Founded in 2012, Civils Store, classified under reg no. 08330011 is an active company. Currently registered at Office B, Millbrook Depot Yelling Mill Lane BA4 4JT, Shepton Mallet the company has been in the business for twelve years. Its financial year was closed on 31st December and its latest financial statement was filed on December 31, 2022.
The company has 4 directors, namely Sophia A., John L. and Alan H. and others. Of them, Alan H., Kevin H. have been with the company the longest, being appointed on 9 January 2013 and Sophia A. has been with the company for the least time - from 1 June 2023. As of 15 May 2024, there was 1 ex director - James H.. There were no ex secretaries.
This company operates within the BA4 5AX postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1119069 . It is located at Barbary Plains, Edenhall, Penrith with a total of 6 cars.
Office Address | Office B, Millbrook Depot Yelling Mill Lane |
Office Address2 | Downside |
Town | Shepton Mallet |
Post code | BA4 4JT |
Country of origin | United Kingdom |
Registration Number | 08330011 |
Date of Incorporation | Thu, 13th Dec 2012 |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st December |
Company age | 12 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 21st Dec 2023 (2023-12-21) |
Last confirmation statement dated | Wed, 7th Dec 2022 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 125 118 | 1 042 | 305 311 | 187 780 |
Current Assets | 2 913 194 | 3 374 768 | 5 595 144 | 7 074 341 |
Debtors | 1 637 453 | 1 983 658 | 3 345 626 | 4 317 210 |
Net Assets Liabilities | 963 613 | 1 965 762 | 1 715 298 | 2 813 465 |
Other Debtors | 178 871 | 164 348 | 232 806 | 378 355 |
Property Plant Equipment | 2 404 298 | 3 375 869 | 3 489 900 | 3 889 701 |
Total Inventories | 1 150 623 | 1 390 068 | 1 944 207 | 2 569 351 |
Other | ||||
Audit Fees Expenses | 9 000 | 9 000 | 11 000 | 11 500 |
Director Remuneration | 91 000 | 100 287 | 111 000 | 124 205 |
Accrued Liabilities | 32 864 | 48 715 | 108 584 | 231 492 |
Accumulated Depreciation Impairment Property Plant Equipment | 329 244 | 396 595 | 591 378 | 833 849 |
Additional Provisions Increase From New Provisions Recognised | 290 487 | 79 328 | ||
Administrative Expenses | 671 594 | 695 573 | 869 048 | 1 131 232 |
Applicable Tax Rate | 19 | 19 | ||
Average Number Employees During Period | 34 | 43 | 50 | 60 |
Bank Borrowings | 1 345 759 | 1 561 666 | 198 589 | 143 595 |
Bank Borrowings Overdrafts | 1 272 054 | 1 432 160 | 1 220 011 | 1 075 176 |
Bank Overdrafts | 127 410 | |||
Capital Commitments | 244 820 | 252 630 | 153 302 | 712 430 |
Cash Cash Equivalents Cash Flow Value | 125 118 | -126 368 | 305 311 | |
Comprehensive Income Expense | 166 233 | 1 002 149 | 895 753 | 1 481 856 |
Corporation Tax Payable | 153 106 | 200 350 | ||
Cost Sales | 9 248 142 | 10 700 223 | 14 419 116 | 22 727 351 |
Creditors | 1 644 827 | 1 779 268 | 1 976 111 | 1 475 596 |
Current Tax For Period | 153 106 | 200 350 | ||
Debentures In Issue | 205 000 | 205 000 | 500 000 | |
Deferred Tax Asset Debtors | 14 384 | |||
Depreciation Amortisation Expense | 107 746 | 160 901 | 200 783 | 259 271 |
Depreciation Expense Property Plant Equipment | 68 625 | 97 234 | 97 431 | 124 878 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 25 498 | 16 800 | ||
Disposals Property Plant Equipment | 28 000 | 16 800 | ||
Distribution Costs | 1 254 665 | 1 516 091 | 1 927 880 | 2 691 224 |
Dividends Paid | 210 963 | 383 689 | ||
Dividends Paid Classified As Financing Activities | -210 963 | -383 689 | ||
Finance Lease Liabilities Present Value Total | 167 773 | 347 108 | 107 919 | 224 066 |
Finished Goods | 1 150 623 | 1 390 068 | 1 944 207 | 2 569 351 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 715 345 | |||
Further Item Interest Expense Component Total Interest Expense | 20 602 | 20 556 | 49 964 | 19 589 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 79 486 | 66 953 | 66 953 | 168 453 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 178 342 | 188 197 | 1 807 141 | 564 177 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -166 145 | -360 589 | -1 361 968 | -971 584 |
Gain Loss On Disposal Assets Income Statement Subtotal | 24 | 3 998 | 3 600 | 2 500 |
Gain Loss On Disposals Property Plant Equipment | 24 | 3 998 | 3 600 | 2 500 |
Gross Profit Loss | 2 219 210 | 2 807 703 | 4 053 143 | 5 735 357 |
Income Taxes Paid Refund Classified As Operating Activities | -153 106 | |||
Income Tax Expense Credit On Components Other Comprehensive Income | 217 016 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 62 472 | -251 486 | 431 679 | -117 531 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -53 588 | |||
Increase Decrease In Property Plant Equipment | 394 330 | 452 818 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 214 829 | 239 445 | 554 139 | 625 144 |
Increase From Depreciation Charge For Year Property Plant Equipment | 160 901 | 259 271 | ||
Interest Expense On Bank Loans Similar Borrowings | 51 393 | 27 293 | 41 271 | 55 152 |
Interest Expense On Bank Overdrafts | 36 653 | 20 558 | 28 578 | 72 584 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 118 | 13 388 | 15 396 | 20 826 |
Interest Paid Classified As Operating Activities | -108 648 | -68 407 | -119 813 | -147 325 |
Interest Payable Similar Charges Finance Costs | 114 766 | 81 795 | 135 209 | 168 151 |
Net Cash Flows From Used In Financing Activities | -1 058 857 | 160 713 | 485 226 | 746 425 |
Net Cash Flows From Used In Investing Activities | 1 098 595 | 413 129 | 311 214 | 203 754 |
Net Cash Flows From Used In Operating Activities | -102 210 | -322 356 | -1 228 119 | -832 648 |
Net Cash Generated From Operations | -216 976 | -404 151 | -1 363 328 | -1 153 905 |
Net Current Assets Liabilities | 204 142 | 645 264 | 568 654 | 845 833 |
Number Shares Issued Fully Paid | 400 000 | 739 800 | ||
Operating Profit Loss | 311 886 | 659 085 | 1 275 111 | 1 929 685 |
Other Comprehensive Income Expense Net Tax | 498 329 | |||
Other Creditors | 46 320 | 89 085 | 170 582 | 131 057 |
Other Deferred Tax Expense Credit | 30 887 | 73 470 | 91 043 | 79 328 |
Other Operating Income Format1 | 18 935 | 63 046 | 18 896 | 16 784 |
Other Remaining Borrowings | 963 457 | 320 860 | 937 836 | 1 467 281 |
Other Taxation Social Security Payable | 24 886 | 36 462 | 33 679 | 56 897 |
Par Value Share | 1 | 0 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 7 621 | 265 976 | -107 918 | -192 351 |
Payments To Redeem Own Shares | -1 004 826 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 21 130 | 29 831 | 37 598 | 52 935 |
Prepayments | 60 712 | 52 512 | 68 734 | 140 918 |
Proceeds From Borrowings Classified As Financing Activities | -1 047 950 | -250 000 | -500 000 | |
Proceeds From Issuing Shares | -69 572 | |||
Proceeds From Sales Property Plant Equipment | -292 | -6 500 | -3 600 | -2 500 |
Profit Loss | 166 233 | 503 820 | 895 753 | 1 481 856 |
Profit Loss On Ordinary Activities Before Tax | 197 120 | 577 290 | 1 139 902 | 1 761 534 |
Property Plant Equipment Gross Cost | 2 733 542 | 3 772 464 | 4 081 278 | 4 723 550 |
Provisions | -14 384 | 276 103 | 367 145 | 446 473 |
Provisions For Liabilities Balance Sheet Subtotal | 276 103 | 367 145 | 446 473 | |
Purchase Property Plant Equipment | -1 098 887 | -419 629 | -314 814 | -206 254 |
Repayments Borrowings Classified As Financing Activities | -57 742 | -34 092 | -143 067 | -199 830 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -68 052 | |||
Social Security Costs | 76 647 | 105 103 | 135 074 | 209 100 |
Staff Costs Employee Benefits Expense | 1 021 892 | 1 288 935 | 1 651 220 | 2 286 874 |
Tax Decrease From Utilisation Tax Losses | 20 059 | |||
Tax Expense Credit Applicable Tax Rate | 216 581 | 334 691 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 997 | -22 484 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 494 | 2 018 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 30 887 | 73 470 | 244 149 | 279 678 |
Total Additions Including From Business Combinations Property Plant Equipment | 419 629 | 659 072 | ||
Total Assets Less Current Liabilities | 2 608 440 | 4 021 133 | 4 058 554 | 4 735 534 |
Total Borrowings | 2 309 216 | 1 882 526 | 1 136 425 | 1 610 876 |
Total Increase Decrease From Revaluations Property Plant Equipment | 647 293 | |||
Total Operating Lease Payments | 31 301 | 41 491 | 51 411 | 78 104 |
Trade Creditors Trade Payables | 1 528 670 | 1 495 209 | 3 171 044 | 3 604 803 |
Trade Debtors Trade Receivables | 1 383 486 | 1 766 798 | 3 044 086 | 3 797 937 |
Turnover Revenue | 11 467 352 | 13 507 926 | 18 472 259 | 28 462 708 |
Wages Salaries | 924 115 | 1 154 001 | 1 478 548 | 2 024 839 |
Barbary Plains | |
---|---|
Address | Edenhall |
City | Penrith |
Post code | CA11 8SR |
Vehicles | 6 |
Type | Category | Free download | |
---|---|---|---|
AP01 |
On June 1, 2023 new director was appointed. filed on: 14th, June 2023 |
officers | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy