Founded in 2001, Blue Tree, classified under reg no. 04255829 is an active company. Currently registered at 60 High Street SG8 5LE, Royston the company has been in the business for twenty three years. Its financial year was closed on Sunday 31st March and its latest financial statement was filed on 2022/03/31.
Currently there are 2 directors in the the firm, namely Benjamin B. and Victoria F.. In addition one secretary - Nigel W. - is with the company. As of 25 April 2024, there was 1 ex secretary - Benjamin B.. There were no ex directors.
Office Address | 60 High Street |
Office Address2 | Bassingbourn |
Town | Royston |
Post code | SG8 5LE |
Country of origin | United Kingdom |
Registration Number | 04255829 |
Date of Incorporation | Thu, 19th Jul 2001 |
Industry | Wholesale of wine, beer, spirits and other alcoholic beverages |
End of financial Year | 31st March |
Company age | 23 years old |
Account next due date | Sun, 31st Dec 2023 (116 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 2nd Aug 2024 (2024-08-02) |
Last confirmation statement dated | Wed, 19th Jul 2023 |
The list of persons with significant control who own or have control over the company consists of 2 names. As BizStats found, there is Victoria F. The abovementioned PSC and has 25-50% shares. The second entity in the PSC register is Benjamin B. This PSC owns 25-50% shares.
Victoria F.
Notified on | 19 July 2016 |
Nature of control: |
25-50% shares |
Benjamin B.
Notified on | 19 July 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 317 331 | 503 787 | 356 482 | 1 073 601 | 1 085 284 | 53 800 | 1 392 085 |
Current Assets | 10 933 702 | 19 863 471 | 24 361 145 | 4 873 336 | 6 149 322 | 6 929 104 | 4 885 941 |
Debtors | 9 555 451 | 17 611 182 | 21 928 679 | 1 573 759 | 2 697 941 | 1 864 116 | 970 507 |
Other Debtors | 204 613 | 620 036 | 146 389 | 567 969 | 184 861 | 201 017 | 197 690 |
Property Plant Equipment | 5 933 | 10 629 | 10 223 | 13 657 | 9 655 | 5 887 | 20 798 |
Total Inventories | 1 060 920 | 1 748 502 | 2 075 984 | 2 225 976 | 2 366 097 | 5 011 188 | |
Other | |||||||
Audit Fees Expenses | 8 000 | 10 000 | 12 000 | 13 500 | 15 500 | 9 550 | 10 000 |
Accrued Liabilities Deferred Income | 535 232 | 585 108 | 1 305 470 | 64 043 | 92 235 | 89 866 | 71 426 |
Accumulated Depreciation Impairment Property Plant Equipment | 21 590 | 26 687 | 32 709 | 40 318 | 46 985 | 51 700 | 34 184 |
Additions Other Than Through Business Combinations Property Plant Equipment | 9 793 | 11 043 | 2 665 | 947 | 24 591 | ||
Administrative Expenses | 542 684 | 693 323 | 848 255 | 1 154 260 | 1 083 895 | 1 038 144 | 1 009 282 |
Amounts Owed To Group Undertakings | 103 100 | 88 415 | 107 507 | 107 481 | 107 476 | 107 411 | 107 379 |
Average Number Employees During Period | 11 | 13 | 13 | 12 | 14 | ||
Bank Borrowings | 136 594 | ||||||
Bank Borrowings Overdrafts | 2 709 971 | 8 382 502 | 11 105 263 | 380 288 | 1 156 577 | ||
Banking Arrangements Classified As Cash Cash Equivalents | -10 968 669 | -380 288 | -1 156 577 | ||||
Bank Overdrafts | 2 709 971 | 8 382 502 | 10 968 669 | 380 288 | 1 156 577 | ||
Cash Cash Equivalents Cash Flow Value | -7 878 715 | -10 612 187 | 1 073 601 | 704 996 | -1 102 777 | 1 392 085 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 50 250 | ||||||
Comprehensive Income Expense | 446 201 | 916 498 | 1 079 339 | 1 138 886 | 930 941 | -31 084 | -246 571 |
Corporation Tax Payable | 91 126 | 213 200 | 254 460 | 266 350 | 219 584 | 214 130 | |
Corporation Tax Recoverable | 10 469 | ||||||
Cost Sales | 18 447 822 | 25 807 625 | 32 703 218 | 30 655 535 | 27 883 681 | 25 037 910 | 22 822 826 |
Creditors | 8 936 066 | 17 346 425 | 21 336 926 | 785 737 | 1 527 180 | 2 484 328 | 802 747 |
Current Tax For Period | 91 127 | 213 200 | 254 479 | 266 350 | 219 584 | -10 368 | |
Deferred Tax Asset Debtors | 84 637 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -84 637 | ||||||
Depreciation Expense Property Plant Equipment | 3 244 | 5 097 | 6 022 | 7 609 | 6 667 | 4 715 | |
Depreciation Impairment Expense Property Plant Equipment | 6 022 | 7 609 | 6 667 | 4 715 | 9 652 | ||
Dividend Income From Group Undertakings | 80 339 | ||||||
Dividends Paid | 244 244 | 392 392 | 572 572 | 72 072 | 400 400 | 150 050 | 100 100 |
Dividends Paid Classified As Financing Activities | -244 244 | -392 392 | -572 572 | -72 072 | -400 400 | -150 050 | -100 100 |
Dividends Paid On Shares Interim | 572 572 | 72 072 | 400 400 | 150 050 | 100 100 | ||
Dividends Received Classified As Investing Activities | -80 339 | ||||||
Finished Goods Goods For Resale | 1 060 920 | 1 748 502 | 2 075 984 | 2 225 976 | 2 366 097 | 5 011 188 | 2 523 349 |
Fixed Assets | 106 183 | 110 879 | 110 473 | 113 907 | 109 905 | 106 137 | 121 048 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -136 594 | 136 594 | |||||
Further Item Interest Expense Component Total Interest Expense | 3 741 | 1 045 | 3 808 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 409 | -3 273 | 210 | 29 | -579 | -3 883 | -20 235 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 68 267 | 123 929 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 226 480 | 9 457 816 | -407 921 | -186 313 | 310 874 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 4 581 497 | -20 717 269 | 1 494 531 | -833 825 | -988 715 | ||
Gain Loss In Cash Flows From Change In Inventories | 327 482 | 149 992 | 140 121 | 2 645 091 | -2 487 839 | ||
Gross Profit Loss | 1 025 703 | 1 864 390 | 2 272 454 | 2 650 911 | 2 213 546 | 1 061 953 | |
Income Taxes Paid Refund Classified As Operating Activities | -123 178 | -91 126 | -217 509 | -254 460 | -265 771 | 100 | -224 398 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 2 733 472 | -11 685 788 | 368 605 | 1 807 773 | -2 494 862 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 409 | 4 290 | -579 | 4 814 | -201 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 5 097 | 7 609 | 6 667 | 4 715 | 9 652 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 10 739 | 20 678 | 7 362 | 8 093 | |||
Interest Expense On Debt Securities In Issue Other Similar Loans | 28 293 | 42 993 | 78 829 | 77 612 | 14 804 | 54 298 | 110 205 |
Interest Income On Bank Deposits | 3 166 | 908 | 3 910 | 14 034 | 1 944 | 5 168 | |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 3 166 | 908 | 3 910 | 14 034 | 1 944 | 5 168 | |
Interest Payable Similar Charges Finance Costs | 28 787 | 42 993 | 91 094 | 102 031 | 23 211 | 62 391 | 148 268 |
Interest Received Classified As Investing Activities | -3 166 | -1 624 | -5 003 | -10 267 | -20 285 | -1 944 | -5 168 |
Investments Fixed Assets | 100 250 | 100 250 | 100 250 | 100 250 | 100 250 | 100 250 | 100 250 |
Investments In Subsidiaries | 100 250 | 100 250 | 100 250 | 100 250 | 100 250 | ||
Net Assets Liabilities Subsidiaries | 108 107 | 107 422 | 107 379 | ||||
Net Cash Flows From Used In Financing Activities | 435 978 | 208 666 | 400 400 | 150 050 | 100 100 | ||
Net Cash Flows From Used In Investing Activities | -263 387 | 362 776 | -387 620 | -997 | 19 423 | ||
Net Cash Flows From Used In Operating Activities | 2 560 881 | -12 257 230 | 355 825 | 1 658 720 | -2 614 385 | ||
Net Cash Generated From Operations | 2 252 278 | -12 613 721 | |||||
Net Current Assets Liabilities | 1 997 636 | 2 517 046 | 3 024 219 | 4 087 599 | 4 622 142 | 4 444 776 | 4 083 194 |
Net Finance Income Costs | 83 505 | 1 624 | 5 003 | 10 616 | 19 936 | 1 944 | 5 168 |
Net Interest Paid Received Classified As Operating Activities | -28 787 | -42 993 | -91 094 | -102 031 | -23 211 | -62 391 | -148 268 |
Number Shares Issued Fully Paid | 2 002 | ||||||
Operating Profit Loss | 483 019 | 1 171 067 | 1 424 199 | 1 496 651 | 1 153 221 | 23 809 | |
Other Creditors | 5 440 | 7 449 | 11 038 | 25 263 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 27 168 | ||||||
Other Disposals Property Plant Equipment | 27 196 | ||||||
Other Interest Income | 5 003 | 6 706 | 5 902 | ||||
Other Interest Receivable Similar Income Finance Income | 83 505 | 1 624 | 5 003 | 10 616 | 19 936 | 1 944 | 5 168 |
Other Operating Income Format1 | 23 570 | ||||||
Other Taxation Social Security Payable | 1 203 901 | 1 344 776 | 1 989 567 | 126 607 | 100 330 | 201 998 | 81 242 |
Par Value Share | 1 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 33 776 | 37 026 | 53 565 | 69 152 | 68 395 | 63 335 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |||
Prepayments Accrued Income | 33 469 | 12 325 | 88 725 | 31 011 | 123 070 | 85 749 | 56 025 |
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 272 000 | -264 000 | 362 000 | -370 000 | |||
Profit Loss | 446 201 | 916 498 | 1 079 339 | 1 138 886 | 930 941 | -31 084 | -246 571 |
Profit Loss On Ordinary Activities Before Tax | 537 737 | 1 129 698 | 1 338 108 | 1 405 236 | 1 149 946 | -36 638 | -331 409 |
Profit Loss Subsidiaries | 2 994 | 53 | -43 | ||||
Property Plant Equipment Gross Cost | 27 523 | 37 316 | 42 932 | 53 975 | 56 640 | 57 587 | 54 982 |
Purchase Property Plant Equipment | -4 466 | -9 793 | -5 616 | -11 043 | -2 665 | -947 | -24 591 |
Revenue From Commissions | 23 570 | ||||||
Social Security Costs | 25 751 | 29 880 | 38 295 | 55 776 | 56 282 | 55 454 | |
Staff Costs Employee Benefits Expense | 300 629 | 434 850 | 471 250 | 674 020 | 662 028 | 637 242 | 647 933 |
Tax Expense Credit Applicable Tax Rate | 254 241 | 266 995 | 218 490 | -6 961 | -62 968 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -360 | -995 | 3 | -725 | 838 | -54 | -1 402 |
Tax Increase Decrease From Effect Dividends From U K Companies | -16 068 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 8 | 1 | 25 | 51 | 256 | 530 | 12 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 91 536 | 213 200 | 258 769 | 266 350 | 219 005 | -5 554 | -84 838 |
Total Assets Less Current Liabilities | 2 103 819 | 2 627 925 | 3 134 692 | 4 201 506 | 4 732 047 | 4 550 913 | 4 204 242 |
Total Borrowings | 2 709 971 | 8 382 502 | 11 105 263 | 380 288 | 1 156 577 | ||
Total Current Tax Expense Credit | 91 536 | 213 200 | 258 769 | 266 350 | 219 005 | -5 554 | -201 |
Trade Creditors Trade Payables | 4 292 736 | 6 732 424 | 6 574 659 | 215 816 | 619 818 | 703 308 | 517 437 |
Trade Debtors Trade Receivables | 9 317 369 | 16 978 821 | 21 693 565 | 974 779 | 2 390 010 | 1 577 350 | 621 686 |
Turnover Revenue | 19 473 525 | 27 672 015 | 34 975 672 | 33 306 446 | 30 097 227 | 26 099 863 | |
Wages Salaries | 274 878 | 371 194 | 395 929 | 564 679 | 536 594 | 513 393 | 530 404 |
Company Contributions To Defined Benefit Plans Directors | 31 500 | 40 400 | 55 000 | 55 000 | |||
Director Remuneration | 40 400 | 55 000 | 55 000 | 50 000 | |||
Director Remuneration Benefits Including Payments To Third Parties | 63 500 | 80 800 | 110 000 | 110 000 | 100 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 21st, December 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy