Coate Water Care Company started in year 2001 as Private Limited Company with registration number 04165837. The Coate Water Care Company company has been functioning successfully for 23 years now and its status is active. The firm's office is based in Swindon at 3 Lancaster Mews. Postal code: SN3 4YF.
At present there are 4 directors in the the company, namely Jamie S., Nicholas S. and Geraldine S. and others. In addition one secretary - Geraldine S. - is with the firm. As of 27 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 3 Lancaster Mews |
Office Address2 | South Marston Industrial Estate |
Town | Swindon |
Post code | SN3 4YF |
Country of origin | United Kingdom |
Registration Number | 04165837 |
Date of Incorporation | Thu, 22nd Feb 2001 |
Industry | Other residential care activities n.e.c. |
End of financial Year | 30th March |
Company age | 23 years old |
Account next due date | Sat, 30th Dec 2023 (119 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 2nd Mar 2024 (2024-03-02) |
Last confirmation statement dated | Fri, 17th Feb 2023 |
The register of persons with significant control that own or control the company is made up of 3 names. As BizStats identified, there is Jamie S. This PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Christopher S. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Geraldine S., who also fulfils the Companies House criteria to be indexed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Jamie S.
Notified on | 5 December 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Christopher S.
Notified on | 5 December 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Geraldine S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 397 165 | 910 427 | 388 208 | 2 162 555 | 4 289 095 | |
Current Assets | 1 165 552 | 4 986 107 | 4 931 630 | 4 022 626 | 5 326 461 | |
Debtors | 255 125 | 4 597 899 | 3 387 197 | 1 964 830 | 3 263 839 | |
Net Assets Liabilities | 2 294 914 | 2 398 163 | 2 475 283 | 2 220 429 | 908 250 | |
Other Debtors | 28 135 | 11 280 | 5 491 | 73 382 | 17 555 | |
Property Plant Equipment | 4 906 474 | 4 788 111 | 6 065 720 | 6 170 750 | 6 402 277 | |
Other | ||||||
Other Non-audit Services Fees | 6 000 | 6 000 | 2 150 | 2 250 | 9 780 | |
Accumulated Amortisation Impairment Intangible Assets | 402 147 | 2 259 239 | 2 544 022 | 2 828 811 | 3 016 015 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 517 248 | 1 697 307 | 1 883 900 | 1 990 810 | 2 217 637 | |
Acquired Through Business Combinations Property Plant Equipment | 11 981 | |||||
Additions Other Than Through Business Combinations Intangible Assets | 556 709 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 61 696 | 1 464 202 | 322 776 | 458 354 | ||
Administration Support Average Number Employees | 362 | 20 | 22 | 19 | 24 | |
Administrative Expenses | 2 607 085 | 3 174 620 | 3 532 272 | 3 997 458 | 4 344 497 | |
Amortisation Expense Intangible Assets | 233 670 | 284 785 | 284 783 | 284 789 | 187 204 | |
Amounts Owed By Related Parties | 71 151 | 4 461 421 | 3 103 289 | 1 597 600 | 3 043 332 | |
Amounts Owed To Related Parties | 3 083 049 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 391 | 129 | 125 | 148 | 143 | |
Bank Borrowings | 2 703 809 | 6 988 924 | 7 779 709 | 13 898 456 | 12 306 328 | |
Cash Cash Equivalents Acquired | 39 150 | |||||
Cash Transferred To Acquire Entity | 224 011 | |||||
Cost Sales | 7 200 129 | 8 814 018 | 8 145 701 | 9 186 374 | 10 340 199 | |
Creditors | 2 703 809 | 6 988 924 | 8 830 627 | 7 127 554 | 5 856 789 | |
Current Tax For Period | 338 831 | 121 222 | 545 307 | 809 440 | 614 673 | |
Deferred Income | 7 382 | 36 976 | 37 907 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 43 521 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 235 577 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 16 396 | 308 395 | 66 971 | 331 454 | 77 739 | |
Deferred Tax Liabilities | 284 292 | 27 812 | 61 389 | 112 693 | ||
Depreciation Amortisation Expense | 665 972 | 785 069 | 858 365 | 906 973 | 812 057 | |
Depreciation Expense Property Plant Equipment | 432 302 | 500 284 | 573 582 | 622 184 | 624 853 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -110 836 | |||||
Disposals Property Plant Equipment | -110 836 | |||||
Dividends Paid | -244 000 | -38 000 | -174 313 | -820 845 | -1 517 227 | |
Dividends Paid Classified As Financing Activities | -244 000 | -38 000 | -174 313 | -820 845 | -1 517 227 | |
Finance Lease Liabilities Present Value Total | 13 397 | 68 409 | 54 396 | |||
Finance Lease Payments Owing Minimum Gross | 13 397 | |||||
Financial Assets Acquired | 68 830 | |||||
Financial Liabilities Assumed | -4 521 602 | |||||
Fixed Assets | 5 467 532 | 5 573 180 | 6 850 789 | 6 955 819 | 7 187 346 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 80 493 | 84 377 | 84 189 | 140 687 | 59 870 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 247 592 | -354 618 | 698 141 | 335 233 | 316 968 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 173 898 | -252 359 | 390 341 | 225 662 | -330 794 | |
Gain Loss On Disposals Intangible Assets | 29 500 | |||||
Goodwill Arising On Business Combination | 556 709 | |||||
Government Grant Income | 785 485 | 907 727 | 122 773 | |||
Gross Profit Loss | 4 530 856 | 5 417 253 | 6 185 744 | 7 772 631 | 8 051 068 | |
Income Taxes Paid Refund Classified As Operating Activities | 173 483 | 498 686 | 320 083 | 714 133 | 688 997 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -412 124 | -515 461 | 1 692 975 | 2 126 540 | 570 532 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -4 167 | -65 676 | -5 065 | 27 396 | ||
Increase Decrease In Net Debt From Cash Flows | 3 290 065 | 1 414 470 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 284 785 | 284 783 | 284 789 | 187 204 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 180 059 | 186 593 | 217 746 | 226 827 | ||
Intangible Assets | 818 877 | 1 090 801 | 806 018 | 521 229 | 334 025 | |
Intangible Assets Gross Cost | 2 793 331 | 3 350 040 | 3 350 040 | 3 350 040 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 372 560 | 507 248 | 430 581 | 406 240 | 622 171 | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 21 047 | 13 747 | 14 072 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 582 | 2 674 | ||||
Interest Paid Classified As Financing Activities | -378 142 | -509 922 | -451 628 | -406 240 | -622 198 | |
Interest Paid Classified As Operating Activities | 378 142 | 509 922 | 451 628 | 419 987 | 636 243 | |
Interest Payable Similar Charges Finance Costs | 378 142 | 509 922 | 451 628 | 419 987 | 636 243 | |
Interest Received Classified As Investing Activities | 10 051 | 3 040 | 1 687 | 1 930 | 8 120 | |
Interest Received Classified As Operating Activities | 10 051 | 3 040 | 1 687 | 1 930 | 8 120 | |
Investments Fixed Assets | 561 058 | 785 069 | 785 069 | 785 069 | 785 069 | |
Investments In Subsidiaries | 561 058 | 785 069 | 785 069 | 785 069 | 785 069 | |
Issue Equity Instruments | 2 | 1 | ||||
Net Cash Flows From Used In Financing Activities | -1 844 205 | 322 771 | -761 905 | -2 390 609 | -2 983 363 | |
Net Cash Flows From Used In Investing Activities | -1 090 311 | -3 315 217 | -1 899 995 | -477 516 | -1 186 086 | |
Net Cash Flows From Used In Operating Activities | 2 522 392 | 2 476 985 | 4 354 875 | 4 994 665 | 4 739 981 | |
Net Cash Generated From Operations | 2 695 875 | 2 975 671 | 4 674 958 | 5 708 798 | 5 428 978 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 2 622 181 | 3 077 930 | 4 367 158 | 5 599 227 | 4 781 216 | |
Net Cash Outflow Inflow On Business Combination | 263 161 | |||||
Net Current Assets Liabilities | -436 060 | 3 841 719 | 3 465 592 | 2 504 857 | -287 562 | |
Net Debt Funds | -13 729 602 | -10 541 543 | -9 141 118 | |||
Net Identifiable Assets Liabilities Acquired | -293 548 | |||||
New Finance Leases | -88 259 | |||||
Number Shares Issued Fully Paid | 102 | 102 | 102 | 103 | 102 | |
Operating Profit Loss | 1 956 209 | 2 292 861 | 3 508 793 | 4 721 754 | 3 969 159 | |
Other Creditors | 102 226 | 36 376 | 229 777 | 168 325 | 236 546 | |
Other Interest Receivable Similar Income Finance Income | 10 051 | 3 040 | 1 687 | 1 930 | 8 120 | |
Other Items Increase Decrease In Net Debt In Period | -13 747 | -14 045 | ||||
Other Operating Income Format1 | 32 438 | 50 228 | 855 321 | 946 581 | 262 588 | |
Other Payables Accrued Expenses | 156 256 | 163 571 | 307 367 | 332 450 | 474 805 | |
Other Remaining Borrowings | 913 469 | 440 300 | 102 333 | 60 391 | ||
Other Remaining Operating Income | 12 083 | 31 954 | 44 952 | 6 088 | 100 926 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | |
Par Value Share | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -31 311 | -13 397 | -5 838 | -14 013 | ||
Pension Costs Defined Contribution Plan | 103 882 | 97 060 | 226 566 | 379 068 | 139 170 | |
Percentage Voting Equity Interests Acquired | 100 | |||||
Prepayments | 80 472 | 63 184 | 142 972 | 131 656 | 177 084 | |
Proceeds From Issuing Shares | -2 | 1 | ||||
Production Average Number Employees | 109 | 103 | 129 | 119 | ||
Profit Loss | 1 237 058 | 1 422 038 | 2 446 574 | 3 167 868 | 2 621 228 | |
Profit Loss Acquiree | 338 485 | |||||
Profit Loss On Ordinary Activities Before Tax | 1 588 118 | 1 785 979 | 3 058 852 | 4 303 697 | 3 341 036 | |
Property Plant Equipment Acquired | 4 159 224 | |||||
Property Plant Equipment Gross Cost | 6 423 722 | 6 485 418 | 7 949 620 | 8 161 560 | 8 619 914 | |
Provisions For Liabilities Balance Sheet Subtotal | 32 749 | 27 812 | 61 389 | 112 693 | 134 745 | |
Purchase Investment Properties | -263 161 | |||||
Purchase Property Plant Equipment | -1 100 362 | -3 055 096 | -1 901 682 | -508 946 | -1 194 206 | |
Rental Income From Sub-leases | 20 355 | 18 274 | 24 884 | 32 766 | 38 889 | |
Revenue Acquiree | 2 111 458 | |||||
Selling Average Number Employees | 29 | 29 | 28 | 26 | 31 | |
Social Security Costs | 597 224 | 145 962 | 173 347 | 209 663 | 261 152 | |
Staff Costs Employee Benefits Expense | 6 407 366 | 2 327 447 | 2 638 957 | 3 180 283 | 3 402 582 | |
Taxation Social Security Payable | 39 588 | 75 486 | 97 533 | 106 131 | ||
Tax Decrease From Utilisation Tax Losses | -70 073 | |||||
Tax Expense Credit Applicable Tax Rate | 301 742 | 339 336 | 581 182 | 817 702 | 634 797 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 43 920 | 132 450 | 28 202 | 22 143 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 9 565 | 27 904 | 5 208 | 21 951 | ||
Tax Increase Decrease From Other Short-term Timing Differences | -2 314 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 351 060 | 363 941 | 612 278 | 1 135 829 | 719 808 | |
Total Assets Less Current Liabilities | 5 031 472 | 9 414 899 | 10 316 381 | 9 460 676 | 6 899 784 | |
Total Borrowings | 9 809 354 | 6 988 924 | 7 779 709 | 13 966 865 | 5 856 789 | |
Total Operating Lease Payments | 55 013 | 2 124 | 2 758 | 1 901 | 792 | |
Trade Creditors Trade Payables | 203 336 | 158 705 | 278 739 | 343 078 | 318 183 | |
Trade Debtors Trade Receivables | 75 367 | 62 014 | 135 445 | 162 192 | 25 868 | |
Turnover Revenue | 11 730 985 | 14 231 271 | 14 331 445 | 16 959 005 | 18 391 267 | |
Unpaid Contributions To Pension Schemes | 11 428 | 8 753 | 10 395 | 10 840 | 13 813 | |
Useful Life Goodwill In Years | 10 | |||||
Wages Salaries | 5 706 260 | 2 084 425 | 2 239 044 | 2 591 552 | 3 002 260 | |
Company Contributions To Money Purchase Plans Directors | 48 207 | 124 000 | 89 997 | |||
Director Remuneration | 32 652 | 32 656 | 8 164 | 8 164 | 32 648 | |
Intensity Ratio | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to March 31, 2023 filed on: 20th, December 2023 |
accounts | Free Download (35 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy