Business Systems International started in year 1988 as Private Limited Company with registration number 02323709. The Business Systems International company has been functioning successfully for thirty six years now and its status is active. The firm's office is based in at 11 Upper Cheyne Row. Postal code: SW3 5JW.
The firm has 4 directors, namely Ilana G., Timothy G. and Daniel G. and others. Of them, Daniel G., Chantal G. have been with the company the longest, being appointed on 14 February 1992 and Ilana G. and Timothy G. have been with the company for the least time - from 15 December 2023. As of 29 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 11 Upper Cheyne Row |
Office Address2 | London |
Town | |
Post code | SW3 5JW |
Country of origin | United Kingdom |
Registration Number | 02323709 |
Date of Incorporation | Thu, 1st Dec 1988 |
Industry | Other information technology service activities |
End of financial Year | 31st March |
Company age | 36 years old |
Account next due date | Sun, 31st Dec 2023 (120 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 28th Feb 2024 (2024-02-28) |
Last confirmation statement dated | Tue, 14th Feb 2023 |
The list of persons with significant control who own or control the company is made up of 1 name. As BizStats found, there is Daniel G. This PSC and has 25-50% shares.
Daniel G.
Notified on | 1 December 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 4 298 367 | 3 752 374 | 2 612 834 | 2 416 922 | 6 934 618 | 8 649 714 | 15 629 544 | 20 280 181 |
Current Assets | 5 710 703 | 5 070 606 | 4 499 697 | 5 080 526 | 9 665 078 | 10 769 039 | 22 860 999 | 27 254 769 |
Debtors | 1 263 421 | 1 190 770 | 1 708 265 | 2 637 413 | 2 612 933 | 2 075 031 | 5 815 625 | 5 657 113 |
Net Assets Liabilities | 4 284 072 | 3 413 931 | 2 521 940 | 3 652 302 | 4 737 846 | 5 860 962 | 16 333 109 | 20 318 737 |
Other Debtors | 57 246 | 112 433 | 54 513 | 216 392 | 3 158 060 | 62 009 | ||
Property Plant Equipment | 58 046 | 45 304 | 35 790 | 27 758 | 19 658 | 14 879 | 20 127 | 23 058 |
Total Inventories | 148 915 | 127 462 | 178 598 | 26 191 | 117 527 | 44 294 | 1 415 830 | 1 317 475 |
Other | ||||||||
Audit Fees Expenses | 19 000 | 20 000 | 20 000 | 25 000 | 30 000 | 29 000 | ||
Taxation Compliance Services Fees | 2 000 | 6 000 | ||||||
Advances Credits Directors | 9 731 | |||||||
Director Remuneration Benefits Including Payments To Third Parties | 2 900 664 | |||||||
Salaries Fees Directors | 2 900 664 | |||||||
Director Remuneration | 16 500 | 353 324 | 1 004 653 | 3 108 642 | 3 410 636 | 2 900 000 | 2 900 664 | |
Accrued Liabilities | 84 495 | 470 313 | 1 238 371 | 3 551 766 | 3 903 657 | 3 327 760 | 3 605 935 | |
Accumulated Depreciation Impairment Property Plant Equipment | 150 946 | 165 430 | 176 521 | 53 425 | 59 634 | 65 939 | 71 192 | 80 211 |
Additional Provisions Increase From New Provisions Recognised | -3 310 | -1 333 | 675 | |||||
Administrative Expenses | 828 168 | 1 132 092 | 1 920 502 | 4 324 973 | 4 634 630 | 4 448 119 | 4 278 113 | |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 7 | 6 | 7 | 7 | 8 | 7 | 8 | 7 |
Cash Cash Equivalents Cash Flow Value | 4 298 367 | 3 752 374 | 6 934 618 | 8 649 714 | 15 629 544 | |||
Comprehensive Income Expense | 1 097 942 | 1 129 859 | 1 108 009 | |||||
Corporation Tax Payable | 288 108 | 291 674 | 286 889 | 263 801 | 269 925 | 2 459 614 | 712 040 | |
Cost Sales | 6 446 734 | 8 080 003 | 6 726 911 | 25 906 217 | 18 985 666 | 68 778 301 | 42 421 506 | |
Creditors | 1 475 243 | 1 795 855 | 2 108 756 | 1 552 324 | 5 044 127 | 4 920 926 | 6 544 847 | 6 955 245 |
Current Tax For Period | 288 108 | 291 682 | 286 889 | 263 801 | 269 925 | 2 459 614 | 1 485 041 | |
Depreciation Amortisation Expense | 21 734 | 16 610 | 14 280 | 8 315 | 6 305 | 8 270 | 9 019 | |
Depreciation Expense Property Plant Equipment | 21 735 | 16 610 | 14 280 | 8 315 | 6 305 | 8 270 | 9 019 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 2 126 | 3 189 | 134 122 | 2 106 | 3 017 | |||
Disposals Property Plant Equipment | 2 126 | 3 189 | 136 283 | 2 658 | 3 017 | |||
Dividends Paid | 2 000 000 | 2 000 000 | 4 000 000 | |||||
Dividends Paid Classified As Financing Activities | -2 000 000 | -2 000 000 | -4 000 000 | |||||
Dividends Paid On Shares Interim | 2 000 000 | 2 000 000 | ||||||
Fixed Assets | 58 046 | 145 304 | 135 790 | 127 758 | 119 658 | 14 879 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 200 000 | 246 618 | 257 330 | 265 050 | 243 090 | 274 810 | 278 920 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -33 381 | 26 390 | 35 412 | 60 008 | -309 614 | 230 303 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -450 579 | 317 046 | 317 686 | 3 504 267 | -129 325 | -565 768 | 2 148 241 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 455 001 | 72 651 | -517 495 | 105 478 | 45 391 | -3 571 657 | 2 578 557 | |
Gain Loss On Disposal Assets Income Statement Subtotal | -439 | -552 | 36 048 | |||||
Gain Loss On Disposals Property Plant Equipment | -438 | -552 | 36 048 | |||||
Gross Profit Loss | 2 010 939 | 2 271 190 | 3 045 609 | 5 552 693 | 5 949 875 | 17 312 134 | 12 029 794 | |
Income Taxes Paid Refund Classified As Operating Activities | -331 137 | -288 116 | -291 674 | -276 265 | -263 801 | -269 925 | -4 173 001 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 884 044 | -545 993 | -1 139 540 | 4 517 696 | 1 715 096 | 6 979 830 | 4 650 637 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 134 252 | -21 453 | 51 136 | 91 336 | -73 233 | 1 371 536 | -98 355 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 16 610 | 14 280 | 11 026 | 8 315 | 6 305 | 8 270 | 9 019 | |
Investments Fixed Assets | 100 000 | 100 000 | 100 000 | 100 000 | ||||
Merchandise | 148 915 | 127 462 | 178 598 | 117 527 | 44 294 | 1 415 830 | 1 317 475 | |
Net Cash Flows From Used In Financing Activities | -285 | 2 000 000 | 2 000 000 | 7 748 | -447 | 3 982 968 | ||
Net Cash Flows From Used In Investing Activities | 66 588 | 93 643 | -49 365 | -116 889 | -211 585 | -55 368 | -26 319 | |
Net Cash Flows From Used In Operating Activities | -950 347 | -1 547 650 | -811 095 | -4 400 807 | -1 511 259 | -6 924 015 | -8 607 286 | |
Net Cash Generated From Operations | -1 281 484 | -1 835 766 | -1 102 769 | -4 758 070 | -1 274 801 | -7 363 324 | -12 585 853 | |
Net Current Assets Liabilities | 4 235 460 | 3 274 751 | 2 390 941 | 3 528 202 | 4 620 951 | 5 848 113 | 16 316 152 | 20 299 524 |
Net Interest Received Paid Classified As Investing Activities | -8 021 | -10 225 | -54 131 | -117 656 | -77 063 | -68 886 | -38 269 | |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | |||
Operating Profit Loss | 1 389 141 | 1 408 006 | 1 339 434 | 1 230 794 | 1 315 245 | 12 864 015 | 7 751 681 | |
Other Cash Inflow Outflow Classified As Financing Activities | -285 | -42 746 | -54 131 | |||||
Other Cash Inflow Outflow Classified As Investing Activities | 100 000 | |||||||
Other Creditors | 24 840 | 36 820 | 37 031 | 585 122 | 3 551 766 | |||
Other Deferred Tax Expense Credit | 11 112 | -3 310 | -1 333 | -895 | -733 | 1 140 | 675 | |
Other Interest Receivable Similar Income Finance Income | 8 021 | 10 225 | 54 131 | 117 656 | 77 063 | 68 886 | 38 269 | |
Other Investments Other Than Loans | 100 000 | 100 000 | 100 000 | 100 000 | -100 000 | |||
Other Operating Income Format1 | 206 370 | 236 387 | 214 327 | 3 074 | 60 008 | |||
Other Taxation Social Security Payable | 43 337 | 296 236 | 27 457 | 286 790 | 162 211 | 7 536 | 17 230 | 124 038 |
Par Value Share | 10 | 10 | 10 | 10 | 10 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 374 | 3 703 | 5 426 | 6 377 | 4 211 | |||
Prepayments Accrued Income | 51 354 | 60 855 | 1 643 | 36 360 | 32 428 | 40 354 | 42 811 | |
Present Value Finance Lease Receivables | 240 518 | 241 490 | 156 232 | 193 223 | 43 108 | 9 268 | ||
Profit Loss | 1 097 942 | 1 129 859 | 1 108 009 | 1 085 544 | 1 123 116 | 10 472 147 | 7 985 628 | |
Profit Loss On Ordinary Activities Before Tax | 1 397 162 | 1 418 231 | 1 393 565 | 1 348 450 | 1 392 308 | 12 932 901 | 7 789 950 | |
Property Plant Equipment Gross Cost | 208 992 | 210 734 | 212 311 | 81 183 | 79 292 | 80 818 | 91 319 | 103 269 |
Provisions | 9 434 | 6 124 | 4 791 | 2 763 | 2 030 | 3 170 | 3 845 | |
Provisions For Liabilities Balance Sheet Subtotal | 9 434 | 6 124 | 4 791 | 3 658 | 2 763 | 2 030 | 3 170 | 3 845 |
Purchase Property Plant Equipment | -74 609 | -3 868 | -4 766 | -767 | -1 526 | -13 518 | -11 950 | |
Rental Leasing Income | 32 521 | 50 358 | ||||||
Social Security Costs | 30 894 | 72 607 | 167 350 | 463 976 | 505 673 | 436 545 | 446 735 | |
Staff Costs Employee Benefits Expense | 325 377 | 658 588 | 1 451 675 | 3 907 220 | 4 237 842 | 3 688 689 | 3 608 201 | |
Tax Expense Credit Applicable Tax Rate | 283 646 | 278 713 | 256 206 | 264 539 | 2 457 251 | 1 480 091 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -1 169 | 235 | 1 325 | 733 | -1 140 | -1 358 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 895 | 6 608 | 6 270 | 6 097 | 3 503 | 6 308 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 299 220 | 288 372 | 285 556 | 262 906 | 269 192 | 2 460 754 | -195 678 | |
Total Additions Including From Business Combinations Property Plant Equipment | 3 868 | 4 766 | 5 155 | 767 | 1 526 | 13 518 | 11 950 | |
Total Assets Less Current Liabilities | 4 293 506 | 3 420 055 | 2 526 731 | 3 655 960 | 4 740 609 | 5 862 992 | 16 336 279 | 20 322 582 |
Trade Creditors Trade Payables | 1 034 463 | 700 812 | 519 008 | 679 586 | 1 066 349 | 739 808 | 740 243 | 2 503 501 |
Trade Debtors Trade Receivables | 1 212 067 | 1 129 915 | 1 051 490 | 1 912 496 | 1 828 578 | 1 625 240 | 2 247 303 | 2 762 340 |
Turnover Revenue | 8 457 673 | 10 383 714 | 9 772 520 | 31 458 910 | 24 935 541 | 86 090 435 | 54 451 300 | |
Wages Salaries | 294 483 | 585 981 | 1 283 951 | 3 439 541 | 3 726 743 | 3 245 767 | 3 157 255 | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -733 | 1 140 | ||||||
Corporation Tax Recoverable | 2 621 780 | |||||||
Deferred Tax Liabilities | 2 763 | 2 030 | 3 170 | 3 845 | ||||
Dividends Paid On Shares Final | 4 000 000 | |||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | -80 998 | 500 259 | -169 384 | 194 434 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -136 048 | |||||||
Further Operating Expense Item Component Total Operating Expenses | 258 664 | 266 025 | 232 331 | -32 372 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 681 394 | |||||||
Loans From Related Parties | 9 731 | |||||||
Other Increase Decrease In Net Deferred Tax Liability | -1 140 | -675 | ||||||
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | -1 444 | |||||||
Tax Increase Decrease From Other Short-term Timing Differences | -895 | -733 | 1 140 | |||||
Total Current Tax Expense Credit | 2 459 614 | -196 353 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 20th, December 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy