City Suburban Tree Surgeons started in year 1999 as Private Limited Company with registration number 03746066. The City Suburban Tree Surgeons company has been functioning successfully for 25 years now and its status is active. The firm's office is based in Beckenham at 1 Brook Court. Postal code: BR3 1HG.
The company has one director. Kahl F., appointed on 9 April 1999. There are currently no secretaries appointed. At present there is one former director listed by the company - Tony C., who left the company on 30 June 2020. In addition, the company lists several former secretaries whose names might be found in the table below.
This company operates within the SW8 2PX postal code. The company is dealing with transport and has been registered as such. Its registration number is OK0230811 . It is located at Oaks Lane Depot, Oaks Lane, Croydon with a total of 36 cars. It has four locations in the UK.
Office Address | 1 Brook Court |
Office Address2 | Blakeney Road |
Town | Beckenham |
Post code | BR3 1HG |
Country of origin | United Kingdom |
Registration Number | 03746066 |
Date of Incorporation | Tue, 6th Apr 1999 |
Industry | Landscape service activities |
End of financial Year | 30th April |
Company age | 25 years old |
Account next due date | Wed, 31st Jan 2024 (79 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Wed, 20th Mar 2024 (2024-03-20) |
Last confirmation statement dated | Mon, 6th Mar 2023 |
The list of persons with significant control that own or have control over the company consists of 1 name. As we researched, there is Kahl F. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Kahl F.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-04-30 | 2013-04-30 | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 |
Net Worth | 2 039 280 | 1 942 437 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 1 657 755 | 1 155 193 | |||||||
Cash Bank On Hand | 415 152 | 698 671 | 809 113 | 334 864 | 497 167 | 384 369 | 233 117 | ||
Current Assets | 2 667 906 | 1 914 292 | 1 380 123 | 1 258 751 | 1 419 682 | 911 386 | 1 104 593 | 1 039 828 | 1 141 315 |
Debtors | 1 010 151 | 759 099 | 964 971 | 560 080 | 610 569 | 576 522 | 607 426 | 655 459 | 908 198 |
Net Assets Liabilities | 1 261 349 | 1 162 640 | 1 178 400 | 652 530 | 643 655 | 395 373 | 24 209 | ||
Net Assets Liabilities Including Pension Asset Liability | 2 039 280 | 1 942 437 | |||||||
Other Debtors | 23 776 | 57 982 | 76 276 | 91 183 | 65 902 | 46 626 | 151 471 | ||
Property Plant Equipment | 940 784 | 765 217 | 635 023 | 561 010 | 469 166 | 508 965 | 440 009 | ||
Tangible Fixed Assets | 876 116 | 980 339 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 200 | 200 | |||||||
Profit Loss Account Reserve | 2 039 080 | 1 942 237 | |||||||
Shareholder Funds | 2 039 280 | 1 942 437 | |||||||
Other | |||||||||
Audit Fees Expenses | 7 500 | 7 500 | |||||||
Director Remuneration | 89 100 | 92 496 | |||||||
Dividend Recommended By Directors | 370 000 | ||||||||
Amount Specific Advance Or Credit Directors | 151 471 | ||||||||
Amount Specific Advance Or Credit Made In Period Directors | 151 471 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 460 610 | 1 638 153 | 1 792 963 | 1 821 560 | 1 930 560 | 1 911 206 | 2 007 799 | ||
Administrative Expenses | 1 879 194 | 1 585 674 | |||||||
Applicable Tax Rate | 20 | 20 | |||||||
Average Number Employees During Period | 154 | 105 | 99 | 88 | 88 | 80 | 65 | ||
Cash Cash Equivalents Cash Flow Value | 415 152 | ||||||||
Comprehensive Income Expense | 17 276 | 271 291 | |||||||
Corporation Tax Payable | 22 021 | 121 129 | |||||||
Cost Sales | 5 380 016 | 4 143 622 | |||||||
Creditors | 45 005 | 1 970 | 787 946 | 736 657 | 862 727 | 460 664 | 383 203 | ||
Creditors Due After One Year | 37 500 | 72 684 | |||||||
Creditors Due Within One Year | 1 355 121 | 789 241 | |||||||
Current Tax For Period | 22 021 | 98 808 | |||||||
Depreciation Amortisation Expense | 235 851 | 190 545 | |||||||
Depreciation Expense Property Plant Equipment | 166 093 | 151 885 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 13 002 | 110 652 | 6 307 | 140 966 | 10 643 | ||||
Disposals Property Plant Equipment | 21 500 | 125 995 | 6 750 | 169 836 | 11 250 | ||||
Dividend Per Share Interim | 3 700 | ||||||||
Dividends Paid | 347 000 | 370 000 | |||||||
Dividends Paid Classified As Financing Activities | -347 000 | -370 000 | |||||||
Dividends Paid On Shares Interim | 347 000 | 370 000 | |||||||
Finance Lease Liabilities Present Value Total | 45 005 | 1 970 | 1 970 | 45 500 | 45 500 | ||||
Finance Lease Payments Owing Minimum Gross | 121 359 | 48 974 | 2 140 | 47 957 | 47 957 | ||||
Further Item Interest Expense Component Total Interest Expense | 19 119 | 24 571 | |||||||
Further Operating Expense Item Component Total Operating Expenses | 24 325 | 23 939 | |||||||
Future Finance Charges On Finance Leases | 10 572 | 3 800 | 170 | 2 457 | 2 457 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 31 760 | 35 845 | 32 781 | 31 760 | 10 390 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 49 513 | -161 094 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -151 411 | 404 891 | |||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 2 934 | 4 060 | |||||||
Gain Loss On Disposals Property Plant Equipment | 2 934 | 4 060 | |||||||
Gross Profit Loss | 1 935 570 | 1 967 061 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -37 113 | -995 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -417 521 | 283 519 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 190 545 | 154 810 | 139 249 | 115 307 | 121 612 | 107 236 | |||
Interest Expense On Bank Overdrafts | 550 | 711 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 11 295 | 15 288 | |||||||
Interest Paid Classified As Operating Activities | -19 669 | -25 282 | |||||||
Interest Payable Similar Charges Finance Costs | 30 964 | 40 570 | |||||||
Net Cash Flows From Used In Financing Activities | 429 996 | 480 092 | |||||||
Net Cash Flows From Used In Investing Activities | 111 785 | 10 918 | |||||||
Net Cash Flows From Used In Operating Activities | -124 260 | -774 529 | |||||||
Net Cash Generated From Operations | -192 337 | -816 094 | |||||||
Net Current Assets Liabilities | 1 312 785 | 1 125 051 | 502 082 | 509 753 | 631 736 | 174 729 | 241 866 | 432 014 | 52 345 |
Number Shares Allotted | 100 | ||||||||
Number Shares Issued Fully Paid | 100 | ||||||||
Operating Profit Loss | 61 318 | 385 812 | |||||||
Other Creditors | 49 362 | 17 992 | 69 150 | 77 264 | 69 434 | 71 419 | 57 036 | ||
Other Deferred Tax Expense Credit | -8 943 | -26 153 | |||||||
Other Operating Income Format1 | 4 942 | 4 425 | |||||||
Other Taxation Social Security Payable | 419 923 | 344 054 | 435 607 | 338 329 | 524 533 | 260 362 | 687 525 | ||
Par Value Share | 1 | 1 | |||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -77 190 | -110 788 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 33 151 | 26 787 | |||||||
Prepayments | 56 282 | 52 982 | |||||||
Proceeds From Sales Property Plant Equipment | -8 099 | -12 558 | |||||||
Profit Loss | 17 276 | 271 291 | |||||||
Profit Loss On Ordinary Activities Before Tax | 30 354 | 345 242 | |||||||
Property Plant Equipment Gross Cost | 2 401 394 | 2 403 370 | 2 427 986 | 2 382 570 | 2 399 726 | 2 420 171 | 2 447 808 | ||
Provisions | 136 512 | 110 360 | |||||||
Provisions For Liabilities Balance Sheet Subtotal | 136 512 | 110 360 | 88 359 | 83 209 | 67 377 | 84 942 | 84 942 | ||
Provisions For Liabilities Charges | 112 121 | 90 269 | |||||||
Purchase Property Plant Equipment | -119 884 | -23 476 | |||||||
Secured Debts | 92 129 | 125 690 | |||||||
Share Capital Allotted Called Up Paid | 100 | 100 | |||||||
Social Security Costs | 415 134 | 307 119 | |||||||
Staff Costs Employee Benefits Expense | 4 753 123 | 3 601 675 | |||||||
Tangible Fixed Assets Additions | 297 186 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 1 532 788 | 1 829 974 | |||||||
Tangible Fixed Assets Depreciation | 656 672 | 849 635 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 192 963 | ||||||||
Tax Expense Credit Applicable Tax Rate | 6 071 | 68 765 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 12 587 | 25 018 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 949 | 5 834 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 13 078 | 73 951 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 23 476 | 24 616 | 80 579 | 23 906 | 190 281 | 38 887 | |||
Total Assets Less Current Liabilities | 2 188 901 | 2 105 390 | 1 442 866 | 1 274 970 | 1 266 759 | 735 739 | 711 032 | 940 979 | 492 354 |
Total Current Tax Expense Credit | 22 021 | 100 104 | |||||||
Total Operating Lease Payments | 111 821 | 114 348 | |||||||
Trade Creditors Trade Payables | 193 185 | 149 935 | 281 219 | 321 064 | 268 760 | 130 533 | 198 909 | ||
Trade Debtors Trade Receivables | 884 913 | 502 098 | 534 293 | 485 339 | 541 524 | 608 833 | 756 727 | ||
Turnover Revenue | 7 315 586 | 6 110 683 | |||||||
Wages Salaries | 4 304 838 | 3 267 769 | |||||||
Bank Borrowings Overdrafts | 400 000 | 368 039 | |||||||
Increase Decrease In Property Plant Equipment | 136 500 |
Oaks Lane Depot | |
---|---|
Address | Oaks Lane |
City | Croydon |
Post code | CR0 5HP |
Vehicles | 9 |
15c | |
Address | Wharf Road , Ponders End |
City | Enfield |
Post code | EN3 4TA |
Vehicles | 12 |
The Old Council Depot | |
Address | Lyra Close , Rainham |
City | Gillingham |
Post code | ME8 0EJ |
Vehicles | 6 |
Larkhall Park Depot | |
Address | Larkhall Lane , Off Courland Grove , Stockwell |
City | London |
Post code | SW8 2PX |
Vehicles | 9 |
Type | Category | Free download | |
---|---|---|---|
AA01 |
Accounting period ending changed to April 30, 2023 (was October 31, 2023). filed on: 5th, January 2024 |
accounts | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy