Cms (kidderminster) started in year 1987 as Private Limited Company with registration number 02114466. The Cms (kidderminster) company has been functioning successfully for 37 years now and its status is in administration. The firm's office is based in London at C/o Frp Advisory Trading Limited 2nd Floor 110. Postal code: EC4N 6EU.
Office Address | C/o Frp Advisory Trading Limited 2nd Floor 110 |
Office Address2 | Cannon Street |
Town | London |
Post code | EC4N 6EU |
Country of origin | United Kingdom |
Registration Number | 02114466 |
Date of Incorporation | Tue, 24th Mar 1987 |
Industry | Maintenance and repair of motor vehicles |
Industry | Sale of new cars and light motor vehicles |
End of financial Year | 31st December |
Company age | 37 years old |
Account next due date | Sat, 30th Sep 2023 (203 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Wed, 15th Nov 2023 (2023-11-15) |
Last confirmation statement dated | Tue, 1st Nov 2022 |
The list of persons with significant control that own or control the company includes 2 names. As BizStats found, there is Cms Motors Limited from Dudley, England. The abovementioned PSC is classified as "a company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Cms Kidderminster that put Kidderminster, England as the official address. This PSC has a legal form of "a limited company", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Cms Motors Limited
4 Castle Court 2, Castlegate Way, Dudley, DY1 4RH, England
Legal authority | England And Wales |
Legal form | Company Limited By Shares |
Country registered | England & Wales |
Place registered | Companies House |
Registration number | 06579702 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Cms Kidderminster
Cms Kidderminster Churchfields, Kidderminster, DY10 2JL, England
Legal authority | Limited Liability Partnership Act 2000 |
Legal form | Limited Company |
Notified on | 10 September 2016 |
Ceased on | 12 November 2018 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 |
Net Worth | 478 528 | 675 769 | |||||
Balance Sheet | |||||||
Cash Bank On Hand | 791 796 | 53 714 | 1 232 050 | 1 403 147 | 16 125 | 13 140 | |
Current Assets | 16 861 842 | 21 233 955 | 18 518 382 | 29 532 400 | 32 209 922 | 28 976 860 | |
Debtors | 8 987 639 | 7 563 819 | 4 485 612 | 6 071 855 | 17 043 053 | 21 469 044 | 9 453 645 |
Net Assets Liabilities | 675 770 | 762 362 | 432 797 | 563 267 | 642 894 | 462 013 | |
Other Debtors | 1 429 090 | 2 461 176 | 785 131 | 243 792 | 6 236 062 | 2 916 472 | |
Property Plant Equipment | 192 373 | 178 636 | 130 060 | 188 299 | 361 114 | 307 261 | |
Total Inventories | 12 878 340 | 9 469 876 | 11 214 477 | 11 086 200 | 10 718 994 | 19 510 075 | |
Cash Bank In Hand | 19 896 | 791 796 | |||||
Stocks Inventory | 7 854 307 | 12 878 340 | |||||
Tangible Fixed Assets | 70 446 | 192 373 | |||||
Trade Debtors | 7 422 666 | 4 914 844 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 126 250 | 126 250 | |||||
Profit Loss Account Reserve | 352 278 | 549 519 | |||||
Shareholder Funds | 478 528 | 675 769 | |||||
Other | |||||||
Audit Fees Expenses | 10 750 | 10 750 | 11 000 | 11 250 | 11 750 | 12 000 | 12 000 |
Accrued Liabilities Deferred Income | 66 190 | 60 614 | 61 087 | 136 484 | 283 586 | 503 497 | |
Accumulated Depreciation Impairment Property Plant Equipment | 947 659 | 999 473 | 1 127 788 | 1 199 574 | 1 292 193 | 1 409 218 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 38 077 | 130 025 | 276 934 | 63 172 | |||
Administrative Expenses | 887 462 | 1 004 973 | 1 034 160 | 1 022 610 | 1 051 869 | 1 168 797 | 1 115 908 |
Amounts Owed By Group Undertakings | 9 980 | 9 980 | 9 980 | 9 980 | 9 980 | 9 980 | |
Applicable Tax Rate | 19 | 19 | |||||
Average Number Employees During Period | 59 | 57 | 96 | 85 | 80 | 67 | |
Bank Borrowings Overdrafts | 190 819 | 440 387 | 693 225 | 499 266 | 970 966 | 793 085 | |
Bank Overdrafts | 9 366 | 190 819 | 440 387 | 693 225 | 499 266 | 970 966 | 793 085 |
Cash Cash Equivalents Cash Flow Value | -600 977 | 386 673 | |||||
Comprehensive Income Expense | 356 743 | 272 790 | -95 242 | 414 224 | 228 039 | -74 101 | |
Corporation Tax Payable | 128 109 | 84 428 | 6 075 | 112 043 | 65 237 | ||
Corporation Tax Recoverable | 33 912 | 37 760 | 31 632 | 25 398 | 22 898 | 19 112 | |
Cost Inventories Recognised As Expense Net Write Downs Reversals | 82 317 734 | 136 358 456 | |||||
Cost Sales | 89 956 786 | 120 917 319 | 113 740 550 | 83 397 114 | 137 446 187 | 127 332 650 | 82 625 596 |
Creditors | 20 731 220 | 13 405 946 | 18 199 306 | 29 133 281 | 31 891 335 | 28 790 495 | |
Current Tax For Period | 75 598 | 81 176 | 112 043 | 65 237 | |||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | 366 698 | ||||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -2 633 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 19 340 | 190 | -9 459 | 7 812 | 12 656 | -5 194 | |
Deferred Tax Liabilities Assumed | 19 340 | 19 530 | |||||
Depreciation Amortisation Impairment Expense | 56 290 | 51 814 | |||||
Depreciation Expense Property Plant Equipment | 68 151 | 71 786 | 104 119 | 117 025 | |||
Dividends Paid | 159 501 | 186 198 | 101 000 | 283 754 | 66 500 | 106 780 | |
Dividends Paid On Shares Interim | 283 754 | 66 500 | 106 780 | ||||
Finished Goods Goods For Resale | 7 736 108 | 12 705 118 | 9 309 106 | 11 094 110 | 10 965 223 | 10 600 532 | 19 415 857 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 26 667 | 13 008 | |||||
Further Item Interest Expense Component Total Interest Expense | 2 898 | 5 962 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -4 216 | -675 | 1 866 | 2 256 | 7 149 | 9 188 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 955 001 | 752 813 | 208 125 | 1 041 250 | 985 452 | 871 503 | |
Government Grant Income | 195 838 | ||||||
Gross Profit Loss | 1 210 774 | 1 697 377 | 1 550 441 | 1 066 833 | 1 796 874 | 1 567 191 | 903 193 |
Income Taxes Paid Refund Classified As Operating Activities | 16 318 | 128 705 | |||||
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | -590 447 | 987 650 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 746 | -19 112 | |||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 7 812 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -5 024 033 | 3 408 464 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 51 814 | 71 786 | 104 119 | 117 025 | |||
Increase In Loans Owed By Related Parties Due To Loans Advanced | 379 707 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 989 | 5 422 | |||||
Interest Expense On Debt Securities In Issue Other Similar Loans | 240 447 | 157 771 | 145 020 | 209 525 | 190 588 | 56 456 | |
Interest Income | 306 | ||||||
Interest Income On Bank Deposits | 585 | 629 | 306 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 585 | 629 | |||||
Interest Payable Similar Charges Finance Costs | 241 437 | 162 754 | 151 889 | 210 926 | 193 486 | 62 418 | |
Interest Received Classified As Investing Activities | -713 | -629 | |||||
Interim Dividends Paid | 101 000 | 283 754 | |||||
Key Management Personnel Compensation Total | 159 444 | 179 166 | |||||
Loans Owed By Related Parties | 74 382 | 87 391 | |||||
Net Cash Flows From Used In Financing Activities | -236 463 | 11 619 | |||||
Net Cash Flows From Used In Investing Activities | 150 837 | 50 456 | |||||
Net Cash Flows From Used In Operating Activities | -977 747 | 948 813 | |||||
Net Cash Generated From Operations | -1 235 502 | 657 354 | |||||
Net Current Assets Liabilities | 408 082 | 502 736 | 603 256 | 319 076 | 399 119 | 400 499 | 186 365 |
Net Deferred Tax Liability Asset | 24 151 | 36 807 | |||||
Net Finance Income Costs | 713 | 629 | |||||
Net Interest Paid Received Classified As Operating Activities | -241 437 | -162 754 | |||||
Operating Profit Loss | 323 312 | 692 404 | 516 281 | 44 223 | 745 005 | 398 394 | -16 877 |
Other Creditors | 48 296 | 154 186 | 111 412 | 337 415 | |||
Other Debtors Balance Sheet Subtotal | 2 461 176 | 1 137 785 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 11 500 | ||||||
Other Disposals Property Plant Equipment | 11 500 | ||||||
Other Finance Costs | 1 447 | 1 401 | |||||
Other Interest Expense | 990 | 3 994 | 1 401 | 2 898 | |||
Other Interest Income | 128 | ||||||
Other Interest Receivable Similar Income Finance Income | 713 | 629 | 306 | ||||
Other Operating Income Format1 | 195 838 | ||||||
Other Remaining Borrowings | 143 157 | 340 974 | 457 316 | 256 748 | 445 210 | 335 514 | |
Other Taxation Social Security Payable | 226 725 | 483 795 | 56 941 | 70 335 | |||
Pension Costs Defined Contribution Plan | 19 915 | 33 894 | 18 168 | 26 982 | 72 049 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 19 915 | 33 894 | 18 168 | 26 982 | 72 049 | 39 800 | |
Prepayments Accrued Income | 143 907 | 128 812 | 129 844 | 233 202 | 81 333 | 113 096 | |
Profit Loss | 356 743 | 272 790 | -95 242 | 414 224 | 228 039 | -74 101 | |
Profit Loss On Ordinary Activities Before Tax | 197 492 | 451 680 | 354 156 | -107 360 | 534 079 | 305 932 | -79 295 |
Property Plant Equipment Gross Cost | 1 140 032 | 1 178 109 | 1 257 848 | 1 387 873 | 1 653 307 | 1 716 479 | |
Provisions For Liabilities Balance Sheet Subtotal | 19 340 | 19 530 | 16 339 | 24 151 | 36 807 | ||
Purchase Property Plant Equipment | -178 217 | -38 077 | |||||
Raw Materials Consumables | 173 222 | 160 770 | 120 367 | 120 977 | 118 462 | 94 218 | |
Revenue From Sale Goods | 122 614 697 | 115 290 991 | 84 463 947 | 139 243 061 | 128 995 407 | ||
Social Security Costs | 123 885 | 130 300 | 114 484 | 112 135 | 112 005 | 102 597 | 119 464 |
Staff Costs Employee Benefits Expense | 1 581 364 | 1 534 203 | 1 352 339 | 1 326 208 | 1 461 281 | 1 497 831 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 19 340 | 19 530 | 16 339 | 24 151 | 36 807 | 31 613 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 59 | ||||||
Tax Expense Credit Applicable Tax Rate | -20 667 | 101 475 | 38 933 | -15 066 | |||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -1 622 | -1 290 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 343 | 8 096 | 6 286 | 16 124 | 10 286 | 3 097 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 94 938 | 81 366 | -12 118 | 119 855 | 77 893 | -5 194 | |
Total Assets Less Current Liabilities | 478 528 | 695 109 | 781 892 | 449 136 | 587 418 | 679 701 | 493 626 |
Total Borrowings | 1 150 541 | 756 014 | 1 416 176 | 1 128 599 | |||
Total Current Tax Expense Credit | -2 659 | 112 043 | 46 125 | ||||
Total Operating Lease Payments | 167 937 | 202 674 | 217 500 | 217 500 | 262 639 | 257 766 | |
Trade Creditors Trade Payables | 20 141 696 | 12 405 392 | 16 706 582 | 27 490 759 | 29 957 983 | 26 750 649 | |
Trade Debtors Trade Receivables | 4 914 846 | 3 171 275 | 5 115 268 | 16 530 681 | 15 113 313 | 6 394 985 | |
Turnover Revenue | 122 614 697 | 115 290 991 | 84 463 947 | 139 243 061 | 128 995 407 | 83 528 789 | |
Wages Salaries | 1 249 176 | 1 431 149 | 1 385 825 | 1 222 036 | 1 187 221 | 1 286 635 | 1 338 567 |
Company Contributions To Defined Benefit Plans Directors | 12 000 | 14 500 | 9 000 | 701 | 40 297 | 12 057 | |
Director Remuneration | 117 549 | 85 496 | 32 253 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 96 423 | 105 311 | 86 196 | 72 549 | |||
Number Directors Accruing Retirement Benefits | 3 | 3 | 2 | 2 | 2 | ||
Salaries Fees Directors | 105 311 | 140 533 | |||||
Company Contributions To Money Purchase Schemes Directors | 12 000 | 12 000 | |||||
Accruals Deferred Income Within One Year | 51 540 | 66 190 | |||||
Amount By Which Tax On Profit On Ordinary Activities Lower Higher Than Tax Calculated Standard U K Rate | 31 139 | 21 468 | |||||
Amounts Owed By Group Undertakings Other Participating Interests | 9 980 | 9 980 | |||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 2 767 | 23 613 | |||||
Cash Flow Outflow Before Management Liquid Resources Financing | 68 357 | 667 409 | |||||
Cash Flow Outflow From Operating Activities | 190 601 | 1 262 169 | |||||
Corporation Tax Due Within One Year | 72 062 | 128 109 | |||||
Corporation Tax Recoverable Current Asset | 37 145 | 33 912 | |||||
Creditors Due Within One Year | 16 453 760 | 20 731 219 | |||||
Debtors Due Within One Year | 8 987 639 | 7 563 819 | |||||
Decrease Increase In Net Debt Resulting From Cash Flows | -84 982 | 76 962 | |||||
Depreciation Tangible Fixed Assets Expense | 29 847 | 56 290 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 19 340 | ||||||
Expenses Not Deductible For Tax Purposes | 3 773 | 6 344 | |||||
Gain Loss From Disposal Tangible Fixed Assets | -833 | ||||||
Increase Decrease In Net Cash For Period | 16 625 | 590 447 | |||||
Interest Payable Similar Charges | 125 965 | 241 437 | |||||
Interest Receivable On Short-term Investments Loans Deposits | 17 | 585 | |||||
Land Buildings Operating Leases Expiring Between Two Five Years | -202 589 | ||||||
Net Assets Liability Excluding Pension Asset Liability | 478 528 | 675 769 | |||||
Net Debt Funds | 209 589 | 457 820 | |||||
Net Increase Decrease In Shareholders Funds | 91 868 | 197 241 | |||||
Number Shares Allotted | 89 500 | ||||||
Other Creditors Due Within One Year | 246 720 | 168 846 | |||||
Other Interest Receivable | 128 | 128 | |||||
Other Interest Receivable Similar Income | 145 | 713 | |||||
Other Taxation Social Security Within One Year | 65 713 | 35 559 | |||||
Other Timing Differences Leading To Decrease Increase In Taxation | 4 199 | ||||||
Par Value Share | 1 | ||||||
Pension Costs | 19 500 | 19 915 | |||||
Pensions Costs Defined Contribution Schemes | 19 500 | 19 915 | |||||
Prepayments Accrued Income Current Asset | 88 758 | 143 907 | |||||
Profit Loss For Period | 189 133 | 356 742 | |||||
Provisions Charged Credited To Profit Loss Account During Period | 19 340 | ||||||
Provisions For Liabilities Charges | 19 340 | ||||||
Share Capital Allotted Called Up Paid | 89 500 | 89 500 | |||||
Short-term Borrowing Charges Including Bank Interest | 1 082 | ||||||
Staff Costs | 1 392 561 | 1 581 364 | |||||
Stocks Raw Materials Consumables | 118 199 | 173 222 | |||||
Tangible Fixed Assets Additions | 178 217 | ||||||
Tangible Fixed Assets Cost Or Valuation | 961 815 | 1 140 032 | |||||
Tangible Fixed Assets Depreciation | 891 369 | 947 659 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 56 290 | ||||||
Taxation Expense Credit | 9 320 | 16 318 | |||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -39 498 | -97 066 | |||||
Tax On Profit Or Loss On Ordinary Activities | 8 359 | 94 938 | |||||
Total Dividend Payment | 97 265 | 159 501 | |||||
Total Recognised Gain Loss For Period | 189 133 | 304 231 | |||||
Total U K Foreign Current Tax After Adjustments Relief | 8 359 | 75 598 | |||||
Total U K Foreign Deferred Tax | 19 340 | ||||||
Trade Creditors Within One Year | 16 008 359 | 20 141 696 | |||||
Turnover Gross Operating Revenue | 91 167 560 | 122 614 696 | |||||
U K Current Corporation Tax | -8 359 | -75 598 | |||||
U K Current Corporation Tax On Income For Period | 8 359 | 75 598 | |||||
Utilisation Tax Losses | 32 145 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2021 filed on: 15th, April 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy