Carpenter Build started in year 2014 as Private Limited Company with registration number 09202605. The Carpenter Build company has been functioning successfully for ten years now and its status is active. The firm's office is based in Liverpool at Seymour Chambers. Postal code: L3 5NW.
The company has 4 directors, namely Elliot B., John F. and David B. and others. Of them, David B., Alan B. have been with the company the longest, being appointed on 4 January 2018 and Elliot B. and John F. have been with the company for the least time - from 28 March 2022. As of 27 April 2024, there were 4 ex directors - Andrew P., John F. and others listed below. There were no ex secretaries.
Office Address | Seymour Chambers |
Office Address2 | 92 London Road |
Town | Liverpool |
Post code | L3 5NW |
Country of origin | United Kingdom |
Registration Number | 09202605 |
Date of Incorporation | Wed, 3rd Sep 2014 |
Industry | Construction of other civil engineering projects n.e.c. |
End of financial Year | 31st August |
Company age | 10 years old |
Account next due date | Fri, 31st May 2024 (34 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Tue, 17th Sep 2024 (2024-09-17) |
Last confirmation statement dated | Sun, 3rd Sep 2023 |
The register of PSCs that own or control the company includes 2 names. As BizStats found, there is Alan B. The abovementioned PSC and has 25-50% shares. Another one in the PSC register is David B. This PSC owns 25-50% shares.
Alan B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
David B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-09-30 | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 |
Net Worth | 21 461 | ||||||
Balance Sheet | |||||||
Cash Bank In Hand | 57 124 | ||||||
Cash Bank On Hand | 57 124 | 16 238 | 8 069 | 3 987 | 108 241 | 18 199 | 928 576 |
Current Assets | 7 815 009 | 2 941 477 | 5 866 174 | 3 778 196 | 3 900 423 | 4 559 779 | 4 280 761 |
Debtors | 7 573 885 | 829 289 | 4 774 928 | 2 650 854 | 1 245 992 | 3 210 085 | 942 026 |
Net Assets Liabilities | 21 461 | 121 139 | 226 172 | 295 953 | 672 121 | 1 246 456 | 1 793 913 |
Net Assets Liabilities Including Pension Asset Liability | 21 461 | ||||||
Other Debtors | 457 797 | 1 800 922 | 206 807 | 8 154 | 39 014 | 27 798 | |
Property Plant Equipment | 27 612 | 217 526 | 242 600 | 278 881 | 425 740 | 369 111 | 513 133 |
Stocks Inventory | 184 000 | ||||||
Tangible Fixed Assets | 27 612 | ||||||
Total Inventories | 184 000 | 2 095 950 | 1 083 177 | 1 123 355 | 2 546 190 | 1 331 495 | 2 410 159 |
Reserves/Capital | |||||||
Called Up Share Capital | 2 | ||||||
Profit Loss Account Reserve | 21 459 | ||||||
Shareholder Funds | 21 461 | ||||||
Other | |||||||
Audit Fees Expenses | 6 500 | 6 300 | 6 300 | 6 500 | |||
Fees For Non-audit Services | 3 158 | 2 000 | 1 958 | 2 000 | 2 100 | ||
Director Remuneration | 6 917 | 1 218 | |||||
Dividend Recommended By Directors | 20 000 | 30 000 | 14 220 | 9 300 | |||
Accrued Liabilities | 1 601 | 6 262 | 48 430 | 79 676 | 117 843 | 220 832 | 176 624 |
Accrued Liabilities Deferred Income | 1 670 032 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 7 390 | 66 769 | 135 843 | 166 988 | 254 329 | 345 188 | 463 659 |
Administrative Expenses | 597 013 | 432 435 | 473 304 | 564 574 | 623 366 | ||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 22 | 74 | 88 | 104 | 99 | 97 | |
Cash Receipts From Government Grants | 1 | -2 | 3 | ||||
Comprehensive Income Expense | 125 033 | 89 781 | 406 168 | 588 555 | 556 757 | ||
Corporation Tax Payable | 18 401 | 32 275 | 68 577 | 15 622 | 14 472 | ||
Cost Sales | 13 309 545 | 11 772 136 | 17 319 577 | 20 869 393 | 18 264 985 | ||
Creditors | 20 991 | 28 348 | 2 990 | 90 313 | 180 810 | 122 674 | 243 689 |
Creditors Due After One Year | 20 991 | ||||||
Creditors Due Within One Year | 7 794 766 | ||||||
Current Tax For Period | 18 401 | 13 735 | 54 825 | 97 814 | 115 042 | ||
Depreciation Amortisation Expense | 69 073 | 54 017 | 91 646 | 90 860 | 118 469 | ||
Depreciation Expense Property Plant Equipment | 54 698 | 41 287 | 33 442 | 31 592 | 26 923 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 22 872 | 4 305 | |||||
Disposals Property Plant Equipment | 63 324 | 10 534 | 2 263 | ||||
Dividend Per Share Final | 10 000 | 15 000 | |||||
Dividends Paid | 22 000 | 20 000 | 20 000 | 30 000 | 14 220 | 9 300 | |
Dividends Paid Classified As Financing Activities | -20 000 | -20 000 | -30 000 | -14 220 | -9 300 | ||
Dividends Paid On Shares Final | 20 000 | 20 000 | 30 000 | ||||
Finance Lease Liabilities Present Value Total | 20 991 | 28 348 | 2 990 | 90 313 | 180 810 | 122 674 | 243 689 |
Finance Lease Payments Owing Minimum Gross | 28 797 | 129 903 | 278 526 | 223 939 | 395 083 | ||
Future Finance Charges On Finance Leases | 3 775 | 13 064 | 7 063 | 7 720 | 10 047 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 847 907 | -2 228 632 | -307 875 | 135 762 | -912 274 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -3 945 639 | 2 124 074 | 1 404 862 | -1 964 093 | 2 268 059 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -37 702 | 18 463 | |||||
Gain Loss On Disposals Property Plant Equipment | -37 702 | 18 463 | |||||
Gross Profit Loss | 780 694 | 544 707 | 938 848 | 503 349 | 870 279 | ||
Income From Related Parties | 13 899 009 | 11 897 462 | 18 243 523 | 21 221 185 | 19 135 264 | ||
Income Taxes Paid Refund Classified As Operating Activities | 139 | 36 351 | 100 060 | 82 075 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -8 169 | -4 082 | 104 254 | -90 042 | 910 377 | ||
Increase Decrease In Property Plant Equipment | 64 478 | 130 750 | 219 950 | 27 700 | 256 857 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -1 012 773 | 40 178 | 1 422 835 | -1 214 695 | 1 078 664 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 59 379 | 69 074 | 54 017 | 91 646 | 90 859 | 118 471 | |
Interest Expense On Loan Capital | 26 784 | 50 426 | 64 326 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 457 | 4 403 | 6 193 | 7 409 | 8 568 | ||
Interest Paid Classified As Operating Activities | -26 784 | -50 426 | -64 326 | ||||
Interest Payable Similar Charges Finance Costs | 31 241 | 4 403 | 56 619 | 71 735 | 8 568 | ||
Key Management Personnel Compensation Total | 1 218 | ||||||
Loans Owed By Related Parties | 4 233 883 | 2 258 022 | 914 378 | 2 882 688 | 804 328 | ||
Loans Owed To Related Parties | -2 096 009 | -2 280 646 | -2 107 691 | -1 090 274 | -1 224 507 | ||
Merchandise | 52 300 | 61 720 | 5 000 | 14 442 | 12 233 | 26 823 | |
Net Cash Flows From Used In Financing Activities | 50 684 | -68 812 | 113 363 | 63 207 | -154 595 | ||
Net Cash Flows From Used In Investing Activities | 94 039 | 127 885 | 53 | 34 180 | 262 329 | ||
Net Cash Flows From Used In Operating Activities | -136 554 | -54 991 | -217 670 | -7 345 | -1 018 111 | ||
Net Cash Generated From Operations | -167 795 | -59 255 | -237 938 | 20 980 | -944 604 | ||
Net Current Assets Liabilities | 20 243 | -28 634 | 35 082 | 160 372 | 508 082 | 1 075 483 | 1 667 008 |
Net Interest Received Paid Classified As Investing Activities | -109 | -115 | -39 | -50 | -164 | ||
Number Shares Allotted | 2 | ||||||
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 | 2 | ||
Operating Profit Loss | 183 681 | 112 272 | 490 602 | 501 798 | 549 011 | ||
Other Creditors | 6 193 524 | 1 491 245 | 2 084 972 | 2 037 267 | 1 403 806 | 81 113 | 110 375 |
Other Deferred Tax Expense Credit | 9 115 | 4 468 | 27 903 | -5 427 | 67 075 | ||
Other Interest Receivable Similar Income Finance Income | 109 | 115 | 39 | 50 | 164 | ||
Other Operating Income Format1 | 25 058 | 563 023 | 302 098 | ||||
Other Taxation Social Security Payable | 53 712 | 79 300 | 109 747 | 98 530 | 176 752 | 160 606 | 145 310 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -31 188 | 88 491 | -83 988 | -49 006 | 164 135 | ||
Payments To Related Parties | 1 606 095 | 1 030 064 | 2 813 890 | 5 640 262 | 3 173 078 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 20 252 | 48 330 | 63 921 | 71 140 | |||
Prepayments | 22 375 | 176 034 | 81 227 | 61 252 | 84 475 | 83 382 | |
Proceeds From Sales Property Plant Equipment | -2 750 | -24 692 | -2 263 | ||||
Profit Loss | 121 678 | 125 033 | 89 781 | 406 168 | 588 555 | 556 757 | |
Profit Loss On Ordinary Activities Before Tax | 152 549 | 107 984 | 434 022 | 430 113 | 540 607 | ||
Property Plant Equipment Gross Cost | 35 002 | 284 295 | 378 443 | 445 869 | 680 069 | 714 299 | 976 792 |
Provisions | 48 520 | 52 987 | 80 891 | 75 464 | 142 539 | ||
Provisions For Liabilities Balance Sheet Subtotal | 5 403 | 39 405 | 48 520 | 52 987 | 80 891 | 75 464 | 142 539 |
Provisions For Liabilities Charges | 5 403 | ||||||
Purchase Property Plant Equipment | -94 148 | -130 750 | -24 784 | -36 493 | -262 493 | ||
Recoverable Value-added Tax | 657 314 | 330 189 | 327 583 | 189 990 | 223 630 | ||
Share Capital Allotted Called Up Paid | 2 | ||||||
Social Security Costs | 181 676 | 212 995 | 264 830 | 300 478 | 318 336 | ||
Staff Costs Employee Benefits Expense | 2 128 506 | 2 567 636 | 3 240 006 | 3 568 398 | 3 581 976 | ||
Tangible Fixed Assets Additions | 35 002 | ||||||
Tangible Fixed Assets Cost Or Valuation | 35 002 | ||||||
Tangible Fixed Assets Depreciation | 7 390 | ||||||
Tangible Fixed Assets Depreciation Charged In Period | 7 390 | ||||||
Tax Decrease From Utilisation Tax Losses | 6 668 | ||||||
Tax Expense Credit Applicable Tax Rate | 29 869 | 20 517 | 82 464 | 81 721 | 102 715 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 910 | -6 893 | -27 903 | 16 093 | 12 263 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 110 | 111 | 264 | 64 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 27 516 | 18 203 | 27 854 | -158 442 | -16 150 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 249 293 | 94 148 | 130 750 | 244 734 | 36 493 | 262 493 | |
Total Assets Less Current Liabilities | 47 855 | 188 892 | 277 682 | 439 253 | 933 822 | 1 444 594 | 2 180 141 |
Total Current Tax Expense Credit | 13 735 | -49 | -153 015 | -83 225 | |||
Total Operating Lease Payments | 467 820 | 314 552 | 295 149 | 528 996 | 219 166 | ||
Trade Creditors Trade Payables | 1 531 935 | 1 361 628 | 1 873 160 | 1 342 237 | 1 551 434 | 2 870 000 | 2 013 087 |
Trade Debtors Trade Receivables | 6 912 606 | 18 928 | 2 470 389 | 2 172 830 | 952 956 | 3 086 596 | 830 846 |
Turnover Revenue | 14 090 239 | 12 316 843 | 18 258 425 | 21 372 742 | 19 135 264 | ||
Wages Salaries | 1 946 830 | 2 334 389 | 2 926 846 | 3 203 999 | 3 192 500 | ||
Work In Progress | 184 000 | 2 043 650 | 1 021 457 | 1 118 355 | 2 531 748 | 1 319 262 | 2 383 336 |
Cash Cash Equivalents Cash Flow Value | 108 241 | 18 199 | |||||
Dividend Per Share Interim | 11 420 | 9 300 | |||||
Dividends Paid On Shares Interim | 30 000 | 14 220 | 9 300 |
Type | Category | Free download | |
---|---|---|---|
TM01 |
Director appointment termination date: Monday 18th March 2024 filed on: 25th, March 2024 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy