Founded in 2015, Castelan Group, classified under reg no. 09718286 is an active company. Currently registered at Alpha House BS23 3QY, Weston Super Mare the company has been in the business for nine years. Its financial year was closed on 31st March and its latest financial statement was filed on March 31, 2022.
The company has 3 directors, namely Martin N., Ian A. and Stuart A.. Of them, Martin N., Ian A., Stuart A. have been with the company the longest, being appointed on 5 August 2015. As of 21 May 2024, there was 1 ex director - Richard G.. There were no ex secretaries.
Office Address | Alpha House |
Office Address2 | Sunnyside Road North |
Town | Weston Super Mare |
Post code | BS23 3QY |
Country of origin | United Kingdom |
Registration Number | 09718286 |
Date of Incorporation | Wed, 5th Aug 2015 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 31st March |
Company age | 9 years old |
Account next due date | Sun, 31st Dec 2023 (142 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 18th Aug 2024 (2024-08-18) |
Last confirmation statement dated | Fri, 4th Aug 2023 |
The list of PSCs that own or have control over the company includes 2 names. As BizStats identified, there is Ian A. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the persons with significant control register is Martin N. This PSC owns 25-50% shares and has 25-50% voting rights.
Ian A.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Martin N.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 2 083 156 | 947 779 | 1 631 719 | 1 159 249 | 998 749 |
Current Assets | 4 674 155 | 5 078 605 | 5 751 468 | 8 455 417 | |
Debtors | 3 750 | 5 000 | 5 000 | 5 000 | |
Net Assets Liabilities | 2 625 | 2 625 | 2 625 | 2 625 | |
Other Debtors | 7 430 | 13 654 | 11 555 | 8 344 | |
Total Inventories | 503 672 | 547 200 | 721 115 | 761 225 | |
Other | |||||
Accumulated Amortisation Impairment Intangible Assets | -346 341 | -346 341 | -346 341 | -346 341 | |
Accumulated Depreciation Impairment Property Plant Equipment | 855 732 | 922 821 | 932 085 | 972 574 | |
Additions Other Than Through Business Combinations Intangible Assets | 60 447 | 35 229 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 43 886 | 114 586 | |||
Administration Support Average Number Employees | 54 | 47 | 43 | 44 | |
Administrative Expenses | 2 717 357 | 2 485 396 | 2 542 690 | 2 534 458 | |
Amortisation Expense Intangible Assets | 120 935 | 108 248 | 125 292 | 91 017 | |
Amounts Owed By Related Parties | 3 750 | 5 000 | 5 000 | 5 000 | |
Amounts Owed To Related Parties | 1 | 1 | 1 | 1 | |
Amount Specific Bank Loan | 593 315 | 567 418 | 950 000 | 1 181 194 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 197 | 166 | 155 | 164 | |
Balances With Banks | 947 779 | 1 631 719 | 1 159 249 | 998 749 | |
Bank Borrowings | 566 616 | 540 153 | 2 003 067 | 1 736 302 | |
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 2 038 333 | 2 003 333 | 1 968 333 | 1 933 327 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 180 000 | 1 160 000 | 1 140 000 | 1 120 000 | |
Comprehensive Income Expense | 78 750 | -20 000 | -415 153 | 620 698 | |
Cost Sales | 8 001 047 | 7 110 787 | 6 077 676 | 7 691 429 | |
Creditors | 609 366 | 560 206 | 2 008 472 | 1 745 501 | |
Deferred Tax Assets | 2 000 | 2 000 | 245 000 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -2 044 | 1 553 | |||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 14 049 | 12 111 | -38 673 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 6 000 | 2 000 | -10 000 | -210 000 | |
Deferred Tax Liabilities | 171 000 | 192 000 | 192 000 | 252 000 | |
Depreciation Amortisation Expense | 238 628 | 222 304 | 195 041 | 172 606 | |
Depreciation Expense Property Plant Equipment | 117 693 | 114 056 | 69 749 | 81 589 | |
Disposals Intangible Assets | -11 868 | ||||
Distribution Average Number Employees | 11 | 4 | |||
Dividends Paid | -78 750 | ||||
Dividends Paid Classified As Financing Activities | -75 000 | ||||
Dividends Paid On Shares Interim | 78 750 | ||||
Finance Lease Liabilities Present Value Total | 30 253 | 16 504 | 38 644 | 15 916 | |
Finance Lease Payments Owing Minimum Gross | 73 003 | 44 414 | 44 049 | 25 115 | |
Financial Assets | 2 152 699 | 1 696 076 | |||
Financial Liabilities | -4 541 720 | -5 404 863 | |||
Finished Goods Goods For Resale | 323 818 | 415 992 | 578 400 | 525 529 | |
Fixed Assets | 2 534 285 | 2 408 175 | 2 289 936 | 2 273 955 | |
Further Item Creditors Component Total Creditors | 454 040 | 425 190 | 142 683 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 403 237 | 103 453 | 166 897 | 181 387 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -401 047 | 913 675 | 125 936 | 2 458 028 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -206 176 | -323 018 | 971 418 | 2 824 339 | |
Gain Loss In Cash Flows From Change In Deferred Items | -276 296 | -166 871 | -222 603 | -13 229 | |
Gain Loss In Cash Flows From Change In Inventories | -79 630 | 43 528 | 173 915 | 40 110 | |
Gain Loss On Disposals Property Plant Equipment | -11 868 | ||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 13 588 | -5 787 | -102 | 7 895 | |
Government Grant Income | 57 342 | 936 475 | 38 404 | ||
Gross Profit Loss | 1 986 154 | 2 043 023 | 1 254 113 | 3 054 962 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 135 377 | 683 940 | -472 470 | -160 500 | |
Increase Decrease In Existing Provisions | 22 000 | -149 000 | |||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Other Comprehensive Income | -127 000 | -20 000 | 61 000 | ||
Increase From Amortisation Charge For Year Intangible Assets | 108 248 | 91 017 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 67 089 | 40 489 | |||
Intangible Assets | 130 891 | 179 470 | 167 709 | 35 229 | |
Intangible Assets Gross Cost | 130 891 | 179 470 | 167 709 | 35 229 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 12 399 | 20 323 | 70 368 | 83 002 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 208 | 2 683 | 4 208 | ||
Interest Paid Classified As Financing Activities | -12 399 | -20 323 | -35 012 | -35 569 | |
Interest Paid Classified As Operating Activities | 16 607 | 20 323 | 73 051 | 87 210 | |
Interest Payable Similar Charges Finance Costs | 16 607 | 20 323 | 73 051 | 87 210 | |
Investments Fixed Assets | 2 626 | 2 626 | 2 626 | 2 626 | |
Investments In Subsidiaries | 2 626 | 2 626 | 2 626 | 2 626 | |
Key Management Personnel Compensation Total | 282 652 | 295 194 | 293 268 | 327 652 | |
Marketing Average Number Employees | 55 | 54 | 58 | 65 | |
Minimum Operating Lease Payments Recognised As Expense | 499 640 | 391 573 | 172 395 | 199 464 | |
Net Cash Flows From Used In Financing Activities | -151 162 | -83 433 | 1 003 393 | -315 739 | |
Net Cash Flows From Used In Investing Activities | -100 103 | -108 062 | -76 802 | -156 625 | |
Net Cash Flows From Used In Operating Activities | -884 112 | 875 435 | -1 399 061 | 311 864 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | -492 575 | -150 859 | -157 061 | 731 514 | |
Net Current Assets Liabilities | -1 | -1 | -1 | -1 | |
Number Shares Issued Fully Paid | 262 500 | 262 500 | 262 500 | 262 500 | |
Operating Profit Loss | -731 203 | -385 031 | -352 102 | 558 908 | |
Other Comprehensive Income Expense Net Tax | 736 333 | -20 000 | -61 000 | ||
Other Creditors | 3 750 | 5 000 | 5 000 | 5 000 | |
Other Departments Average Number Employees | 7 | 7 | 5 | 4 | |
Other Operating Income Format1 | 57 342 | 936 475 | 38 404 | ||
Other Payables Accrued Expenses | 209 753 | 138 760 | 315 390 | 453 114 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | |
Par Value Share | 0 | 0 | 0 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -33 082 | -37 213 | -20 892 | -23 142 | |
Pension Costs Defined Contribution Plan | 151 385 | 154 785 | 147 738 | 155 376 | |
Prepayments | 1 070 005 | 1 203 614 | 932 337 | 1 387 505 | |
Profit Loss | 78 750 | -407 354 | -415 153 | 681 698 | |
Profit Loss On Ordinary Activities Before Tax | -747 810 | -405 354 | -425 153 | 471 698 | |
Property Plant Equipment Gross Cost | 932 452 | 976 338 | 1 001 965 | 1 116 551 | |
Provisions | 230 000 | 252 000 | 242 000 | 93 000 | |
Provisions For Liabilities Balance Sheet Subtotal | 230 000 | 252 000 | 242 000 | 93 000 | |
Purchase Intangible Assets | -88 575 | -64 176 | -18 018 | -35 229 | |
Purchase Property Plant Equipment | -11 528 | -43 886 | -58 784 | -121 396 | |
Raw Materials Consumables | 179 854 | 131 208 | 142 715 | 235 696 | |
Revenue From Rendering Services | 8 095 674 | 7 411 450 | 5 900 259 | 9 788 755 | |
Revenue From Sale Goods | 1 891 527 | 1 742 360 | 1 431 530 | 957 636 | |
Sales Marketing Distribution Average Number Employees | 62 | 46 | 41 | 42 | |
Selling Average Number Employees | 8 | 8 | 8 | 9 | |
Social Security Costs | 426 669 | 376 729 | 346 907 | 406 872 | |
Staff Costs Employee Benefits Expense | 5 343 346 | 4 672 610 | 4 380 937 | 5 006 739 | |
Taxation Social Security Payable | 381 661 | 414 562 | 429 764 | 354 873 | |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 127 898 | 59 484 | 65 969 | -270 697 | |
Tax Expense Credit Applicable Tax Rate | -142 084 | -77 017 | -80 779 | 89 623 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 137 | 7 422 | 6 854 | 8 194 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 6 000 | 2 000 | -10 000 | -210 000 | |
Total Assets Less Current Liabilities | 2 684 672 | 2 063 287 | 2 863 797 | 3 059 295 | |
Total Borrowings | 609 366 | 560 206 | 2 008 472 | 1 745 501 | |
Trade Creditors Trade Payables | 3 338 802 | 4 047 593 | 3 840 373 | 6 393 468 | |
Trade Debtors Trade Receivables | 2 145 269 | 1 682 418 | 2 927 212 | 5 299 594 | |
Turnover Revenue | 9 987 201 | 8 977 219 | 7 212 993 | 10 589 113 | |
Unpaid Contributions To Pension Schemes | 23 685 | 25 518 | 25 833 | 29 321 | |
Wages Salaries | 4 765 292 | 4 141 096 | 3 886 292 | 4 444 491 | |
Company Contributions To Money Purchase Plans Directors | 13 221 | 13 221 | 13 112 | 13 442 | |
Director Remuneration | 133 524 | 140 302 | 134 960 | 148 230 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to March 31, 2023 filed on: 10th, January 2024 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy