 000 | |||||
Total Borrowings | 27 500 | 459 893 | 364 583 | 2 217 136 | ||
Total Current Tax Expense Credit | 28 542 | -225 383 | 130 518 |
25 Hampstead Avenue | |
---|---|
Address | Mildenhall |
City | Bury St. Edmunds |
Post code | IP28 7AS |
Vehicles | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 7th, July 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy