Founded in 1928, Birdsall Estates Company, classified under reg no. 00228813 is an active company. Currently registered at The Estate Office YO17 9NU, Malton the company has been in the business for ninety six years. Its financial year was closed on Sunday 31st March and its latest financial statement was filed on 2023/03/31.
Currently there are 5 directors in the the firm, namely Hugh C., George L. and James W. and others. In addition one secretary - Michael L. - is with the company. As of 25 April 2024, there were 2 ex directors - Digby M., Kenneth H. and others listed below. There were no ex secretaries.
Office Address | The Estate Office |
Office Address2 | Birdsall |
Town | Malton |
Post code | YO17 9NU |
Country of origin | United Kingdom |
Registration Number | 00228813 |
Date of Incorporation | Thu, 15th Mar 1928 |
Industry | Other letting and operating of own or leased real estate |
Industry | Mixed farming |
End of financial Year | 31st March |
Company age | 96 years old |
Account next due date | Tue, 31st Dec 2024 (250 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Thu, 16th Nov 2023 (2023-11-16) |
Last confirmation statement dated | Wed, 2nd Nov 2022 |
The register of persons with significant control that own or control the company is made up of 2 names. As we found, there is Michael M. This PSC and has 50,01-75% shares. Another one in the PSC register is James W. This PSC has significiant influence or control over the company,.
Michael M.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
James W.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 20 912 | 1 925 382 | 2 346 749 | 2 314 307 | 1 115 234 |
Current Assets | 3 797 881 | 5 604 545 | 5 761 170 | 6 458 663 | 5 991 989 |
Debtors | 936 618 | 965 614 | 851 225 | 1 292 165 | 845 458 |
Net Assets Liabilities | 42 664 652 | 42 620 185 | 45 930 200 | 44 362 891 | 45 282 474 |
Other Debtors | 35 692 | 55 519 | 7 537 | 9 384 | 11 995 |
Total Inventories | 2 840 351 | 2 713 549 | 2 563 196 | 2 852 191 | 4 031 297 |
Property Plant Equipment | 6 404 298 | 6 245 065 | 11 551 694 | 12 573 598 | |
Other | |||||
Audit Fees Expenses | 16 000 | 10 000 | 18 000 | 18 000 | 21 500 |
Other Non-audit Services Fees | 2 026 | 3 200 | 1 085 | 1 000 | 546 |
Company Contributions To Money Purchase Plans Directors | 418 | 4 163 | 4 477 | 4 800 | 4 905 |
Director Remuneration | 229 057 | 253 832 | 240 622 | 277 697 | 282 616 |
Dividend Recommended By Directors | 11 400 | 11 400 | 11 400 | 11 400 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 |
Amount Specific Advance Or Credit Directors | 55 113 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 55 113 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | 55 113 | ||||
Accrued Liabilities Deferred Income | 128 769 | 41 761 | 21 849 | 4 510 | 228 185 |
Accumulated Amortisation Impairment Intangible Assets | 690 374 | 690 374 | 692 314 | 703 954 | |
Accumulated Depreciation Impairment Property Plant Equipment | 3 012 956 | 3 392 406 | 3 175 279 | 3 499 263 | 3 407 904 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -264 122 | 1 483 448 | 2 132 250 | 134 566 | |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 30 000 | ||||
Administrative Expenses | 1 685 649 | 1 965 611 | 2 010 913 | 1 912 756 | 1 922 040 |
Amortisation Expense Intangible Assets | 1 940 | 11 640 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 54 | 55 | 56 | 62 | 59 |
Bank Borrowings | 2 512 500 | 2 512 500 | 2 512 500 | 2 512 500 | 2 512 500 |
Bank Borrowings Overdrafts | 2 512 500 | 2 512 500 | 2 512 500 | 2 512 500 | 2 512 500 |
Capital Commitments | 462 534 | 146 072 | 767 011 | 172 338 | |
Cash Cash Equivalents Cash Flow Value | -539 662 | 1 925 382 | 2 346 749 | 2 314 307 | |
Comprehensive Income Expense | 1 210 500 | -33 067 | 3 321 415 | -1 555 909 | 930 983 |
Corporation Tax Recoverable | 175 957 | ||||
Cost Sales | 3 022 649 | 3 259 121 | 3 012 055 | 3 560 263 | 3 585 160 |
Creditors | 2 609 982 | 2 554 261 | 2 602 682 | 2 517 010 | 2 641 284 |
Depreciation Amortisation Expense | 515 982 | 614 671 | 614 424 | 675 005 | 1 128 980 |
Depreciation Expense Property Plant Equipment | 318 199 | 357 055 | 503 326 | 565 866 | 1 065 064 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 235 220 | 829 611 | 339 382 | 413 768 | |
Disposals Investment Property Fair Value Model | 2 362 222 | 308 338 | 450 000 | 30 000 | |
Disposals Property Plant Equipment | 242 220 | 1 061 758 | 450 475 | 699 856 | |
Distribution Costs | 829 964 | 892 174 | 658 194 | 1 005 022 | 1 532 539 |
Dividend Per Share Interim | 0 | 0 | 0 | 0 | |
Dividends Paid | 11 400 | 11 400 | 11 400 | 11 400 | 11 400 |
Dividends Paid Classified As Financing Activities | -11 400 | -11 400 | -11 400 | -11 400 | -11 400 |
Dividends Paid On Shares Interim | 11 400 | 11 400 | 11 400 | 11 400 | 11 400 |
Dividends Received Classified As Investing Activities | -80 651 | -44 524 | -80 659 | -52 270 | -47 814 |
Finance Lease Liabilities Present Value Total | 97 482 | 97 482 | 68 334 | 68 333 | 128 784 |
Fixed Assets | 48 338 725 | 45 599 605 | 50 587 313 | 51 188 663 | 52 153 232 |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -9 674 | -2 035 | -16 088 | -21 732 | -3 506 |
Further Operating Expense Item Component Total Operating Expenses | -1 290 425 | 1 634 | 1 634 | -1 415 554 | 74 171 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 633 | 1 633 | 1 633 | 1 560 | 4 680 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 145 955 | -167 931 | -198 263 | 186 852 | -270 979 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 289 886 | -28 995 | 100 809 | -264 983 | 270 750 |
Gain Loss On Disposal Assets Income Statement Subtotal | 76 048 | 93 234 | 323 150 | 193 252 | 260 730 |
Gain Loss On Disposals Property Plant Equipment | 76 048 | 93 234 | 323 150 | 193 252 | 260 730 |
Gross Profit Loss | 2 740 687 | 3 014 355 | 3 009 384 | 3 393 113 | 3 790 899 |
Income From Other Fixed Asset Investments | 81 297 | 75 697 | 303 654 | 69 981 | 17 187 |
Income From Related Parties | 16 800 | 23 158 | 18 537 | 19 984 | 25 905 |
Income Taxes Paid Refund Classified As Operating Activities | -37 760 | -46 959 | -284 077 | -10 148 | 172 789 |
Income Tax Expense Credit On Components Other Comprehensive Income | 173 219 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 523 559 | 2 465 044 | 421 367 | -32 442 | -1 199 073 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 11 747 | 919 | -41 161 | -6 374 | 3 168 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 263 082 | -126 802 | -150 353 | 288 995 | 1 179 106 |
Increase From Depreciation Charge For Year Property Plant Equipment | 614 670 | 612 484 | 663 366 | 34 886 | |
Intangible Assets Gross Cost | 690 374 | 690 374 | 703 954 | 703 954 | |
Interest Expense On Bank Overdrafts | 86 333 | 78 979 | 77 350 | 77 511 | 77 511 |
Interest Paid Classified As Operating Activities | -87 893 | -85 910 | -77 350 | -77 511 | -77 511 |
Interest Payable Similar Charges Finance Costs | 86 333 | 78 979 | 77 350 | 77 511 | 77 511 |
Investment Property | 40 984 411 | 38 622 189 | 38 072 119 | 37 622 119 | 37 622 119 |
Investment Property Fair Value Model | 40 984 411 | 38 622 189 | 38 072 119 | 37 622 119 | 37 622 119 |
Investments Fixed Assets | 950 016 | 732 351 | 951 860 | 992 946 | 914 642 |
Investments In Group Undertakings | 100 | 100 | 100 | 100 | 100 |
Loans Owed By Related Parties | 3 696 | 384 | 307 | ||
Loans Owed To Related Parties | -22 513 | -12 197 | -5 236 | -5 100 | -3 337 |
Merchandise | 2 840 351 | 2 713 549 | 2 563 196 | 2 852 191 | 4 031 297 |
Net Assets Liabilities Subsidiaries | -100 | -100 | -100 | -100 | -100 |
Net Cash Flows From Used In Financing Activities | 267 912 | 246 263 | 177 215 | 79 734 | 140 115 |
Net Cash Flows From Used In Investing Activities | 10 397 | -2 148 854 | -166 758 | 536 241 | 2 042 742 |
Net Cash Flows From Used In Operating Activities | -801 868 | -562 453 | -431 824 | -583 533 | -983 784 |
Net Cash Generated From Operations | -927 521 | -695 322 | -793 251 | -671 192 | -888 506 |
Net Current Assets Liabilities | 2 177 888 | 4 552 698 | 4 406 874 | 4 458 012 | 4 671 866 |
Net Interest Received Paid Classified As Investing Activities | -6 | -1 094 | -758 | -903 | -3 621 |
Number Shares Issued Fully Paid | 76 000 | 76 000 | 76 000 | 76 000 | |
Operating Profit Loss | 1 505 533 | 143 388 | 4 549 076 | 579 784 | 1 125 420 |
Other Comprehensive Income Expense Net Tax | -173 219 | ||||
Other Creditors | 26 392 | 31 447 | 725 472 | 541 637 | 415 170 |
Other Deferred Tax Expense Credit | 230 606 | -264 122 | 1 483 448 | 2 132 250 | 134 566 |
Other Interest Receivable Similar Income Finance Income | 6 | 1 105 | 758 | 921 | 3 621 |
Other Investments Other Than Loans | 136 450 | 356 | 22 556 | 22 556 | -74 171 |
Other Operating Income Format1 | 1 280 459 | -13 182 | 4 208 799 | 104 449 | 789 100 |
Other Taxation Social Security Payable | 54 043 | 40 218 | 39 336 | 38 971 | 41 405 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -256 512 | -234 863 | -165 815 | -68 334 | -128 715 |
Payments To Related Parties | 5 029 | 20 709 | 7 712 | 5 806 | 392 400 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |
Prepayments Accrued Income | 409 842 | 558 414 | 536 140 | 473 233 | 487 541 |
Proceeds From Sales Investment Properties | -2 393 404 | -529 995 | -468 952 | ||
Proceeds From Sales Property Plant Equipment | -18 664 | -9 484 | -370 297 | -69 345 | -41 918 |
Profit Loss | 1 210 500 | -33 067 | 3 321 415 | -1 382 690 | 930 983 |
Profit Loss On Ordinary Activities Before Tax | 1 500 503 | 26 211 | 4 776 138 | 573 175 | 1 068 717 |
Property Plant Equipment Gross Cost | 9 417 254 | 9 637 471 | 14 726 973 | 16 072 861 | 7 381 967 |
Provisions | 5 241 979 | 4 977 857 | 6 461 305 | 8 766 774 | 8 901 340 |
Provisions For Liabilities Balance Sheet Subtotal | 5 241 979 | 4 977 857 | 6 461 305 | 8 766 774 | 8 901 340 |
Purchase Investment Properties | -64 238 | -30 000 | |||
Purchase Property Plant Equipment | -55 154 | -301 687 | -830 289 | -1 108 604 | -2 109 601 |
Recoverable Value-added Tax | 52 949 | 26 192 | 209 344 | 24 237 | |
Tax Expense Credit Applicable Tax Rate | 285 096 | 4 980 | 907 466 | 108 903 | 203 056 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 290 003 | 59 278 | 1 454 723 | 1 955 865 | 137 734 |
Total Additions Including From Business Combinations Property Plant Equipment | 462 437 | 2 043 039 | 1 796 363 | 2 030 539 | |
Total Assets Less Current Liabilities | 50 516 613 | 50 152 303 | 54 994 187 | 55 646 675 | 56 825 098 |
Total Borrowings | 3 405 419 | 2 609 982 | 2 649 167 | 2 580 833 | 2 828 068 |
Trade Creditors Trade Payables | 568 386 | 413 953 | 330 406 | 1 113 951 | 448 579 |
Trade Debtors Trade Receivables | 438 135 | 351 681 | 281 356 | 424 247 | 321 685 |
Turnover Revenue | 5 763 336 | 6 273 476 | 6 021 439 | 6 953 376 | 7 376 059 |
Bank Overdrafts | 560 574 | ||||
Corporation Tax Payable | 46 966 | 323 396 | 10 594 | ||
Current Tax For Period | 47 650 | 324 319 | 12 436 | ||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 4 108 221 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 1 940 | 11 640 | |||
Intangible Assets | 11 640 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 28 187 | 195 126 | |||
Social Security Costs | 96 825 | 133 676 | |||
Staff Costs Employee Benefits Expense | 1 299 350 | 1 588 064 | |||
Total Additions Including From Business Combinations Intangible Assets | 13 580 | ||||
Total Current Tax Expense Credit | 59 397 | 323 400 | -28 725 | -176 385 | |
Wages Salaries | 1 174 338 | 1 259 262 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 17th, October 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy