Founded in 1988, Essjayell Cit, classified under reg no. 02328015 is a liquidation company. Currently registered at 1st Floor The Outset WA1 1NN, Warrington the company has been in the business for thirty six years. Its financial year was closed on December 31 and its latest financial statement was filed on 2021/12/31. Since 2022/07/25 Essjayell Cit Limited is no longer carrying the name Bentleys Motors (warrington).
Office Address | 1st Floor The Outset |
Office Address2 | Sankey Street |
Town | Warrington |
Post code | WA1 1NN |
Country of origin | United Kingdom |
Registration Number | 02328015 |
Date of Incorporation | Tue, 13th Dec 1988 |
Industry | Sale of new cars and light motor vehicles |
End of financial Year | 31st December |
Company age | 36 years old |
Account next due date | Sat, 30th Sep 2023 (209 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Mon, 30th Oct 2023 (2023-10-30) |
Last confirmation statement dated | Sun, 16th Oct 2022 |
Stephen L.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Bentleys Motors (warrington) | July 25, 2022 |
Barclays Motors (warrington) | July 22, 2011 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 43 636 | 564 | 56 445 | 95 627 | 128 094 | 75 673 |
Current Assets | 3 856 969 | 4 278 314 | 3 385 975 | 2 932 438 | 2 416 797 | 1 680 717 |
Debtors | 284 381 | 447 338 | 440 538 | 195 310 | 141 797 | 199 042 |
Net Assets Liabilities | 1 007 326 | 966 262 | 1 897 027 | 1 663 814 | 1 475 304 | 1 403 873 |
Other Debtors | 23 895 | |||||
Property Plant Equipment | 752 106 | 759 279 | 1 851 978 | 1 876 291 | 1 853 370 | 1 814 002 |
Total Inventories | 3 528 952 | 3 830 412 | 2 888 992 | 2 641 501 | 2 146 906 | 1 406 002 |
Other | ||||||
Audit Fees Expenses | 8 400 | 8 400 | 8 400 | 7 300 | 7 700 | 7 700 |
Accrued Liabilities Deferred Income | 48 619 | 43 649 | 80 219 | 33 919 | 52 221 | 52 250 |
Accumulated Depreciation Impairment Property Plant Equipment | 721 883 | 761 439 | 339 473 | 391 124 | 450 245 | 511 341 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -2 152 | 4 487 | ||||
Administrative Expenses | 1 819 031 | 1 790 377 | 1 701 391 | 1 650 067 | 1 561 196 | 1 606 770 |
Amounts Owed To Group Undertakings | 180 966 | 202 324 | 158 133 | 155 017 | 85 726 | 138 047 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 45 | 42 | 38 | 38 | 36 | 34 |
Bank Borrowings Overdrafts | 376 564 | 464 000 | 724 000 | 43 320 | 34 146 | |
Bank Overdrafts | 376 564 | 464 000 | 724 000 | 529 000 | 784 000 | |
Comprehensive Income Expense | -64 922 | -41 064 | 930 765 | -233 213 | -188 510 | -71 431 |
Corporation Tax Recoverable | 8 754 | 8 754 | 8 754 | 8 754 | 8 752 | |
Cost Sales | 12 167 664 | 10 112 552 | 9 714 248 | 8 673 634 | 8 178 134 | 7 086 511 |
Creditors | 3 601 749 | 4 064 925 | 3 332 074 | 3 131 576 | 43 320 | 34 146 |
Current Tax For Period | -8 754 | |||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 14 546 | -2 152 | ||||
Deferred Tax Liabilities | -8 140 | -8 140 | -14 459 | 12 888 | 6 499 | |
Depreciation Expense Property Plant Equipment | 38 778 | 39 556 | 41 360 | 51 651 | 59 121 | 61 096 |
Finished Goods | 2 193 994 | 1 567 923 | 1 325 607 | 1 400 083 | 1 071 976 | 39 125 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 1 021 125 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 14 241 | 8 148 | 5 267 | 8 471 | 264 | |
Gross Profit Loss | 1 365 728 | 1 337 877 | 1 314 198 | 1 225 789 | 1 059 389 | 1 371 585 |
Income Tax Expense Credit On Components Other Comprehensive Income | 4 598 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 39 556 | 41 360 | 51 651 | 59 121 | 61 096 | |
Interest Expense On Loan Capital | 31 638 | 28 614 | 30 368 | 36 862 | 45 992 | 28 051 |
Interest Payable Similar Charges Finance Costs | 31 638 | 28 614 | 30 368 | 36 862 | 46 805 | 28 051 |
Merchandise | 390 173 | 288 506 | 230 733 | 134 396 | 182 347 | 162 192 |
Net Current Assets Liabilities | 255 220 | 213 389 | 53 901 | -199 138 | -307 760 | -356 388 |
Number Shares Issued Fully Paid | 850 000 | 850 000 | 850 000 | 850 000 | 850 000 | |
Operating Profit Loss | -42 038 | -6 044 | -57 546 | -191 864 | -128 058 | -42 019 |
Other Comprehensive Income Expense Net Tax | 1 016 527 | |||||
Other Creditors | 78 725 | 64 978 | 67 857 | 24 730 | 99 451 | 65 372 |
Other Deferred Tax Expense Credit | 6 406 | -2 152 | 4 487 | 13 647 | -7 391 | |
Other Operating Income Format1 | 411 265 | 446 456 | 329 647 | 232 414 | 373 749 | 193 166 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 981 | 13 397 | 19 066 | 21 914 | 21 428 | |
Prepayments Accrued Income | 19 982 | 18 995 | 36 739 | 29 588 | 25 220 | 52 697 |
Profit Loss | -64 922 | -41 064 | -85 762 | -233 213 | -188 510 | -71 431 |
Profit Loss On Ordinary Activities Before Tax | -73 676 | -34 658 | -87 914 | -228 726 | -174 863 | -70 070 |
Property Plant Equipment Gross Cost | 1 473 989 | 1 520 718 | 2 191 451 | 2 267 415 | 2 303 615 | 2 325 343 |
Provisions | 6 406 | 8 852 | 13 339 | 26 986 | 19 595 | |
Provisions For Liabilities Balance Sheet Subtotal | 6 406 | 8 852 | 13 339 | 26 986 | 19 595 | |
Raw Materials | 861 482 | 1 898 964 | 1 233 281 | 1 031 504 | 804 704 | 1 118 421 |
Recoverable Value-added Tax | 30 280 | 54 084 | 25 023 | |||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -463 326 | |||||
Social Security Costs | 130 327 | 124 782 | 127 035 | 106 566 | 113 590 | 106 254 |
Staff Costs Employee Benefits Expense | 1 307 578 | 1 236 619 | 1 210 732 | 1 118 439 | 1 155 874 | 1 097 309 |
Tax Decrease From Utilisation Tax Losses | -12 392 | |||||
Tax Expense Credit Applicable Tax Rate | -14 735 | -6 585 | -16 704 | -43 458 | -33 224 | -13 313 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 5 981 | -1 555 | 4 312 | -4 749 | 4 251 | 7 393 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -8 754 | 6 406 | -2 152 | 4 487 | 13 647 | 1 361 |
Total Additions Including From Business Combinations Property Plant Equipment | 46 729 | 112 009 | 75 964 | 36 200 | 21 728 | |
Total Assets Less Current Liabilities | 1 007 326 | 972 668 | 1 905 879 | 1 677 153 | 1 545 610 | 1 457 614 |
Total Borrowings | 1 041 269 | 1 742 060 | 1 746 189 | 1 877 486 | 535 274 | 794 021 |
Total Increase Decrease From Revaluations Property Plant Equipment | 558 724 | |||||
Trade Creditors Trade Payables | 230 337 | 456 427 | 295 657 | 109 287 | 62 411 | 252 319 |
Trade Debtors Trade Receivables | 201 470 | 365 505 | 395 045 | 131 945 | 107 825 | 139 882 |
Turnover Revenue | 13 533 392 | 11 450 429 | 11 028 446 | 9 899 423 | 9 237 523 | 8 458 096 |
Wages Salaries | 1 177 251 | 1 103 856 | 1 070 300 | 992 807 | 1 020 370 | 969 627 |
Additional Provisions Increase From New Provisions Recognised | 13 647 | -7 391 | ||||
Amounts Owed By Group Undertakings | 6 463 | |||||
Bank Borrowings | 6 274 | 10 021 | ||||
Interest Expense On Bank Loans Similar Borrowings | 813 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 232 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 154 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2021/12/31 filed on: 22nd, September 2022 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy