Busby Partners started in year 2007 as Private Limited Company with registration number 06361101. The Busby Partners company has been functioning successfully for 17 years now and its status is active. The firm's office is based in Swadlincote at Manor Farm Church Lane. Postal code: DE12 8DL.
At present there are 3 directors in the the firm, namely John B., Phillip B. and Robert B.. In addition one secretary - Nicola B. - is with the company. As of 1 May 2024, our data shows no information about any ex officers on these positions.
This company operates within the DE12 8DL postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1078543 . It is located at Manor Farm, Church Lane, Swadlincote with a total of 2 carsand 2 trailers.
Office Address | Manor Farm Church Lane |
Office Address2 | Chilcote |
Town | Swadlincote |
Post code | DE12 8DL |
Country of origin | United Kingdom |
Registration Number | 06361101 |
Date of Incorporation | Tue, 4th Sep 2007 |
Industry | Growing of cereals (except rice), leguminous crops and oil seeds |
End of financial Year | 31st December |
Company age | 17 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 18th Sep 2024 (2024-09-18) |
Last confirmation statement dated | Mon, 4th Sep 2023 |
The register of PSCs who own or have control over the company includes 3 names. As BizStats found, there is John B. The abovementioned PSC and has 25-50% shares. The second entity in the persons with significant control register is Phillip B. This PSC has significiant influence or control over the company,. Then there is Robert B., who also meets the Companies House criteria to be indexed as a PSC. This PSC has significiant influence or control over the company,.
John B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Phillip B.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Robert B.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 622 108 | 727 110 | 1 236 360 | 1 627 563 | 2 079 800 | ||||
Balance Sheet | |||||||||
Cash Bank On Hand | 280 079 | 781 480 | 2 199 032 | 3 017 011 | 2 849 624 | ||||
Current Assets | 1 174 832 | 1 521 389 | 1 185 477 | 1 813 384 | 1 205 401 | 1 629 935 | 3 299 984 | 4 161 642 | 4 206 721 |
Debtors | 676 100 | 625 855 | 629 871 | 657 879 | 591 954 | 591 162 | 978 872 | 946 257 | 957 982 |
Net Assets Liabilities | 2 079 800 | 2 604 105 | 4 833 176 | 5 158 237 | 5 254 882 | ||||
Other Debtors | 509 238 | 480 919 | 781 554 | 748 153 | 757 066 | ||||
Property Plant Equipment | 1 268 925 | 3 835 146 | 3 997 067 | 4 006 823 | 3 924 864 | ||||
Total Inventories | 333 368 | 257 293 | 122 080 | 198 374 | 399 115 | ||||
Cash Bank In Hand | 251 133 | 599 652 | 328 323 | 832 696 | 280 079 | ||||
Intangible Fixed Assets | 1 890 000 | 1 837 500 | 1 785 000 | 1 732 500 | 1 680 000 | ||||
Net Assets Liabilities Including Pension Asset Liability | 622 108 | 727 110 | 1 236 360 | 1 627 563 | 2 079 800 | ||||
Stocks Inventory | 247 599 | 295 882 | 227 283 | 322 809 | 333 368 | ||||
Tangible Fixed Assets | 1 050 276 | 991 156 | 1 238 698 | 1 290 732 | 1 268 925 | ||||
Reserves/Capital | |||||||||
Called Up Share Capital | 198 | 5 198 | 9 698 | 9 698 | 9 698 | ||||
Profit Loss Account Reserve | 621 910 | 721 912 | 1 226 662 | 1 617 865 | 2 070 102 | ||||
Shareholder Funds | 622 108 | 727 110 | 1 236 360 | 1 627 563 | 2 079 800 | ||||
Other | |||||||||
Audit Fees Expenses | 6 050 | 6 100 | 6 200 | ||||||
Accrued Liabilities Deferred Income | 13 300 | 13 600 | 14 000 | ||||||
Accumulated Amortisation Impairment Intangible Assets | 420 000 | 472 500 | 651 000 | 813 750 | 976 500 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 138 673 | 1 139 594 | 1 505 073 | 1 698 606 | 1 894 664 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 252 619 | 128 682 | |||||||
Administrative Expenses | 664 808 | 733 943 | 749 294 | ||||||
Amortisation Expense Intangible Assets | 162 750 | 162 750 | 162 750 | ||||||
Amortisation Impairment Expense Intangible Assets | 162 750 | 162 750 | 162 750 | ||||||
Average Number Employees During Period | 48 | 70 | 95 | 105 | 110 | ||||
Bank Borrowings | 2 091 267 | 1 983 968 | 1 873 401 | ||||||
Bank Borrowings Overdrafts | 2 394 769 | 1 983 969 | 1 873 401 | 1 759 644 | |||||
Cash Cash Equivalents Cash Flow Value | 2 199 032 | 3 017 011 | 2 849 624 | ||||||
Corporation Tax Payable | 254 288 | 316 308 | 187 023 | ||||||
Corporation Tax Recoverable | 5 435 | 5 435 | 5 435 | ||||||
Cost Sales | 4 432 161 | 4 616 162 | 5 259 532 | ||||||
Creditors | 1 309 119 | 3 703 888 | 2 133 969 | 2 054 401 | 1 909 644 | ||||
Current Tax For Period | 254 288 | 316 308 | 237 023 | ||||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 10 319 | 14 009 | -6 400 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 10 319 | 14 009 | -6 400 | ||||||
Depreciation Expense Property Plant Equipment | 192 386 | 215 375 | 179 064 | ||||||
Depreciation Impairment Expense Property Plant Equipment | 192 386 | 215 375 | |||||||
Dividends Paid | 40 000 | 222 500 | 755 625 | 609 376 | |||||
Dividends Paid Classified As Financing Activities | -222 500 | -755 625 | -609 376 | ||||||
Dividends Paid On Shares Interim | 222 500 | 755 625 | 609 376 | ||||||
Finance Lease Liabilities Present Value Total | 31 000 | 31 000 | |||||||
Finance Lease Payments Owing Minimum Gross | 62 000 | 31 000 | |||||||
Fixed Assets | 2 940 276 | 2 828 656 | 3 023 698 | 3 023 232 | 2 948 925 | 5 462 646 | 4 973 567 | 4 820 573 | 4 575 864 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 103 747 | 107 299 | 110 567 | ||||||
Further Item Interest Expense Component Total Interest Expense | 1 084 | ||||||||
Further Item Tax Increase Decrease Component Adjusting Items | 3 465 | 3 582 | 30 923 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 223 099 | 151 204 | 84 783 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -22 168 | -352 873 | 19 023 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -146 621 | -32 615 | 11 725 | ||||||
Gain Loss In Cash Flows From Change In Inventories | -39 385 | 76 294 | 200 741 | ||||||
Gain Loss On Disposals Property Plant Equipment | -16 368 | 14 362 | 3 173 | ||||||
Government Grant Income | 10 185 | ||||||||
Gross Profit Loss | 1 826 965 | 2 158 965 | 1 636 091 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -129 277 | -254 288 | -366 308 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -817 979 | 167 387 | |||||||
Increase From Amortisation Charge For Year Intangible Assets | 52 500 | 162 750 | 162 750 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 155 093 | 215 375 | 179 064 | ||||||
Intangible Assets | 1 680 000 | 1 627 500 | 976 500 | 813 750 | 651 000 | ||||
Intangible Assets Gross Cost | 2 100 000 | 1 627 500 | 1 627 500 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 62 389 | 58 569 | 55 299 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 42 | ||||||||
Interest Income On Bank Deposits | 1 240 | 1 228 | 9 460 | ||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 240 | 1 228 | 9 460 | ||||||
Interest Paid Classified As Operating Activities | -58 569 | -56 383 | |||||||
Interest Payable Similar Charges Finance Costs | 62 431 | 58 569 | 56 383 | ||||||
Interest Received Classified As Investing Activities | -1 240 | -1 228 | -9 460 | ||||||
Net Cash Flows From Used In Operating Activities | -1 622 623 | -1 828 444 | |||||||
Net Cash Generated From Operations | -1 814 331 | -2 141 301 | -1 115 019 | ||||||
Net Current Assets Liabilities | 173 753 | 749 148 | 844 890 | 864 750 | 618 769 | 1 053 685 | 2 197 302 | 2 609 798 | 2 799 995 |
Net Finance Income Costs | 1 240 | 1 228 | 9 460 | ||||||
Net Interest Paid Received Classified As Operating Activities | -62 431 | -58 569 | |||||||
Operating Profit Loss | 1 234 653 | 1 468 344 | 983 567 | ||||||
Other Creditors | 1 309 119 | 1 309 119 | 337 564 | 786 304 | 843 966 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 21 842 | 7 306 | |||||||
Other Disposals Property Plant Equipment | 49 330 | 14 583 | |||||||
Other Increase Decrease In Depreciation Impairment Property Plant Equipment | 24 300 | ||||||||
Other Interest Receivable Similar Income Finance Income | 1 240 | 1 228 | 9 460 | ||||||
Other Operating Income Format1 | 72 496 | 43 322 | 96 770 | ||||||
Other Remaining Borrowings | 150 000 | 150 000 | 150 000 | ||||||
Other Taxation Social Security Payable | 82 083 | 171 588 | 5 965 | 4 929 | 9 884 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -14 583 | 62 000 | -31 000 | ||||||
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | -100 000 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 955 | 52 271 | 52 390 | ||||||
Prepayments Accrued Income | 2 059 | 1 926 | 1 823 | ||||||
Proceeds From Sales Property Plant Equipment | -61 667 | -41 850 | -10 450 | ||||||
Profit Loss | 564 305 | 908 855 | 1 080 686 | 706 021 | |||||
Profit Loss On Ordinary Activities Before Tax | 1 173 462 | 1 411 003 | 936 644 | ||||||
Property Plant Equipment Gross Cost | 2 407 598 | 4 974 740 | 5 502 140 | 5 705 429 | 5 819 528 | ||||
Purchase Property Plant Equipment | -262 238 | -252 619 | -128 682 | ||||||
Raw Materials Consumables | 122 080 | 198 374 | 399 115 | ||||||
Social Security Costs | 158 304 | 186 129 | 213 084 | ||||||
Staff Costs Employee Benefits Expense | 2 217 634 | 2 526 205 | 2 698 874 | ||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 203 724 | 217 733 | 211 333 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 2 729 | 603 | |||||||
Tax Expense Credit Applicable Tax Rate | 222 958 | 268 091 | 177 962 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -8 685 | 17 872 | 23 758 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 627 | 1 157 | 1 472 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 264 607 | 330 317 | 230 623 | ||||||
Total Assets Less Current Liabilities | 3 114 029 | 3 577 804 | 3 868 588 | 3 887 982 | 3 567 694 | 6 516 331 | 7 170 869 | 7 430 371 | 7 375 859 |
Total Borrowings | 2 241 267 | 2 133 968 | 2 023 401 | ||||||
Total Operating Lease Payments | 72 784 | 193 994 | 161 878 | ||||||
Trade Creditors Trade Payables | 202 026 | 155 349 | 384 267 | 289 136 | 207 096 | ||||
Trade Debtors Trade Receivables | 82 716 | 110 243 | 189 824 | 190 743 | 193 658 | ||||
Turnover Revenue | 6 259 126 | 6 775 127 | 6 895 623 | ||||||
Wages Salaries | 2 056 375 | 2 287 805 | 2 433 400 | ||||||
Company Contributions To Defined Benefit Plans Directors | 369 | 49 375 | 49 379 | ||||||
Director Remuneration | 24 738 | 24 984 | 25 101 | ||||||
Director Remuneration Benefits Including Payments To Third Parties | 25 107 | 74 359 | 74 480 | ||||||
Creditors Due After One Year | 2 300 651 | 2 682 523 | 2 437 863 | 2 081 728 | 1 309 119 | ||||
Creditors Due Within One Year | 1 001 079 | 772 241 | 340 587 | 948 634 | 586 632 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 154 172 | ||||||||
Disposals Property Plant Equipment | 222 186 | ||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 210 000 | 262 500 | 315 000 | 367 500 | 420 000 | ||||
Intangible Fixed Assets Amortisation Charged In Period | 52 500 | 52 500 | 52 500 | ||||||
Intangible Fixed Assets Cost Or Valuation | 2 100 000 | 2 100 000 | 2 100 000 | 2 100 000 | |||||
Number Shares Allotted | 250 000 | 250 000 | 250 000 | 250 000 | |||||
Par Value Share | 1 | 1 | 1 | 1 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 178 775 | 208 338 | |||||||
Provisions For Liabilities Charges | 191 270 | 168 171 | 194 365 | 178 691 | 178 775 | ||||
Share Capital Allotted Called Up Paid | 250 000 | 250 000 | 250 000 | 250 000 | 250 000 | ||||
Tangible Fixed Assets Additions | 92 779 | 425 641 | 151 476 | ||||||
Tangible Fixed Assets Cost Or Valuation | 1 547 652 | 1 613 549 | 2 036 972 | 2 264 314 | 2 407 598 | ||||
Tangible Fixed Assets Depreciation | 497 376 | 622 393 | 798 274 | 973 582 | 1 138 673 | ||||
Tangible Fixed Assets Depreciation Charged In Period | 132 359 | 177 574 | 170 657 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 7 342 | 1 693 | 5 566 | ||||||
Tangible Fixed Assets Disposals | 26 882 | 2 218 | 8 192 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 2 789 328 | ||||||||
Value Shares Allotted | 5 000 | 9 500 | 9 500 | 9 500 |
Manor Farm | |
---|---|
Address | Church Lane , Chilcote |
City | Swadlincote |
Post code | DE12 8DL |
Vehicles | 2 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates Mon, 4th Sep 2023 filed on: 10th, October 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy