Founded in 1985, Essjayell Toy, classified under reg no. 01968040 is a liquidation company. Currently registered at The Outset WA1 1NN, Warrington the company has been in the business for thirty nine years. Its financial year was closed on 31st December and its latest financial statement was filed on December 31, 2021. Since July 25, 2022 Essjayell Toy Limited is no longer carrying the name Bentleys (warrington).
Office Address | The Outset |
Office Address2 | Sankey Street |
Town | Warrington |
Post code | WA1 1NN |
Country of origin | United Kingdom |
Registration Number | 01968040 |
Date of Incorporation | Tue, 3rd Dec 1985 |
Industry | Sale of new cars and light motor vehicles |
End of financial Year | 31st December |
Company age | 39 years old |
Account next due date | Sat, 30th Sep 2023 (209 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Mon, 30th Oct 2023 (2023-10-30) |
Last confirmation statement dated | Sun, 16th Oct 2022 |
Stephen L.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Bentleys (warrington) | July 25, 2022 |
D & A Investments | November 8, 2004 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 210 | 584 | 47 348 | 530 034 | 395 941 | 224 951 |
Current Assets | 2 106 751 | 2 381 925 | 2 262 511 | 2 486 401 | 2 000 807 | 2 875 077 |
Debtors | 616 023 | 460 615 | 395 468 | 297 188 | 325 632 | 615 505 |
Net Assets Liabilities | 447 858 | 1 595 285 | 1 687 841 | 1 819 457 | 2 116 759 | |
Other Debtors | 169 277 | 78 256 | 3 310 | |||
Property Plant Equipment | 818 404 | 817 469 | 1 964 323 | 1 952 126 | 1 916 705 | 1 888 669 |
Total Inventories | 1 490 518 | 1 920 726 | 1 819 695 | 1 659 179 | 1 279 234 | 2 034 621 |
Other | ||||||
Audit Fees Expenses | 8 400 | 9 925 | 8 400 | 7 300 | 7 700 | 7 700 |
Accrued Liabilities Deferred Income | 50 925 | 47 591 | 45 606 | 46 780 | 58 415 | 89 286 |
Accumulated Depreciation Impairment Property Plant Equipment | 813 667 | 846 157 | 398 879 | 437 392 | 482 396 | 531 146 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 20 606 | 13 943 | 1 268 | -12 761 | ||
Administrative Expenses | 1 657 660 | 1 467 360 | 1 747 263 | 1 755 510 | 1 625 503 | 1 762 577 |
Amounts Owed To Group Undertakings | 52 119 | 120 466 | 74 521 | 170 650 | 62 253 | 191 244 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 37 | 36 | 35 | 36 | 35 | 35 |
Bank Borrowings Overdrafts | 549 846 | 150 897 | 308 000 | 43 322 | 34 146 | |
Bank Overdrafts | 549 846 | 150 897 | 308 000 | |||
Comprehensive Income Expense | -175 845 | 78 717 | 1 147 427 | 92 556 | 131 616 | 297 302 |
Cost Sales | 14 791 744 | 15 529 917 | 15 821 528 | 15 002 587 | 14 617 063 | 16 280 461 |
Creditors | 2 556 014 | 2 751 536 | 2 599 049 | 2 716 918 | 43 322 | 34 146 |
Deferred Tax Asset Debtors | 23 314 | 1 542 | ||||
Deferred Tax Assets | 25 715 | 3 823 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -25 715 | 21 772 | 13 943 | |||
Deferred Tax Liabilities | 12 401 | 13 669 | 11 995 | 11 711 | ||
Depreciation Expense Property Plant Equipment | 33 414 | 32 490 | 31 979 | 38 513 | 45 004 | 48 750 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 1 131 299 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 17 886 | 22 479 | 15 886 | 2 648 | ||
Gross Profit Loss | 1 161 002 | 1 283 689 | 1 464 913 | 1 556 301 | 1 371 596 | 1 765 718 |
Income Tax Expense Credit On Components Other Comprehensive Income | 20 099 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 32 490 | 31 979 | 38 513 | 45 004 | 48 750 | |
Interest Expense On Bank Overdrafts | 1 500 | 1 800 | 2 100 | 9 300 | 14 913 | 14 125 |
Interest Expense On Loan Capital | 58 658 | 65 117 | 58 216 | 41 424 | 28 735 | 11 474 |
Interest Payable Similar Charges Finance Costs | 60 158 | 66 917 | 60 316 | 50 724 | 43 648 | 25 599 |
Merchandise | 683 048 | 1 083 459 | 428 496 | 495 584 | 426 644 | 527 764 |
Net Current Assets Liabilities | -449 263 | -369 611 | -336 538 | -230 517 | -32 919 | 278 158 |
Number Shares Issued Fully Paid | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | |
Operating Profit Loss | -141 402 | 167 406 | 110 486 | 144 548 | 181 718 | 365 326 |
Other Comprehensive Income Expense Net Tax | 1 111 200 | |||||
Other Creditors | 243 282 | 274 980 | 318 561 | 527 938 | 767 866 | 815 325 |
Other Operating Income Format1 | 355 256 | 351 077 | 392 836 | 343 757 | 435 625 | 362 185 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 10 595 | 11 438 | 17 587 | 17 729 | 20 499 | |
Prepayments Accrued Income | 14 344 | 43 400 | 16 291 | 61 819 | 12 201 | 15 536 |
Profit Loss | -175 845 | 78 717 | 36 227 | 92 556 | 131 616 | 297 302 |
Profit Loss On Ordinary Activities Before Tax | -201 560 | 100 489 | 50 170 | 93 824 | 138 070 | 339 727 |
Property Plant Equipment Gross Cost | 1 632 071 | 1 663 626 | 2 363 202 | 2 389 518 | 2 399 101 | 2 419 815 |
Provisions | -23 314 | -1 542 | 32 500 | 33 768 | 21 007 | 15 922 |
Provisions For Liabilities Balance Sheet Subtotal | 32 500 | 33 768 | 21 007 | 15 922 | ||
Raw Materials | 558 276 | 495 350 | 1 243 341 | 1 096 084 | 760 136 | 1 054 938 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -479 257 | |||||
Social Security Costs | 107 404 | 109 255 | 112 601 | 111 026 | 111 796 | 116 926 |
Staff Costs Employee Benefits Expense | 1 073 002 | 1 048 752 | 1 107 570 | 1 099 079 | 1 093 047 | 1 166 008 |
Tax Decrease From Utilisation Tax Losses | 20 606 | 3 824 | ||||
Tax Expense Credit Applicable Tax Rate | -40 312 | 19 093 | 9 532 | 17 827 | 26 233 | 64 548 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -9 512 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 204 | 1 513 | 3 804 | 1 959 | 8 257 | 5 085 |
Tax Increase Decrease From Other Short-term Timing Differences | 21 772 | 13 943 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -25 715 | 21 772 | 13 943 | 1 268 | 6 454 | 42 425 |
Total Additions Including From Business Combinations Property Plant Equipment | 31 555 | 47 534 | 26 316 | 9 583 | 20 714 | |
Total Assets Less Current Liabilities | 369 141 | 447 858 | 1 627 785 | 1 721 609 | 1 883 786 | 2 166 827 |
Total Borrowings | 1 658 239 | 2 012 210 | 1 730 478 | 1 333 402 | ||
Total Increase Decrease From Revaluations Property Plant Equipment | 652 042 | |||||
Total Operating Lease Payments | 17 934 | 16 414 | 15 885 | 15 886 | 2 898 | |
Trade Creditors Trade Payables | 541 886 | 243 834 | 415 606 | 511 546 | 278 416 | 395 698 |
Trade Debtors Trade Receivables | 409 088 | 337 417 | 379 177 | 235 369 | 306 843 | 596 659 |
Turnover Revenue | 15 952 746 | 16 813 606 | 17 286 441 | 16 558 888 | 15 988 659 | 18 046 179 |
Wages Salaries | 965 598 | 928 902 | 983 531 | 970 466 | 963 522 | 1 028 583 |
Additional Provisions Increase From New Provisions Recognised | -5 085 | |||||
Amounts Owed By Group Undertakings | 6 588 | |||||
Bank Borrowings | 6 271 | 10 021 | ||||
Corporation Tax Payable | 19 215 | 49 254 | ||||
Current Tax For Period | 19 215 | 49 254 | ||||
Other Deferred Tax Expense Credit | 13 943 | 1 268 | -12 761 | -5 085 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 232 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 154 | |||||
Total Current Tax Expense Credit | 19 215 | 47 510 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2021 filed on: 22nd, September 2022 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy