Caledonian Plywood Company started in year 1999 as Private Limited Company with registration number SC195444. The Caledonian Plywood Company company has been functioning successfully for 25 years now and its status is active. The firm's office is based in Glasgow at 1 Cardowan Park. Postal code: G71 5PF.
At the moment there are 3 directors in the the firm, namely Derrick B., Douglas K. and Stuart M.. In addition one secretary - Stuart L. - is with the company. As of 25 April 2024, there were 3 ex secretaries - Rosarra M., Stuart M. and others listed below. There were no ex directors.
This company operates within the RM18 7HP postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1097683 . It is located at Port Of Tilbury, Freeport, Tilbury with a total of 1 cars.
Office Address | 1 Cardowan Park |
Office Address2 | Tannochside Park, Uddingston |
Town | Glasgow |
Post code | G71 5PF |
Country of origin | United Kingdom |
Registration Number | SC195444 |
Date of Incorporation | Tue, 20th Apr 1999 |
Industry | Other manufacturing n.e.c. |
Industry | Wholesale of wood, construction materials and sanitary equipment |
End of financial Year | 31st May |
Company age | 25 years old |
Account next due date | Fri, 28th Feb 2025 (309 days left) |
Account last made up date | Wed, 31st May 2023 |
Next confirmation statement due date | Wed, 8th May 2024 (2024-05-08) |
Last confirmation statement dated | Mon, 24th Apr 2023 |
The list of persons with significant control that own or control the company is made up of 1 name. As BizStats identified, there is Douglas K. The abovementioned PSC and has 50,01-75% shares.
Douglas K.
Notified on | 1 June 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | |||||
Cash Bank On Hand | 895 | 14 665 | 1 630 | 2 011 | 9 809 |
Current Assets | 27 737 540 | 20 916 838 | 24 654 120 | 38 817 996 | 29 132 358 |
Debtors | 12 366 796 | 9 282 110 | 15 265 711 | 15 388 106 | 13 274 985 |
Net Assets Liabilities | 4 608 445 | 5 326 049 | 9 820 931 | 16 637 998 | 18 002 538 |
Other Debtors | 244 985 | 193 765 | 1 578 012 | 1 358 937 | 557 007 |
Property Plant Equipment | 794 907 | 700 234 | 603 024 | 782 784 | 841 137 |
Total Inventories | 15 369 849 | 11 620 063 | 9 386 779 | 23 427 879 | 15 847 564 |
Other | |||||
Audit Fees Expenses | 19 950 | 20 285 | 20 285 | 23 300 | 29 350 |
Other Taxation Advisory Services Fees | 3 950 | 4 800 | 4 800 | 4 280 | 4 705 |
Accrued Liabilities Deferred Income | 6 936 328 | 3 378 798 | 6 155 397 | 9 203 653 | 6 609 667 |
Accumulated Amortisation Impairment Intangible Assets | 2 241 210 | 2 504 804 | 2 763 871 | 3 012 341 | 3 252 989 |
Accumulated Depreciation Impairment Property Plant Equipment | 564 247 | 748 646 | 912 110 | 1 005 549 | 1 183 563 |
Additions Other Than Through Business Combinations Intangible Assets | 14 078 | 11 950 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 89 726 | 66 254 | 335 782 | 236 367 | |
Administrative Expenses | 3 313 941 | 3 588 784 | 3 611 631 | 3 747 392 | 3 361 573 |
Amortisation Expense Intangible Assets | 256 716 | 263 594 | 259 067 | 248 470 | 240 648 |
Amortisation Impairment Expense Intangible Assets | 256 716 | 263 594 | 259 067 | 248 470 | 240 648 |
Average Number Employees During Period | 73 | 74 | 73 | 78 | 77 |
Bank Borrowings | 4 037 405 | 7 312 063 | |||
Bank Borrowings Overdrafts | 4 038 857 | 7 312 185 | |||
Banking Arrangements Classified As Cash Cash Equivalents | -122 | ||||
Bank Overdrafts | 1 452 | 122 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 250 603 | 200 483 | 160 385 | 128 309 | 102 647 |
Cash Cash Equivalents Cash Flow Value | -6 489 973 | -2 704 553 | |||
Comprehensive Income Expense | 758 816 | 941 104 | |||
Corporation Tax Payable | 220 551 | 301 527 | 1 037 765 | 1 322 432 | 382 671 |
Cost Sales | 52 609 235 | 47 907 818 | 56 088 280 | 62 750 638 | 62 017 846 |
Creditors | 224 686 | 132 049 | 88 294 | 21 198 | 13 401 310 |
Current Tax For Period | 220 550 | 301 527 | 1 215 253 | 2 100 466 | 506 243 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 14 848 | 40 917 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 25 877 | -11 488 | -21 333 | 42 417 | -15 624 |
Depreciation Expense Property Plant Equipment | 100 672 | 95 283 | 99 970 | 91 499 | 137 552 |
Depreciation Impairment Expense Property Plant Equipment | 186 480 | 184 399 | 163 464 | 144 857 | 178 014 |
Distribution Costs | 2 057 187 | 1 978 459 | 2 358 118 | 2 242 897 | 2 506 396 |
Dividends Paid | 192 000 | 223 500 | 317 000 | 2 096 000 | 374 084 |
Dividends Paid Classified As Financing Activities | -192 000 | -223 500 | -317 000 | -2 096 000 | -374 084 |
Dividends Paid On Shares | 2 592 051 | 2 342 535 | |||
Dividends Paid On Shares Final | 192 000 | 223 500 | 317 000 | 2 096 000 | 374 084 |
Finance Lease Liabilities Present Value Total | 224 686 | 132 049 | 88 294 | 21 198 | 21 198 |
Finance Lease Payments Owing Minimum Gross | 317 323 | 224 686 | 155 390 | 88 294 | 21 198 |
Fixed Assets | 3 386 958 | 3 042 769 | 2 698 442 | 2 629 732 | 2 447 437 |
Further Item Tax Increase Decrease Component Adjusting Items | -3 044 | 14 848 | 45 800 | 10 179 | 44 124 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 097 967 | 901 502 | 808 473 | 647 789 | 1 968 263 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 121 240 | -97 144 | -88 030 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -2 827 773 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -3 084 686 | 5 983 601 | 122 395 | -2 113 121 | |
Gain Loss In Cash Flows From Change In Inventories | -3 749 786 | -2 233 284 | 14 041 100 | -7 580 315 | |
Gain Loss On Disposals Property Plant Equipment | 1 813 | ||||
Government Grant Income | 106 226 | 76 110 | |||
Gross Profit Loss | 6 781 384 | 7 073 892 | 12 161 684 | 17 316 490 | 8 409 830 |
Income Taxes Paid Refund Classified As Operating Activities | -2 075 155 | -1 445 941 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 539 420 | -4 250 777 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 10 | -931 | -63 | ||
Increase From Amortisation Charge For Year Intangible Assets | 263 594 | 259 067 | 248 470 | 240 648 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 184 399 | 163 464 | 144 857 | 178 014 | |
Intangible Assets | 2 592 051 | 2 342 535 | 2 095 418 | 1 846 948 | 1 606 300 |
Intangible Assets Gross Cost | 4 833 261 | 4 847 339 | 4 859 289 | 4 859 289 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 157 645 | 152 206 | 108 599 | 108 608 | 38 351 |
Interest Expense On Debt Securities In Issue Other Similar Loans | 240 739 | 207 643 | 107 093 | 156 231 | 268 918 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 619 | 7 966 | 5 634 | 5 412 | 5 412 |
Interest Payable Similar Charges Finance Costs | 405 003 | 367 815 | 221 326 | 270 251 | 312 681 |
Key Management Personnel Compensation Total | 358 343 | 343 854 | 233 521 | 237 822 | |
Net Cash Flows From Used In Financing Activities | -65 607 | 316 137 | |||
Net Cash Flows From Used In Investing Activities | 427 656 | 103 804 | |||
Net Cash Flows From Used In Operating Activities | 177 371 | -4 670 718 | -6 728 193 | 1 986 911 | -4 462 967 |
Net Current Assets Liabilities | 1 572 383 | 2 544 899 | 7 359 937 | 14 221 035 | 15 731 048 |
Net Interest Paid Received Classified As Operating Activities | -367 815 | -221 326 | -270 251 | -312 681 | |
Operating Profit Loss | 1 410 256 | 1 612 875 | 6 268 045 | 11 326 201 | 2 541 861 |
Other Creditors | 8 491 857 | 981 522 | 2 016 979 | 6 491 984 | 2 714 362 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 51 418 | ||||
Other Disposals Property Plant Equipment | 62 583 | ||||
Other Operating Income Format1 | 106 226 | 76 110 | |||
Other Remaining Borrowings | 639 871 | 422 919 | 368 593 | ||
Other Taxation Social Security Payable | 1 015 559 | 1 384 183 | 1 933 321 | 2 306 321 | 1 056 051 |
Payments Finance Lease Liabilities Classified As Financing Activities | -92 637 | -69 296 | -67 096 | -67 096 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 94 075 | 119 169 | 179 750 | 121 463 | 138 579 |
Prepayments Accrued Income | 71 868 | 93 881 | 95 604 | 99 524 | 171 736 |
Proceeds From Sales Property Plant Equipment | -11 165 | ||||
Profit Loss | 758 816 | 941 104 | 4 811 882 | 8 913 067 | 1 738 624 |
Profit Loss On Ordinary Activities Before Tax | 1 005 253 | 1 245 060 | 6 046 719 | 11 055 950 | 2 229 180 |
Property Plant Equipment Gross Cost | 1 359 154 | 1 448 880 | 1 515 134 | 1 788 333 | 2 024 700 |
Provisions For Liabilities Balance Sheet Subtotal | 126 210 | 129 570 | |||
Purchase Intangible Assets | -14 078 | -11 950 | |||
Purchase Property Plant Equipment | -89 726 | -66 254 | -335 782 | -236 367 | |
Raw Materials Consumables | 35 022 | 10 586 | 569 209 | 714 679 | 713 690 |
Short-term Deposits Classified As Cash Equivalents | -6 491 984 | -2 714 362 | |||
Social Security Costs | 233 150 | 264 575 | 242 512 | 260 062 | 351 786 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 126 210 | 129 570 | 149 154 | 191 571 | 175 947 |
Tax Expense Credit Applicable Tax Rate | 190 998 | 236 561 | 1 148 877 | 2 100 631 | 445 836 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 11 562 | 7 378 | 4 363 | 3 817 | 3 782 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 246 437 | 303 956 | 1 234 837 | 2 142 883 | 490 556 |
Total Assets Less Current Liabilities | 4 959 341 | 5 587 668 | 10 058 379 | 16 850 767 | 18 178 485 |
Total Borrowings | 4 678 728 | 7 735 104 | 368 593 | ||
Total Current Tax Expense Credit | 220 560 | 300 596 | 1 215 253 | 2 100 466 | 506 180 |
Total Deferred Tax Expense Credit | 3 360 | 19 584 | 42 417 | ||
Total Operating Lease Payments | 257 232 | 266 055 | 271 076 | 282 930 | 303 532 |
Trade Creditors Trade Payables | 4 729 497 | 4 498 168 | 5 715 032 | 5 205 475 | 2 617 361 |
Trade Debtors Trade Receivables | 12 049 943 | 8 994 464 | 13 592 095 | 13 929 645 | 12 546 242 |
Turnover Revenue | 59 390 619 | 54 981 710 | 68 249 964 | 80 067 128 | 70 427 676 |
Wages Salaries | 2 874 604 | ||||
Work In Progress | 28 110 | 53 395 | 142 672 | ||
Director Remuneration | 204 624 | 210 142 | 213 515 | 220 406 |
Port Of Tilbury | |
---|---|
Address | Freeport |
City | Tilbury |
Post code | RM18 7EH |
Vehicles | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st May 2023 filed on: 23rd, October 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy