Founded in 2009, Cheaney Shoes, classified under reg no. 06905848 is an active company. Currently registered at 69 Rushton Road NN14 2RR, Desborough the company has been in the business for 15 years. Its financial year was closed on 31st July and its latest financial statement was filed on Sunday 31st July 2022. Since Saturday 25th July 2009 Cheaney Shoes Limited is no longer carrying the name Seebeck 32.
The company has 3 directors, namely Alexander B., Jonathan C. and William C.. Of them, Jonathan C., William C. have been with the company the longest, being appointed on 24 July 2009 and Alexander B. has been with the company for the least time - from 6 August 2018. As of 30 April 2024, there was 1 ex director - Ian Z.. There were no ex secretaries.
Office Address | 69 Rushton Road |
Town | Desborough |
Post code | NN14 2RR |
Country of origin | United Kingdom |
Registration Number | 06905848 |
Date of Incorporation | Thu, 14th May 2009 |
Industry | Manufacture of footwear |
End of financial Year | 31st July |
Company age | 15 years old |
Account next due date | Tue, 30th Apr 2024 (0 day left) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Tue, 28th May 2024 (2024-05-28) |
Last confirmation statement dated | Sun, 14th May 2023 |
The list of persons with significant control who own or have control over the company includes 2 names. As we established, there is William C. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the PSC register is Jonathan C. This PSC owns 25-50% shares and has 25-50% voting rights.
William C.
Notified on | 15 May 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Jonathan C.
Notified on | 15 May 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Seebeck 32 | July 25, 2009 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 860 883 | 1 319 173 | 2 011 010 | 2 263 911 | 2 740 457 | 3 377 040 | 3 513 240 | 2 233 172 |
Current Assets | 5 331 296 | 6 676 857 | 7 709 809 | 8 570 379 | 8 557 728 | 8 810 925 | 8 904 724 | 8 876 069 |
Debtors | 860 062 | 1 141 879 | 1 048 848 | 925 163 | 615 214 | 596 815 | 672 317 | 733 340 |
Net Assets Liabilities | 5 398 878 | 6 548 847 | 7 665 449 | 8 535 661 | 8 370 938 | 8 195 700 | 8 592 329 | 9 052 891 |
Other Debtors | 49 090 | 51 589 | 24 559 | 54 891 | 41 505 | 28 312 | 25 748 | 29 475 |
Property Plant Equipment | 1 559 040 | 1 745 980 | 1 674 310 | 1 657 264 | 1 450 494 | 1 108 359 | 1 247 830 | 1 855 890 |
Total Inventories | 3 610 351 | 4 215 805 | 4 649 951 | 5 381 305 | 5 202 057 | 4 837 070 | 4 719 167 | 5 909 557 |
Other | ||||||||
Audit Fees Expenses | 10 250 | 10 000 | 12 500 | 12 000 | 12 000 | 12 000 | 12 000 | 12 690 |
Company Contributions To Money Purchase Plans Directors | 5 454 | 3 519 | 3 592 | 4 617 | 5 057 | 5 083 | 5 228 | 5 383 |
Director Remuneration | 162 476 | 170 216 | 173 700 | 246 292 | 235 277 | 235 495 | 254 440 | 270 666 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Accrued Liabilities Deferred Income | 258 209 | 305 250 | 322 287 | 240 130 | 270 779 | 215 031 | 192 624 | 311 702 |
Accumulated Depreciation Impairment Property Plant Equipment | 605 393 | 847 924 | 1 150 309 | 1 509 504 | 1 875 983 | 2 197 794 | 2 345 656 | 2 555 152 |
Additional Provisions Increase From New Provisions Recognised | -9 954 | -2 236 | 53 042 | 56 129 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -6 905 | -6 060 | -16 090 | |||||
Administrative Expenses | 616 621 | 664 536 | 629 518 | 751 551 | 826 001 | 683 047 | 778 878 | 739 552 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 | 25 |
Average Number Employees During Period | 159 | 166 | 164 | 170 | 166 | 133 | 129 | 142 |
Capital Commitments | 98 000 | |||||||
Cash Cash Equivalents Cash Flow Value | 860 883 | 1 319 173 | 2 011 010 | 2 263 911 | 2 740 457 | 3 377 040 | 3 513 240 | |
Cash Receipts From Government Grants | -1 115 469 | -1 243 645 | -75 549 | |||||
Comprehensive Income Expense | 1 269 523 | 1 299 969 | 1 316 602 | 1 120 212 | 85 277 | -175 238 | 596 629 | 660 562 |
Corporation Tax Payable | 145 557 | 158 741 | 169 117 | 105 887 | 67 881 | 26 791 | 80 813 | 150 713 |
Corporation Tax Recoverable | 8 291 | 978 | 41 | |||||
Cost Sales | 6 308 399 | 6 576 057 | 7 031 185 | 7 412 227 | 7 123 408 | 5 214 647 | 6 125 724 | 6 436 107 |
Creditors | 54 713 | 30 896 | 43 322 | 18 108 | 1 488 795 | 234 375 | 71 447 | 43 955 |
Current Tax For Period | 312 988 | 320 204 | 333 217 | 272 495 | 67 881 | 26 791 | 80 813 | 150 713 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 566 | -6 905 | -6 060 | -9 954 | ||||
Depreciation Amortisation Expense | 172 491 | 258 155 | 307 305 | 359 195 | 388 937 | 328 316 | 167 811 | 218 256 |
Depreciation Expense Property Plant Equipment | 159 072 | 244 701 | 293 172 | 346 234 | 383 482 | 322 875 | 153 631 | 204 075 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 15 624 | 4 920 | 22 458 | 6 505 | 19 950 | 8 760 | ||
Disposals Property Plant Equipment | 19 945 | 4 920 | 27 500 | 32 540 | 20 974 | 26 299 | ||
Distribution Costs | 1 449 553 | 1 485 120 | 1 450 560 | 1 437 595 | 946 853 | 846 218 | 980 940 | 1 121 115 |
Dividends Paid | 100 000 | 150 000 | 200 000 | 250 000 | 250 000 | 200 000 | 200 000 | |
Dividends Paid Classified As Financing Activities | -100 000 | -150 000 | -200 000 | -250 000 | -250 000 | -200 000 | -200 000 | |
Dividends Paid On Shares | 100 000 | 150 000 | 200 000 | 250 000 | 250 000 | |||
Dividends Paid On Shares Interim | 45 000 | 67 500 | 90 000 | 112 500 | 112 500 | 200 000 | 200 000 | |
Finance Lease Liabilities Present Value Total | 54 713 | 30 896 | 43 322 | 18 108 | 17 661 | 24 984 | 43 955 | |
Finished Goods | 2 517 695 | 3 128 680 | 3 391 055 | 4 142 081 | 4 042 497 | 3 786 359 | 3 486 188 | 4 568 620 |
Fixed Assets | 1 559 041 | 1 745 981 | 1 674 311 | 1 657 265 | 1 450 495 | 1 108 360 | 1 247 831 | 1 855 891 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 3 234 | 2 713 | 2 717 | 3 967 | -1 115 469 | -1 243 645 | -75 549 | |
Further Item Interest Expense Component Total Interest Expense | 522 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 282 197 | 573 799 | 617 730 | 582 848 | 477 700 | 452 994 | 423 234 | 412 897 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 38 911 | 400 070 | -191 201 | 88 775 | 11 884 | -88 859 | -116 853 | 19 195 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 46 792 | -273 526 | 85 718 | 122 748 | 309 908 | 18 398 | -75 502 | -61 023 |
Gain Loss On Disposal Assets Income Statement Subtotal | 892 | 179 | 5 500 | -4 242 | -6 005 | 9 576 | -1 339 | |
Gain Loss On Disposals Property Plant Equipment | 892 | 179 | 5 500 | -4 242 | -6 005 | 9 576 | -1 339 | |
Gross Profit Loss | 3 624 493 | 3 756 854 | 3 720 680 | 3 568 190 | 803 557 | 121 704 | 2 256 432 | 2 654 805 |
Income Taxes Paid Refund Classified As Operating Activities | -338 540 | -313 827 | -313 967 | -333 810 | -107 127 | -67 881 | 130 791 | -80 826 |
Income Tax Expense Credit On Components Other Comprehensive Income | 306 064 | 311 815 | 325 596 | 261 563 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 491 064 | 458 290 | 691 837 | 252 901 | 476 546 | 636 583 | 136 200 | -1 280 068 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -13 540 | -1 484 | -1 562 | -978 | 1 281 | -157 582 | -12 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 499 741 | 605 454 | 434 146 | 731 354 | -179 248 | -364 987 | -117 903 | 1 190 390 |
Increase Decrease In Tax Expense Due To Changes In Tax Rates In Other Comprehensive Income | 10 787 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 258 155 | 307 305 | 359 195 | 388 937 | 328 316 | 167 812 | 218 256 | |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Intangible Assets Gross Cost | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 712 | 2 713 | 2 717 | 3 967 | 2 176 | 1 265 | 893 | 2 679 |
Interest Paid Classified As Operating Activities | -522 | |||||||
Interest Payable Similar Charges Finance Costs | 3 234 | 2 713 | 2 717 | 3 967 | 2 176 | 1 265 | 893 | 2 679 |
Key Management Personnel Compensation Total | 376 397 | 384 703 | 400 578 | 353 824 | 395 183 | 240 578 | 267 785 | 308 374 |
Net Cash Flows From Used In Financing Activities | -1 192 | -3 958 | 292 279 | -839 130 | -1 475 984 | 278 020 | 226 381 | |
Net Cash Flows From Used In Investing Activities | 378 771 | 443 724 | 226 177 | 333 099 | 177 314 | -8 060 | 296 075 | 751 697 |
Net Cash Flows From Used In Operating Activities | -993 653 | -1 075 831 | -1 086 449 | -878 279 | 185 270 | 847 461 | -710 295 | 301 990 |
Net Cash Generated From Operations | -1 335 427 | -1 392 371 | -1 403 133 | -1 216 056 | 75 967 | 778 315 | -580 397 | 218 485 |
Net Cash Inflow Outflow From Change In Borrowings Classified As Financing Activities | 123 818 | 173 817 | 168 435 | 292 279 | ||||
Net Current Assets Liabilities | 4 068 195 | 5 000 502 | 6 195 140 | 7 047 230 | 7 068 933 | 7 454 115 | 7 601 387 | 7 482 526 |
Net Deferred Tax Liability Asset | 166 740 | 160 680 | 150 726 | |||||
Net Interest Received Paid Classified As Investing Activities | -955 | -1 192 | -3 958 | -9 050 | -9 095 | -246 | -1 632 | -75 958 |
Number Shares Issued Fully Paid | 22 500 | 22 500 | 22 500 | 22 500 | 22 500 | 22 500 | 22 500 | |
Operating Profit Loss | 1 577 866 | 1 613 305 | 1 640 957 | 1 376 692 | 145 283 | -163 517 | 572 163 | 794 138 |
Other Creditors | 92 004 | 136 361 | 167 774 | 211 791 | 265 265 | 317 031 | 348 477 | 295 710 |
Other Current Tax Expense | 1 561 | |||||||
Other Deferred Tax Expense Credit | 6 616 | -6 905 | -6 060 | -9 954 | -2 237 | -16 089 | 53 042 | 56 129 |
Other Interest Receivable Similar Income Finance Income | 955 | 1 192 | 3 958 | 9 050 | 9 095 | 246 | 1 632 | 75 958 |
Other Operating Income Format1 | 19 547 | 6 107 | 355 | -2 352 | 1 114 580 | 1 244 044 | 75 549 | |
Other Taxation Social Security Payable | 84 687 | 82 299 | 82 069 | 84 906 | 66 521 | 68 938 | 76 396 | 89 529 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -23 818 | -23 817 | 31 565 | -42 279 | -26 339 | -17 661 | 96 431 | -26 381 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 45 827 | 43 689 | 49 022 | 69 131 | 77 484 | 67 327 | 69 618 | 79 223 |
Prepayments Accrued Income | 29 216 | 56 760 | 142 525 | 54 116 | 224 118 | 228 993 | 114 481 | 158 565 |
Proceeds From Sales Property Plant Equipment | -5 000 | -4 500 | -5 500 | -800 | -20 030 | -10 600 | -16 200 | |
Profit Loss | 1 269 523 | 1 299 969 | 1 316 602 | 1 120 212 | 85 277 | -175 238 | 596 629 | 660 562 |
Profit Loss On Ordinary Activities Before Tax | 1 575 587 | 1 611 784 | 1 642 198 | 1 381 775 | 152 202 | -164 536 | 572 902 | 867 417 |
Property Plant Equipment Gross Cost | 2 164 433 | 2 593 904 | 2 824 619 | 3 166 768 | 3 326 477 | 3 306 153 | 3 593 486 | 4 411 042 |
Provisions | 173 645 | 166 740 | 160 680 | 150 726 | 148 490 | 132 400 | 185 442 | 241 571 |
Provisions For Liabilities Balance Sheet Subtotal | 173 645 | 166 740 | 160 680 | 150 726 | 148 490 | 132 400 | 185 442 | 241 571 |
Purchase Property Plant Equipment | -384 726 | -449 416 | -235 635 | -342 149 | -187 209 | -12 216 | -308 307 | -843 855 |
Raw Materials | 608 677 | 547 953 | 530 022 | 673 254 | 775 641 | |||
Raw Materials Consumables | 588 075 | 588 000 | 608 677 | |||||
Repayments Borrowings Classified As Financing Activities | -250 000 | |||||||
Social Security Costs | 286 616 | 295 944 | 299 297 | 284 652 | 279 975 | 197 903 | 326 886 | 329 949 |
Staff Costs Employee Benefits Expense | 3 703 787 | 3 826 161 | 3 893 383 | 4 247 550 | 4 044 086 | 3 265 707 | 3 513 249 | 4 104 035 |
Tax Expense Credit Applicable Tax Rate | 315 117 | 306 239 | 312 018 | 262 537 | 28 918 | -31 262 | 108 851 | 216 854 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 475 | 988 | 21 635 | 9 203 | 38 859 | 57 116 | -28 262 | -37 151 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 624 | 663 | 610 | 755 | 104 | 938 | 224 | -342 |
Tax Increase Decrease From Other Short-term Timing Differences | -34 | -1 045 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 306 064 | 311 815 | 325 596 | 261 563 | 66 925 | 10 702 | -23 727 | 206 855 |
Total Additions Including From Business Combinations Property Plant Equipment | 449 416 | 235 635 | 342 149 | 187 209 | 12 216 | 308 307 | 843 855 | |
Total Assets Less Current Liabilities | 5 627 236 | 6 746 483 | 7 869 451 | 8 704 495 | 8 519 428 | 8 562 475 | 8 849 218 | 9 338 417 |
Total Current Tax Expense Credit | 299 448 | 318 720 | 331 656 | 271 517 | 69 162 | 26 791 | -76 769 | 150 726 |
Total Operating Lease Payments | 3 760 | 3 600 | ||||||
Trade Creditors Trade Payables | 342 808 | 655 797 | 481 089 | 552 567 | 558 223 | 575 683 | 365 976 | 395 117 |
Trade Debtors Trade Receivables | 781 756 | 1 025 239 | 880 786 | 816 115 | 359 313 | 342 042 | 535 938 | 545 300 |
Turnover Revenue | 9 932 892 | 10 332 911 | 10 751 865 | 10 980 417 | 7 926 965 | 5 336 351 | 8 382 156 | 9 090 912 |
Value-added Tax Payable | 314 089 | 249 376 | 301 976 | 242 465 | 137 711 | 214 067 | 124 677 | |
Wages Salaries | 3 371 344 | 3 486 528 | 3 545 064 | 3 893 767 | 3 686 627 | 3 000 477 | 3 116 745 | 3 694 863 |
Work In Progress | 531 100 | 499 050 | 670 896 | 630 547 | 611 607 | 520 689 | 559 725 | 565 296 |
Bank Borrowings | 15 625 | |||||||
Bank Borrowings Overdrafts | 234 375 | |||||||
Proceeds From Borrowings Classified As Financing Activities | -250 000 | |||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -157 582 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Monday 31st July 2023 filed on: 20th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy