Bof Group started in year 1995 as Private Limited Company with registration number 03108386. The Bof Group company has been functioning successfully for twenty nine years now and its status is active. The firm's office is based in Bridgend at Tower House Tower Close. Postal code: CF31 3TH. Since 6th January 1999 Bof Group Limited is no longer carrying the name South West Office Interiors.
The firm has 2 directors, namely Leonie P., Michael P.. Of them, Michael P. has been with the company the longest, being appointed on 29 September 1995 and Leonie P. has been with the company for the least time - from 7 December 1999. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the CF31 3TH postal code. The company is dealing with transport and has been registered as such. Its registration number is OG0095978 . It is located at Tower House, Tower Close, Bridgend with a total of 10 cars.
Office Address | Tower House Tower Close |
Office Address2 | Bridgend Industrial Trading Est. |
Town | Bridgend |
Post code | CF31 3TH |
Country of origin | United Kingdom |
Registration Number | 03108386 |
Date of Incorporation | Fri, 29th Sep 1995 |
Industry | Wholesale of office furniture |
End of financial Year | 31st December |
Company age | 29 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 23rd Sep 2024 (2024-09-23) |
Last confirmation statement dated | Sat, 9th Sep 2023 |
The register of PSCs who own or control the company consists of 2 names. As we identified, there is Michael P. This PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the persons with significant control register is Leonie P. This PSC owns 25-50% shares and has 25-50% voting rights.
Michael P.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Leonie P.
Notified on | 6 April 2016 |
Ceased on | 9 November 2023 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
South West Office Interiors | January 6, 1999 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 5 474 828 | 6 621 198 | 7 582 872 | 9 211 393 | 10 186 947 | 11 539 409 | 12 639 614 | 15 982 463 |
Current Assets | 6 678 754 | 7 990 679 | 8 801 142 | 11 584 552 | 11 777 207 | 12 791 671 | 15 161 398 | 17 632 095 |
Debtors | 789 297 | 730 593 | 974 243 | 1 145 115 | 1 327 799 | 893 776 | 1 401 751 | 1 409 425 |
Net Assets Liabilities | 5 611 517 | 6 420 119 | 7 187 236 | 8 788 302 | 10 357 494 | 11 435 752 | 13 232 972 | 15 778 712 |
Other Debtors | 4 275 | 3 757 | 3 855 | 475 | 520 | 782 | 90 986 | 461 |
Property Plant Equipment | 1 826 783 | 1 731 816 | 1 692 554 | 1 709 428 | 1 697 985 | 1 629 171 | 1 635 641 | 1 571 325 |
Total Inventories | 414 629 | 638 888 | 244 027 | 1 228 044 | 262 461 | 358 486 | 1 120 033 | 240 207 |
Other | ||||||||
Audit Fees Expenses | 9 000 | 9 950 | 13 250 | 13 400 | 12 000 | 12 000 | 12 000 | 13 650 |
Accrued Liabilities Deferred Income | 382 381 | 372 872 | 398 844 | 545 964 | 325 661 | 616 075 | 917 827 | 369 240 |
Accumulated Depreciation Impairment Property Plant Equipment | 959 339 | 944 181 | 1 023 223 | 1 071 514 | 1 129 007 | 1 169 959 | 1 234 635 | 1 313 866 |
Additions Other Than Through Business Combinations Property Plant Equipment | 20 455 | 39 782 | 96 944 | 73 985 | 18 793 | 90 152 | 24 415 | |
Administrative Expenses | 3 063 423 | 3 048 167 | 3 113 565 | 3 873 320 | 4 272 609 | 3 550 478 | 4 126 762 | 4 225 913 |
Average Number Employees During Period | 54 | 59 | 59 | 66 | 69 | 63 | 51 | 51 |
Bank Borrowings Overdrafts | 850 000 | 800 000 | 700 000 | 750 000 | 600 000 | 580 000 | 900 000 | 1 403 838 |
Cash Cash Equivalents Cash Flow Value | 5 474 828 | 6 621 198 | 7 582 872 | 9 211 393 | 10 186 947 | 11 539 409 | 12 639 614 | 15 982 463 |
Comprehensive Income Expense | 595 271 | 808 602 | 767 117 | 1 601 066 | 1 569 192 | 1 078 258 | 2 297 220 | 3 045 740 |
Corporation Tax Payable | 172 126 | 212 354 | 192 425 | 377 707 | 179 383 | 266 494 | 529 667 | 423 492 |
Cost Inventories Recognised As Expense Gross | 8 615 577 | 8 893 447 | 9 748 886 | 12 423 359 | ||||
Cost Sales | 8 615 577 | 8 893 447 | 9 748 886 | 12 423 359 | 12 652 125 | 8 040 394 | 13 950 346 | 16 278 134 |
Creditors | 869 753 | 804 776 | 700 000 | 750 000 | 600 000 | 580 000 | 900 000 | 1 403 838 |
Current Tax For Period | 172 127 | 212 316 | 192 425 | 377 706 | 379 354 | 266 465 | 529 667 | 743 506 |
Debt Securities Held | 747 718 | 681 142 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -11 197 | -5 442 | 915 | 6 795 | -10 858 | -1 833 | 18 160 | -4 320 |
Depreciation Expense Property Plant Equipment | 84 775 | 78 971 | 80 857 | 82 497 | ||||
Depreciation Impairment Expense Property Plant Equipment | 75 866 | 84 775 | 78 971 | 80 857 | 82 497 | |||
Dividends Paid | 500 000 | 500 000 | ||||||
Dividends Paid Classified As Financing Activities | -500 000 | -500 000 | ||||||
Dividends Paid On Shares Final | 500 000 | 500 000 | ||||||
Finance Lease Liabilities Present Value Total | 19 753 | 4 776 | 4 776 | |||||
Finance Lease Payments Owing Minimum Gross | 33 869 | 19 753 | -4 776 | |||||
Finished Goods Goods For Resale | 414 629 | 638 888 | 244 027 | 1 228 044 | 262 461 | 358 486 | 1 120 033 | 240 207 |
Fixed Assets | 1 629 171 | 2 662 011 | 1 571 325 | |||||
Further Item Interest Expense Component Total Interest Expense | 34 322 | 31 047 | 23 847 | 60 550 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 2 693 | 6 851 | 6 581 | 7 902 | 10 137 | -4 341 | -892 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 259 703 | 134 053 | 61 415 | 18 718 | 22 013 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 35 837 | 976 | 11 151 | 5 448 | 5 103 | 2 458 | 11 232 | 42 109 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -961 917 | 1 028 798 | 197 886 | -1 004 014 | 1 559 072 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 170 872 | 182 684 | -434 023 | 507 975 | 7 674 | |||
Gain Loss In Cash Flows From Change In Inventories | 984 017 | -965 583 | 96 025 | 761 547 | -879 826 | |||
Gain Loss On Disposals Property Plant Equipment | -4 474 | 3 538 | -1 402 | -558 | -8 636 | -741 | 4 786 | |
Gross Profit Loss | 3 835 202 | 4 078 880 | 4 095 905 | 5 856 265 | 6 176 833 | 4 522 590 | 6 905 655 | 8 123 281 |
Income Taxes Paid Refund Classified As Operating Activities | -198 736 | -172 087 | -216 073 | -192 424 | -577 678 | -179 354 | -266 465 | -849 667 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -780 670 | -1 146 370 | -961 674 | -1 628 521 | -975 554 | -1 352 462 | ||
Increase Decrease In Current Tax Due To Changes In Accounting Policies Errors | 3 720 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 3 720 | -8 304 | -29 | -14 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 85 744 | 79 042 | 75 866 | 84 775 | 78 971 | 80 857 | 82 497 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 360 | 39 008 | ||||||
Interest Income On Bank Deposits | 29 510 | 25 354 | 21 473 | 42 147 | 67 786 | 38 819 | 4 622 | 68 042 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 29 510 | 25 354 | 21 473 | 42 147 | 67 786 | 38 819 | 37 683 | -51 906 |
Interest Payable Similar Charges Finance Costs | 45 088 | 40 591 | 39 636 | 39 525 | 34 322 | 31 047 | 23 847 | 60 550 |
Interest Received Classified As Investing Activities | -29 510 | -25 354 | -21 473 | -42 147 | -67 786 | -38 819 | -37 683 | 51 906 |
Investments | 1 026 370 | |||||||
Investments Fixed Assets | 1 026 370 | |||||||
Key Management Personnel Compensation Total | 862 928 | 906 619 | 872 899 | 1 150 328 | 1 446 420 | |||
Loans From Directors | 894 208 | 812 123 | 759 235 | 819 598 | 668 941 | 644 272 | 965 420 | 1 404 823 |
Net Cash Flows From Used In Financing Activities | -7 855 | 96 201 | 67 863 | -55 589 | 150 000 | 20 000 | ||
Net Cash Flows From Used In Investing Activities | 39 992 | -38 115 | 18 309 | 51 997 | 6 104 | -20 026 | ||
Net Cash Flows From Used In Operating Activities | -812 807 | -1 204 456 | -1 047 846 | -1 635 292 | -1 131 658 | -1 352 436 | -2 356 960 | -2 377 942 |
Net Cash Generated From Operations | -1 056 631 | -1 417 134 | -1 303 555 | -1 867 241 | -1 743 658 | -1 562 837 | -2 647 272 | -3 288 159 |
Net Current Assets Liabilities | 4 679 770 | 5 512 921 | 6 215 440 | 7 856 427 | 9 276 204 | 10 401 443 | 11 503 983 | 15 639 927 |
Net Finance Income Costs | 29 510 | 25 354 | 21 473 | 42 147 | 67 786 | 38 819 | 37 683 | -51 906 |
Net Interest Paid Received Classified As Operating Activities | -45 088 | -40 591 | -39 636 | -39 525 | -34 322 | -31 047 | -23 847 | -60 550 |
Number Shares Issued Fully Paid | 2 | 2 | ||||||
Operating Profit Loss | 771 779 | 1 030 713 | 982 340 | 1 982 945 | 1 904 224 | 1 335 118 | 2 831 182 | 3 897 368 |
Other Creditors | 44 208 | 12 123 | 59 235 | 69 598 | 68 941 | 64 272 | 65 420 | 102 090 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 100 903 | 27 576 | 27 282 | 38 019 | 16 181 | 3 266 | ||
Other Disposals Property Plant Equipment | 130 581 | 31 778 | 27 935 | 46 655 | 19 006 | 9 500 | ||
Other Interest Income | 33 061 | -119 948 | ||||||
Other Interest Receivable Similar Income Finance Income | 29 510 | 25 354 | 21 473 | 42 147 | 67 786 | 38 819 | 37 683 | -51 906 |
Other Operating Income Format1 | 363 006 | 52 289 | ||||||
Other Remaining Borrowings | 850 000 | 800 000 | 700 000 | 750 000 | 600 000 | 580 000 | 900 000 | 1 403 838 |
Other Taxation Social Security Payable | 204 211 | 204 003 | 405 742 | 251 710 | 322 363 | 767 038 | 132 412 | 384 720 |
Par Value Share | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | 33 869 | -14 116 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 205 403 | 10 556 | 11 350 | 22 410 | 358 387 | 39 607 | 311 060 | 107 159 |
Prepayments Accrued Income | 41 579 | 49 451 | 53 873 | 41 534 | 80 931 | 44 478 | 53 754 | 61 079 |
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | 1 026 370 | -1 026 370 | ||||||
Proceeds From Sales Property Plant Equipment | -33 216 | -2 800 | -95 | -2 084 | -11 020 | |||
Profit Loss | 595 271 | 808 602 | 767 117 | 1 601 066 | 1 569 192 | 1 078 258 | 2 297 220 | 3 045 740 |
Profit Loss On Ordinary Activities Before Tax | 756 201 | 1 015 476 | 964 177 | 1 985 567 | 1 937 688 | 1 342 890 | 2 845 018 | 3 784 912 |
Property Plant Equipment Gross Cost | 2 786 122 | 2 675 995 | 2 715 776 | 2 780 942 | 2 826 992 | 2 799 130 | 2 870 276 | 2 885 191 |
Provisions For Liabilities Balance Sheet Subtotal | 25 283 | 19 842 | 20 758 | 27 553 | 16 695 | |||
Purchase Property Plant Equipment | -97 530 | -20 455 | -39 782 | -96 944 | -73 985 | -18 793 | -90 152 | -24 415 |
Repayments Borrowings Classified As Financing Activities | -26 014 | -82 085 | -52 888 | 60 363 | -150 000 | -20 000 | 320 000 | 503 838 |
Social Security Costs | 237 166 | 225 803 | 254 300 | 255 162 | 320 852 | 198 190 | 207 328 | 300 245 |
Staff Costs Employee Benefits Expense | 2 184 576 | 2 147 180 | 2 292 020 | 2 711 877 | 3 101 452 | 2 572 402 | 2 688 243 | 2 960 462 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 25 283 | 19 842 | 20 758 | 27 553 | 16 695 | 14 862 | 33 022 | 28 702 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 957 | |||||||
Tax Expense Credit Applicable Tax Rate | 377 258 | 368 161 | 255 149 | 540 553 | 719 133 | |||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 1 702 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 18 379 | 2 693 | ||||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 7 925 | -1 037 | ||||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | 2 465 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 806 | 1 086 | 830 | 662 | 737 | -654 | 7 647 | 7 637 |
Tax Increase Decrease From Other Short-term Timing Differences | -11 197 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 160 930 | 206 874 | 197 060 | 384 501 | 368 496 | 264 632 | 547 798 | 739 172 |
Total Assets Less Current Liabilities | 6 506 553 | 7 244 737 | 7 907 994 | 9 565 855 | 10 974 189 | 12 030 614 | 14 165 994 | 17 211 252 |
Total Current Tax Expense Credit | 212 316 | 196 145 | 377 706 | 266 465 | 529 638 | 743 492 | ||
Total Operating Lease Payments | 39 008 | 55 883 | 63 341 | 58 303 | 52 437 | 21 248 | 4 142 | |
Trade Creditors Trade Payables | 1 181 942 | 1 661 429 | 1 524 680 | 2 483 146 | 1 604 655 | 676 349 | 2 012 089 | 712 626 |
Trade Debtors Trade Receivables | 743 443 | 677 385 | 916 515 | 1 103 106 | 1 246 348 | 848 516 | 1 257 011 | 1 347 885 |
Turnover Revenue | 12 450 779 | 12 972 327 | 13 844 791 | 18 279 624 | 18 828 958 | 12 562 984 | 20 856 001 | 24 401 415 |
Wages Salaries | 1 742 007 | 1 910 821 | 2 026 370 | 2 403 871 | 2 422 213 | 2 334 605 | 2 169 855 | 2 553 058 |
Company Contributions To Defined Benefit Plans Directors | 200 000 | |||||||
Director Remuneration | 120 000 | 120 000 | 120 000 | 120 000 |
Tower House | |
---|---|
Address | Tower Close , Bridgend Industrial Estate |
City | Bridgend |
Post code | CF31 3TH |
Vehicles | 10 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 5th, June 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy