Founded in 1974, Charcroft Electronics, classified under reg no. 01181853 is an active company. Currently registered at Dol-y-coed LD5 4TH, Powys the company has been in the business for fifty years. Its financial year was closed on Wednesday 31st January and its latest financial statement was filed on 2023/01/31.
The firm has 5 directors, namely Roger T., Victoria M. and Deborah R. and others. Of them, Paul N. has been with the company the longest, being appointed on 30 October 1991 and Roger T. has been with the company for the least time - from 1 August 2021. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - Noel T. who worked with the the firm until 31 August 1999.
Office Address | Dol-y-coed |
Office Address2 | Llanwrtyd Wells |
Town | Powys |
Post code | LD5 4TH |
Country of origin | United Kingdom |
Registration Number | 01181853 |
Date of Incorporation | Fri, 23rd Aug 1974 |
Industry | Wholesale of electronic and telecommunications equipment and parts |
End of financial Year | 31st January |
Company age | 50 years old |
Account next due date | Thu, 31st Oct 2024 (185 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Fri, 8th Nov 2024 (2024-11-08) |
Last confirmation statement dated | Wed, 25th Oct 2023 |
The list of PSCs who own or have control over the company includes 2 names. As we researched, there is Paul N. The abovementioned PSC and has 50,01-75% shares. The second entity in the persons with significant control register is June P. This PSC owns 25-50% shares.
Paul N.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
June P.
Notified on | 6 April 2016 |
Ceased on | 31 May 2020 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 736 664 | 1 579 486 | 1 270 438 | 1 728 803 | 1 794 176 | 1 742 194 | 713 133 |
Current Assets | 4 993 674 | 5 354 412 | 5 959 441 | 6 417 357 | 7 252 080 | 7 374 004 | 8 442 586 |
Debtors | 1 661 123 | 1 809 830 | 2 545 427 | 2 111 675 | 2 300 052 | 2 695 153 | 3 389 833 |
Net Assets Liabilities | 4 064 125 | 4 389 287 | 4 771 162 | 5 212 440 | 5 490 925 | 5 698 261 | 6 019 391 |
Other Debtors | 24 630 | 28 814 | 49 924 | 9 | 100 | 100 | 100 |
Property Plant Equipment | 157 858 | 172 699 | 347 985 | 407 892 | 542 134 | ||
Total Inventories | 1 595 887 | 1 965 096 | 2 143 576 | 2 576 879 | 3 157 852 | 2 936 657 | 4 339 620 |
Other | |||||||
Audit Fees Expenses | 7 300 | 7 500 | 7 750 | ||||
Accrued Liabilities Deferred Income | 24 865 | 27 579 | 10 250 | ||||
Accumulated Amortisation Impairment Intangible Assets | 316 439 | 316 439 | 316 439 | 321 588 | 342 186 | 362 784 | |
Accumulated Depreciation Impairment Property Plant Equipment | 897 662 | 915 409 | 974 443 | 982 040 | 1 102 944 | 1 204 862 | 66 039 |
Additional Provisions Increase From New Provisions Recognised | 6 805 | 30 102 | 4 679 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 61 793 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 154 625 | 255 146 | |||||
Administrative Expenses | 2 381 690 | 2 623 695 | 2 599 922 | 2 963 592 | 3 493 709 | ||
Amortisation Expense Intangible Assets | 5 149 | ||||||
Amortisation Government Grants | -173 843 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 43 | 44 | 47 | 50 | 53 | 71 | 79 |
Bank Borrowings Overdrafts | 883 333 | 200 000 | 283 333 | ||||
Cash Cash Equivalents Cash Flow Value | 1 270 438 | 1 728 803 | 1 794 176 | 1 742 194 | 483 428 | ||
Corporation Tax Payable | 194 518 | 205 382 | 124 760 | 194 894 | 245 250 | ||
Cost Inventories Recognised As Expense Gross | 7 707 537 | 7 928 060 | 7 548 537 | ||||
Cost Sales | 7 707 537 | 7 928 060 | 7 548 537 | 8 258 496 | 9 903 633 | ||
Creditors | 1 082 074 | 1 133 290 | 1 534 827 | 1 604 567 | 1 438 256 | 483 333 | 283 333 |
Current Tax For Period | 194 518 | 205 378 | 134 933 | 194 894 | 245 250 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 097 | 6 805 | 30 102 | ||||
Deferred Tax Liabilities | 1 437 | 8 242 | 38 344 | ||||
Depreciation Expense Property Plant Equipment | 59 034 | 73 972 | 120 904 | ||||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 38 750 | 66 375 | 17 565 | ||||
Disposals Property Plant Equipment | 56 685 | 87 121 | 23 029 | ||||
Dividend Declared Payable | 66 240 | ||||||
Dividends Paid | 424 622 | 450 984 | 390 540 | 602 324 | 638 354 | ||
Dividends Paid Classified As Financing Activities | 424 622 | 384 744 | 456 780 | -602 324 | -638 354 | ||
Dividends Paid On Shares | 424 622 | 384 744 | 390 540 | ||||
Finished Goods | 2 143 576 | 2 576 879 | 3 157 852 | ||||
Fixed Assets | 157 858 | 172 699 | 347 985 | 407 892 | 598 778 | 533 706 | 477 489 |
Further Department Item Average Number Employees Component Average Number List | 17 | 18 | 20 | ||||
Gain Loss In Cash Flows From Change In Accrued Items | 15 674 | 2 714 | -17 329 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 317 211 | -10 078 | -2 120 | -17 823 | 606 495 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -735 596 | 433 752 | -188 377 | -395 100 | -694 680 | ||
Gain Loss In Cash Flows From Change In Inventories | -178 480 | -433 303 | -580 973 | ||||
Gain Loss On Disposals Property Plant Equipment | 754 | ||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 1 580 | -36 598 | 6 179 | ||||
Government Grant Income | 173 843 | ||||||
Gross Profit Loss | 3 374 529 | 3 721 627 | 3 258 150 | 3 955 351 | 4 764 090 | ||
Income Taxes Paid Refund Classified As Operating Activities | 194 514 | 215 555 | -124 760 | -194 894 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -309 048 | 458 365 | 65 373 | -51 982 | -1 258 766 | ||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 265 | 1 049 | 1 049 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 5 149 | 20 598 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 56 497 | 59 034 | 73 972 | 120 904 | 110 483 | ||
Intangible Assets | 56 644 | 36 046 | 15 448 | ||||
Intangible Assets Gross Cost | 316 439 | 316 439 | 316 439 | 316 439 | 378 232 | 378 232 | |
Interest Income On Bank Deposits | 5 079 | 6 513 | 1 989 | ||||
Interest Received Classified As Operating Activities | 5 079 | 6 513 | 1 989 | ||||
Net Cash Flows From Used In Financing Activities | -424 622 | -384 744 | 600 396 | 802 324 | 887 954 | ||
Net Cash Flows From Used In Investing Activities | -234 320 | -133 125 | -316 939 | 65 403 | 70 024 | ||
Net Cash Flows From Used In Operating Activities | 349 894 | 976 234 | -218 084 | -815 745 | 300 788 | ||
Net Cash Generated From Operations | 470 682 | 1 164 235 | -4 518 | -952 512 | 89 374 | ||
Net Current Assets Liabilities | 3 911 600 | 4 221 122 | 4 424 614 | 4 812 790 | 5 813 824 | 5 683 436 | 5 865 462 |
Net Deferred Tax Liability Asset | -7 676 | -3 956 | -3 316 | ||||
Operating Profit Loss | 992 839 | 1 097 932 | 832 071 | 1 013 434 | 1 270 381 | ||
Other Creditors | 167 720 | 118 443 | 276 595 | 242 469 | 205 848 | 190 618 | 276 661 |
Other Departments Average Number Employees | 8 | 9 | 10 | ||||
Other Interest Receivable Similar Income Finance Income | 5 079 | 6 513 | 1 989 | 331 | 5 152 | ||
Other Operating Income Format1 | 173 843 | 21 675 | |||||
Other Taxation Social Security Payable | 421 787 | 460 793 | 370 052 | 335 138 | 315 764 | 261 144 | 544 995 |
Par Value Share | 0 | 0 | 10 | ||||
Prepayments Accrued Income | 49 824 | 37 463 | 58 564 | ||||
Proceeds From Borrowings Classified As Financing Activities | 883 333 | ||||||
Proceeds From Government Grants Classified As Financing Activities | 173 843 | ||||||
Proceeds From Sales Property Plant Equipment | 21 500 | -7 250 | -5 152 | ||||
Profit Loss | 806 497 | 892 262 | 669 025 | 809 660 | 1 009 084 | ||
Profit Loss On Ordinary Activities Before Tax | 997 918 | 1 104 445 | 834 060 | 1 001 758 | 1 259 013 | ||
Property Plant Equipment Gross Cost | 1 055 520 | 1 088 108 | 1 322 428 | 1 389 932 | 1 645 078 | 208 004 | 1 028 036 |
Provisions | 1 437 | 8 242 | 38 344 | 35 548 | 40 227 | ||
Provisions For Liabilities Balance Sheet Subtotal | 5 333 | 4 534 | 1 437 | 8 242 | 38 344 | 35 548 | 40 227 |
Purchase Intangible Assets | 61 793 | ||||||
Purchase Property Plant Equipment | 234 320 | 154 625 | 255 146 | -72 984 | -80 328 | ||
Revenue From Sale Goods | 11 082 066 | 11 649 687 | 10 806 687 | ||||
Selling Average Number Employees | 22 | 23 | 23 | ||||
Staff Costs Employee Benefits Expense | 1 759 485 | 1 884 035 | 1 966 545 | ||||
Taxation Social Security Payable | 460 793 | 564 570 | |||||
Tax Expense Credit Applicable Tax Rate | 189 604 | 209 845 | 158 471 | 190 334 | 239 212 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 357 | 1 289 | 4 537 | 559 | 544 | ||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 195 | 1 049 | 978 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 191 421 | 212 183 | 165 035 | 192 098 | 249 929 | ||
Total Assets Less Current Liabilities | 4 069 458 | 4 393 821 | 4 772 599 | 5 220 682 | 6 412 602 | 6 217 142 | 6 342 951 |
Trade Creditors Trade Payables | 492 567 | 554 054 | 693 662 | 727 759 | 781 634 | 843 912 | 1 080 513 |
Trade Debtors Trade Receivables | 1 636 493 | 1 781 016 | 2 495 503 | 2 074 203 | 2 241 388 | 2 626 607 | 3 304 256 |
Turnover Revenue | 11 082 066 | 11 649 687 | 10 806 687 | 858 138 | 1 703 864 | ||
Director Remuneration | 73 602 | 102 249 | |||||
Director Remuneration Benefits Excluding Payments To Third Parties | 329 444 | 355 864 | 351 747 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 4 | ||||
Bank Borrowings | 483 333 | 200 000 | |||||
Bank Overdrafts | 229 705 | ||||||
Comprehensive Income Expense | 809 660 | 1 009 084 | |||||
Depreciation Amortisation Expense | 129 315 | 131 081 | |||||
Dividends Paid On Shares Interim | 602 324 | 638 354 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -49 600 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 326 467 | 292 967 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -1 491 | -312 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -221 195 | 1 402 963 | |||||
Interest Expense On Bank Loans Similar Borrowings | 12 007 | 16 520 | |||||
Interest Paid Classified As Operating Activities | -12 007 | -16 520 | |||||
Interest Payable Similar Charges Finance Costs | 12 007 | 16 520 | |||||
Merchandise | 2 936 657 | 4 339 620 | |||||
Net Interest Received Paid Classified As Investing Activities | -331 | -5 152 | |||||
Number Shares Issued Fully Paid | 9 120 | ||||||
Other Deferred Tax Expense Credit | -2 796 | 4 679 | |||||
Prepayments | 68 446 | 85 477 | |||||
Repayments Borrowings Classified As Financing Activities | -200 000 | -200 000 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 80 328 | ||||||
Total Borrowings | 200 000 | 429 705 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/01/31 filed on: 27th, October 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy