Chilworth Manor started in year 1988 as Private Limited Company with registration number 02328662. The Chilworth Manor company has been functioning successfully for thirty six years now and its status is active. The firm's office is based in Harrow at Kirkland House. Postal code: HA1 2AX.
The firm has 5 directors, namely Mohmed J., Shellina J. and Manoj R. and others. Of them, Hassanali S., Haider J. have been with the company the longest, being appointed on 5 December 2014 and Mohmed J. has been with the company for the least time - from 1 June 2020. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Kirkland House |
Office Address2 | 11-15 Peterborough Road |
Town | Harrow |
Post code | HA1 2AX |
Country of origin | United Kingdom |
Registration Number | 02328662 |
Date of Incorporation | Thu, 15th Dec 1988 |
Industry | Hotels and similar accommodation |
End of financial Year | 31st December |
Company age | 36 years old |
Account next due date | Mon, 30th Sep 2024 (164 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 5th Apr 2024 (2024-04-05) |
Last confirmation statement dated | Wed, 22nd Mar 2023 |
The list of persons with significant control who own or have control over the company is made up of 3 names. As BizStats established, there is Sumita J. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the PSC register is Haider J. This PSC has significiant influence or control over the company,. The third one is Pankaj J., who also meets the Companies House requirements to be indexed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Sumita J.
Notified on | 12 August 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Haider J.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Pankaj J.
Notified on | 6 April 2016 |
Ceased on | 11 October 2021 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 137 978 | 117 026 | 4 255 | 4 116 | 78 420 | 36 803 |
Current Assets | 5 127 233 | 6 098 652 | 5 701 255 | 5 170 246 | 3 811 201 | 3 814 130 |
Debtors | 4 959 977 | 5 955 883 | 5 661 217 | 5 151 273 | 3 709 140 | 3 753 180 |
Net Assets Liabilities | 5 311 920 | 5 434 334 | 5 459 909 | 4 631 567 | 4 778 770 | 4 595 240 |
Other Debtors | 27 410 | 100 744 | 80 980 | 88 224 | 105 521 | 72 119 |
Property Plant Equipment | 6 634 753 | 6 546 214 | 6 555 022 | 6 953 727 | 7 029 048 | 6 918 009 |
Total Inventories | 29 278 | 25 743 | 35 783 | 14 857 | 23 641 | 24 147 |
Other | ||||||
Accrued Liabilities Deferred Income | 355 043 | 263 423 | 203 331 | 286 640 | 754 531 | 840 991 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 189 917 | 1 388 301 | 1 583 169 | 1 768 069 | 1 945 720 | 2 083 477 |
Additions Other Than Through Business Combinations Property Plant Equipment | 109 845 | 203 676 | 583 605 | 252 972 | 26 718 | |
Administrative Expenses | 1 574 005 | 1 623 780 | 1 633 763 | 1 221 453 | 1 577 478 | 2 115 981 |
Amounts Owed By Group Undertakings Participating Interests | 4 969 761 | 3 439 445 | 3 477 045 | |||
Amounts Owed To Group Undertakings Participating Interests | 107 500 | |||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 20 |
Average Number Employees During Period | 64 | 62 | 64 | 66 | 82 | |
Bank Borrowings | 96 000 | 175 000 | 87 500 | 175 000 | 175 000 | 1 737 500 |
Bank Overdrafts | 75 530 | 6 430 | 11 459 | |||
Comprehensive Income Expense | 119 792 | 122 412 | 25 573 | -828 343 | 147 204 | -183 530 |
Corporation Tax Payable | 40 743 | 49 189 | ||||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 550 823 | 523 320 | 479 908 | 174 245 | 341 407 | 549 349 |
Cost Sales | 2 562 998 | 2 692 297 | 2 443 032 | 1 403 571 | 1 379 137 | 2 168 299 |
Creditors | 1 360 211 | 1 356 677 | 1 001 283 | 1 304 677 | 1 855 756 | 3 748 825 |
Current Tax For Period | 40 743 | 14 446 | -37 430 | 37 430 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -609 649 | -32 717 | ||||
Deferred Tax Liabilities | 361 830 | 361 830 | 361 830 | 361 830 | -247 819 | -280 536 |
Depreciation Expense Property Plant Equipment | 241 650 | 198 384 | 194 868 | 184 900 | 177 651 | 137 757 |
Finance Lease Liabilities Present Value Total | 17 350 | 17 350 | 17 350 | 17 350 | ||
Finished Goods Goods For Resale | 29 278 | 25 743 | 35 783 | 14 857 | 23 641 | 24 147 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 1 741 | 3 482 | 37 430 | 3 482 | ||
Further Item Interest Expense Component Total Interest Expense | 193 461 | 190 419 | 192 150 | 194 585 | 192 150 | 192 153 |
Gross Profit Loss | 1 997 341 | 2 085 905 | 1 983 345 | 278 621 | 1 431 546 | 2 190 512 |
Income Taxes Paid Refund Classified As Operating Activities | -6 000 | -11 759 | -37 430 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -120 620 | 1 066 291 | -112 770 | -140 | 74 305 | -41 617 |
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | -609 649 | -32 717 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 198 384 | 194 868 | 184 900 | 177 651 | 137 757 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 110 083 | 108 551 | 115 701 | 118 173 | 83 430 | 96 918 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 741 | 3 482 | 3 482 | 3 482 | ||
Interest Paid Classified As Operating Activities | 303 544 | 298 970 | 307 851 | 312 758 | 275 580 | 289 071 |
Interest Payable Similar Charges Finance Costs | 303 544 | 298 970 | 309 592 | 316 240 | 279 062 | 292 553 |
Interest Received Classified As Operating Activities | -275 580 | 1 775 | ||||
Net Cash Flows From Used In Financing Activities | -138 059 | 843 000 | -128 920 | 480 144 | -1 372 357 | -222 432 |
Net Cash Flows From Used In Investing Activities | -126 403 | -109 845 | -203 676 | -583 605 | -252 972 | -26 718 |
Net Cash Flows From Used In Operating Activities | 143 842 | 333 136 | 219 826 | 103 321 | 1 699 634 | 207 533 |
Net Cash Generated From Operations | 447 386 | 632 106 | 535 418 | 431 320 | 2 016 126 | 498 311 |
Net Current Assets Liabilities | 3 767 022 | 4 741 975 | 4 699 972 | 3 865 569 | 1 955 445 | 65 305 |
Nominal Value Allotted Share Capital | 1 079 100 | 1 079 100 | 1 079 100 | 1 079 100 | 1 079 100 | 1 079 100 |
Number Shares Issued Fully Paid | 1 079 100 | 1 079 100 | 1 079 100 | 1 079 100 | 1 079 100 | |
Operating Profit Loss | 423 336 | 462 125 | 349 611 | -549 533 | -145 953 | 74 531 |
Other Creditors | 145 797 | 184 410 | 248 438 | 322 947 | 355 368 | 238 470 |
Other Interest Receivable Similar Income Finance Income | 1 775 | |||||
Other Operating Income Format1 | 29 | 393 299 | -21 | |||
Other Taxation Social Security Payable | 273 942 | 230 344 | 244 637 | 195 267 | 260 417 | 461 923 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -78 105 | 17 356 | 17 357 | 17 357 | ||
Prepayments Accrued Income | 90 200 | 182 230 | 110 173 | 113 520 | 146 212 | 182 823 |
Profit Loss | 119 792 | 122 412 | 25 573 | -828 343 | 147 204 | -183 530 |
Profit Loss On Ordinary Activities Before Tax | 119 792 | 163 155 | 40 019 | -865 773 | -425 015 | -216 247 |
Property Plant Equipment Gross Cost | 7 824 670 | 7 934 515 | 8 138 191 | 8 721 796 | 8 974 768 | 9 001 486 |
Purchase Property Plant Equipment | 126 403 | 109 845 | 203 676 | 583 605 | 252 972 | 26 718 |
Repayments Borrowings Classified As Financing Activities | 138 059 | -843 000 | 207 025 | -497 500 | 1 355 000 | 205 075 |
Research Development Average Number Employees | 64 | |||||
Revenue From Sale Goods | 4 560 339 | 4 778 202 | 4 426 377 | 1 682 192 | 2 810 683 | 4 358 811 |
Social Security Costs | 18 764 | 18 478 | 15 685 | 21 194 | 81 266 | 107 141 |
Staff Costs Employee Benefits Expense | 196 692 | 189 901 | 176 876 | 168 039 | 361 353 | 467 133 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 361 830 | 361 830 | 361 830 | 361 830 | -247 819 | -280 536 |
Tax Expense Credit Applicable Tax Rate | 23 958 | 30 999 | 7 604 | -164 497 | -85 003 | -43 249 |
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | -23 958 | 9 744 | 6 842 | 127 067 | 118 183 | 43 249 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 40 743 | 14 446 | -37 430 | -572 219 | -32 717 | |
Total Assets Less Current Liabilities | 10 401 775 | 11 288 189 | 11 254 994 | 10 819 296 | 8 984 493 | 6 983 314 |
Total Current Tax Expense Credit | 40 743 | 14 446 | -37 430 | 37 430 | ||
Trade Creditors Trade Payables | 260 720 | 285 791 | 149 202 | 199 973 | 293 090 | 452 591 |
Trade Debtors Trade Receivables | 263 517 | 136 009 | 103 293 | -20 232 | 17 962 | 21 193 |
Turnover Revenue | 4 560 339 | 4 778 202 | 4 426 377 | 1 682 192 | 2 810 683 | 4 358 811 |
Wages Salaries | 177 928 | 171 423 | 161 191 | 146 845 | 280 087 | 359 992 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 1st, September 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy