Burntwood Sports started in year 1977 as Private Limited Company with registration number 01328623. The Burntwood Sports company has been functioning successfully for fourty seven years now and its status is active. The firm's office is based in Barnsley at Burntwood House. Postal code: .
The firm has 2 directors, namely John S., Florrie S.. Of them, Florrie S. has been with the company the longest, being appointed on 1 November 1991 and John S. has been with the company for the least time - from 15 February 1999. As of 19 April 2024, there was 1 ex director - Jack S.. There were no ex secretaries.
Office Address | Burntwood House |
Office Address2 | Brierley |
Town | Barnsley |
Post code | |
Country of origin | United Kingdom |
Registration Number | 01328623 |
Date of Incorporation | Mon, 5th Sep 1977 |
Industry | Licensed restaurants |
Industry | Hotels and similar accommodation |
End of financial Year | 31st March |
Company age | 47 years old |
Account next due date | Sun, 31st Dec 2023 (110 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 15th Nov 2023 (2023-11-15) |
Last confirmation statement dated | Tue, 1st Nov 2022 |
The list of persons with significant control that own or control the company is made up of 1 name. As we established, there is John S. This PSC and has 75,01-100% shares.
John S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 333 237 | 1 470 683 | 2 016 209 | 1 423 005 | 1 727 530 | 1 360 173 | 3 052 575 | 2 745 897 |
Current Assets | 2 864 681 | 2 773 322 | 3 259 803 | 2 526 230 | 2 648 921 | 2 105 778 | 3 519 925 | 3 444 862 |
Debtors | 1 447 944 | 1 215 614 | 1 151 081 | 1 010 622 | 860 541 | 692 808 | 375 754 | 601 596 |
Net Assets Liabilities | 4 387 012 | 4 832 631 | 5 274 909 | 5 418 965 | 5 643 000 | 5 368 734 | 5 918 538 | 6 983 334 |
Other Debtors | 1 262 199 | 1 140 786 | 1 039 363 | 806 202 | 739 573 | 615 920 | 229 066 | 486 663 |
Property Plant Equipment | 4 097 615 | 4 140 693 | 3 945 687 | 3 973 559 | 3 950 906 | 3 844 408 | 4 548 441 | 6 566 903 |
Total Inventories | 83 500 | 87 025 | 92 513 | 92 603 | 60 850 | 52 797 | 91 596 | 97 369 |
Other | ||||||||
Audit Fees Expenses | 3 050 | 3 200 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 14 150 |
Fees For Non-audit Services | 7 700 | 9 850 | 6 850 | 6 550 | ||||
Dividend Recommended By Directors | 39 300 | |||||||
Accrued Liabilities Deferred Income | 199 066 | 194 027 | 188 988 | 183 949 | 178 910 | 173 871 | 241 832 | 277 093 |
Accumulated Amortisation Impairment Intangible Assets | 2 145 | 4 290 | 6 500 | 6 500 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 3 205 897 | 3 487 845 | 2 876 436 | 3 130 932 | 3 312 222 | 3 496 926 | 3 527 404 | 3 712 596 |
Administrative Expenses | 1 197 391 | 1 252 291 | 1 152 918 | 1 191 079 | 1 229 789 | 884 467 | 1 126 831 | 1 032 701 |
Amortisation Expense Intangible Assets | 2 145 | 2 145 | 2 210 | |||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 148 | 133 | 134 | 129 | 124 | 93 | 96 | 97 |
Cash Cash Equivalents Cash Flow Value | 1 333 237 | 1 470 683 | 1 423 005 | 1 360 173 | 3 052 575 | |||
Cash Receipts From Government Grants | -5 039 | -5 039 | -5 039 | -5 039 | -5 039 | -5 039 | -5 039 | -5 039 |
Comprehensive Income Expense | 433 162 | 445 619 | 442 278 | 144 056 | 263 335 | -233 266 | 549 804 | 1 064 796 |
Corporation Tax Payable | 53 005 | 137 084 | 136 657 | 59 890 | 96 894 | 94 532 | 198 842 | |
Cost Sales | 3 088 999 | 3 120 301 | 3 084 539 | 3 398 500 | 3 317 113 | 1 683 348 | 2 962 328 | 3 397 815 |
Creditors | 202 355 | 194 027 | 188 988 | 183 949 | 178 910 | 173 871 | 241 832 | 277 093 |
Current Tax For Period | 53 005 | 137 085 | 136 657 | 59 898 | 96 894 | -17 666 | 112 198 | 254 734 |
Depreciation Amortisation Expense | 250 766 | 418 700 | 304 216 | 268 629 | 262 936 | 270 579 | 254 246 | 185 192 |
Depreciation Expense Property Plant Equipment | 249 532 | 417 466 | 302 982 | 266 484 | 260 791 | 268 369 | 254 246 | 185 192 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 136 752 | 915 625 | 11 988 | 79 501 | 223 768 | |||
Disposals Property Plant Equipment | 167 975 | 926 504 | 12 558 | 79 507 | 227 029 | |||
Finance Lease Liabilities Present Value Total | 3 289 | 3 254 | ||||||
Fixed Assets | 3 945 687 | 3 977 914 | 3 953 116 | 3 844 408 | 4 548 441 | 6 566 903 | ||
Further Item Interest Expense Component Total Interest Expense | 18 | 7 | ||||||
Further Operating Expense Item Component Total Operating Expenses | 1 218 529 | 1 261 177 | 1 159 717 | 1 288 206 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 3 477 | 3 477 | 377 | 3 011 | 2 660 | 2 660 | 2 660 | 1 995 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 358 988 | -553 459 | -107 223 | 110 853 | -162 963 | -289 646 | 520 347 | -417 368 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 469 | 232 330 | 64 533 | 140 459 | 150 081 | 185 399 | 299 388 | -225 842 |
Gain Loss On Disposal Assets Income Statement Subtotal | 14 387 | -4 553 | -10 879 | -570 | -6 | -2 393 | -3 262 | |
Gain Loss On Disposals Property Plant Equipment | 14 387 | -4 553 | -10 879 | -570 | -6 | -2 393 | -3 262 | |
Gross Profit Loss | 1 726 867 | 1 739 463 | 1 619 622 | 1 259 597 | 1 379 770 | -405 806 | 1 601 451 | 2 136 229 |
Income Taxes Paid Refund Classified As Operating Activities | -57 055 | -53 006 | -139 037 | -136 665 | -59 890 | -96 894 | -150 424 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -95 021 | 137 446 | 545 526 | -593 204 | 304 525 | -367 357 | 1 692 402 | -306 678 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 4 296 | 3 525 | 5 488 | 90 | -31 753 | -8 053 | 38 799 | 5 773 |
Increase From Amortisation Charge For Year Intangible Assets | 2 145 | 2 145 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 418 700 | 304 216 | 266 484 | 260 791 | 254 246 | 185 192 | ||
Intangible Assets | 4 355 | 2 210 | ||||||
Intangible Assets Gross Cost | 6 500 | 6 500 | 6 500 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 745 | |||||||
Interest Paid Classified As Operating Activities | -18 | -7 | ||||||
Interest Payable Similar Charges Finance Costs | 745 | 18 | 7 | |||||
Merchandise | 83 500 | 87 025 | 92 513 | 92 603 | 60 850 | 52 797 | 91 596 | 97 369 |
Net Cash Flows From Used In Financing Activities | -441 653 | 8 681 | 13 254 | 862 226 | 13 206 | 4 000 | 3 308 | -7 226 |
Net Cash Flows From Used In Investing Activities | 1 611 794 | 464 746 | 116 512 | 290 609 | 230 464 | 156 588 | 44 748 | 961 220 |
Net Cash Flows From Used In Operating Activities | -1 075 120 | -610 873 | -675 292 | -559 631 | -548 195 | 206 769 | -1 740 458 | -647 316 |
Net Cash Generated From Operations | -1 132 920 | -663 897 | -814 329 | -696 296 | -608 092 | 109 875 | -1 740 458 | -797 740 |
Net Current Assets Liabilities | 605 219 | 988 632 | 1 596 017 | 1 690 584 | 1 913 140 | 1 719 536 | 1 681 642 | 766 180 |
Net Interest Received Paid Classified As Investing Activities | -3 487 | -1 585 | -3 577 | -10 817 | -7 680 | -7 675 | -3 323 | -55 903 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | ||
Operating Profit Loss | 549 357 | 570 337 | 552 451 | 180 914 | 331 318 | -281 614 | 707 053 | 1 266 570 |
Other Creditors | 535 244 | 25 403 | 24 794 | 35 818 | 38 559 | 53 123 | 1 022 707 | 1 667 402 |
Other Deferred Tax Expense Credit | 65 932 | -10 800 | -24 860 | -12 223 | -21 238 | -23 007 | 48 374 | 2 943 |
Other Interest Receivable Similar Income Finance Income | 3 487 | 1 585 | 3 577 | 10 817 | 7 680 | 7 675 | 3 323 | 55 903 |
Other Operating Income Format1 | 19 881 | 83 165 | 85 747 | 112 396 | 181 337 | 1 008 659 | 232 433 | 163 042 |
Other Taxation Social Security Payable | 178 129 | 145 045 | 144 916 | 168 107 | 136 909 | 16 211 | 31 303 | 35 981 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -1 347 | -3 623 | -3 254 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 305 | 8 641 | 9 649 | 20 924 | 30 749 | 23 239 | 32 189 | 36 890 |
Prepayments Accrued Income | 127 735 | 44 567 | 91 529 | 161 130 | 18 150 | 528 | 118 477 | 73 685 |
Proceeds From Sales Property Plant Equipment | -19 470 | -26 670 | -4 000 | |||||
Profit Loss | 433 162 | 445 619 | 442 278 | 144 056 | 263 335 | -233 266 | 549 804 | 1 064 796 |
Profit Loss On Ordinary Activities Before Tax | 552 099 | 571 904 | 556 028 | 191 731 | 338 991 | -273 939 | 710 376 | 1 322 473 |
Property Plant Equipment Gross Cost | 7 303 512 | 7 628 538 | 6 822 123 | 7 104 491 | 7 263 128 | 7 341 334 | 8 075 845 | 10 279 499 |
Provisions | 113 467 | 102 667 | 77 807 | 65 584 | 44 346 | 21 339 | 69 713 | 72 656 |
Provisions For Liabilities Balance Sheet Subtotal | 113 467 | 102 667 | 77 807 | 65 584 | 44 346 | 21 339 | 69 713 | 72 656 |
Purchase Intangible Assets | -6 500 | |||||||
Purchase Property Plant Equipment | -1 634 751 | -493 001 | -120 089 | -294 926 | -238 144 | -168 263 | -48 071 | -1 017 123 |
Social Security Costs | 116 151 | 123 616 | 126 426 | 142 643 | 151 697 | 96 249 | 146 674 | 174 880 |
Staff Costs Employee Benefits Expense | 1 870 470 | 1 859 124 | 1 924 823 | 2 110 294 | 2 124 119 | 1 439 841 | 2 027 521 | 2 176 497 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 926 | 1 007 | 957 | 957 | 957 | 959 | 957 | 957 |
Tax Expense Credit Applicable Tax Rate | 110 420 | 114 381 | 105 645 | 36 429 | 64 408 | -52 048 | 134 971 | 251 270 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 20 | 129 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 118 937 | 126 285 | 113 750 | 47 675 | 75 656 | -40 673 | 160 572 | 257 677 |
Total Additions Including From Business Combinations Intangible Assets | 6 500 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 493 001 | 120 089 | 294 926 | 238 144 | 961 540 | 2 203 654 | ||
Total Assets Less Current Liabilities | 4 702 834 | 5 129 325 | 5 541 704 | 5 668 498 | 5 866 256 | 5 563 944 | 6 230 083 | 7 333 083 |
Total Current Tax Expense Credit | 137 085 | 138 610 | 59 898 | |||||
Total Operating Lease Payments | 3 176 | 2 125 | 3 795 | 1 395 | 7 046 | 2 660 | 2 660 | 2 669 |
Trade Creditors Trade Payables | 332 148 | 294 832 | 196 169 | 281 579 | 125 382 | 55 544 | 210 374 | 208 761 |
Trade Debtors Trade Receivables | 58 010 | 30 261 | 20 189 | 43 290 | 33 658 | 8 481 | 28 211 | 41 248 |
Turnover Revenue | 4 815 866 | 4 859 764 | 4 704 161 | 4 658 097 | 4 696 883 | 1 277 542 | 4 563 779 | 5 534 044 |
Wages Salaries | 1 746 014 | 1 726 867 | 1 788 748 | 1 946 727 | 1 941 673 | 1 320 353 | 1 848 658 | 1 964 727 |
Capital Commitments | 21 000 000 | 18 900 000 | ||||||
Corporation Tax Recoverable | 17 666 | |||||||
Dividend Per Share Interim | 393 | |||||||
Dividends Paid | 39 300 | 41 000 | ||||||
Dividends Paid Classified As Financing Activities | -39 300 | |||||||
Dividends Paid On Shares Interim | 39 300 | 41 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 7th, February 2024 |
accounts | Free Download (20 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy