Founded in 2013, Bence Roofing Supplies, classified under reg no. 08723834 is an active company. Currently registered at 41-47 Fairview Road GL52 2EJ, Cheltenham the company has been in the business for 11 years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on 2022-12-31.
At the moment there are 3 directors in the the company, namely Christopher B., Paul B. and Carlwyn C.. In addition one secretary - Elaine E. - is with the firm. As of 30 April 2024, there was 1 ex secretary - Terri S.. There were no ex directors.
Office Address | 41-47 Fairview Road |
Town | Cheltenham |
Post code | GL52 2EJ |
Country of origin | United Kingdom |
Registration Number | 08723834 |
Date of Incorporation | Tue, 8th Oct 2013 |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st December |
Company age | 11 years old |
Account next due date | Mon, 30th Sep 2024 (153 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 22nd Oct 2024 (2024-10-22) |
Last confirmation statement dated | Sun, 8th Oct 2023 |
The list of persons with significant control who own or control the company consists of 2 names. As BizStats researched, there is Paul B. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the PSC register is Christopher B. This PSC owns 25-50% shares.
Paul B.
Notified on | 10 August 2020 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Christopher B.
Notified on | 30 June 2016 |
Ceased on | 10 August 2020 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 98 287 | 179 545 | 896 | 144 142 | 821 519 | 1 149 965 | 1 516 657 |
Current Assets | 696 720 | 921 602 | 1 725 447 | 2 099 576 | 3 240 476 | 3 731 720 | 4 187 425 |
Debtors | 367 964 | 401 189 | 1 120 708 | 1 176 886 | 1 546 124 | 1 288 960 | 1 461 335 |
Net Assets Liabilities | 265 947 | 341 322 | 704 179 | 1 048 248 | 1 610 947 | 2 151 545 | 2 825 871 |
Other Debtors | 40 406 | 33 497 | 115 000 | 140 750 | 246 073 | 165 179 | 201 137 |
Property Plant Equipment | 12 544 | 100 337 | 2 195 466 | 2 142 485 | 2 074 504 | 2 009 534 | 1 960 060 |
Total Inventories | 230 469 | 340 868 | 603 843 | 778 548 | 872 833 | 1 292 795 | 1 209 433 |
Other | |||||||
Other Non-audit Services Fees | 5 000 | 6 873 | |||||
Accumulated Amortisation Impairment Intangible Assets | 9 253 | 15 422 | 43 194 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 4 181 | 11 775 | 56 749 | 110 104 | 178 085 | 243 055 | 305 578 |
Additions Other Than Through Business Combinations Intangible Assets | 30 862 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 100 283 | 2 140 103 | 21 682 | 1 607 | 13 049 | ||
Administration Support Average Number Employees | 23 | 29 | 29 | ||||
Administrative Expenses | 1 073 850 | 1 221 866 | 1 579 186 | 1 944 370 | 2 097 923 | ||
Amortisation Expense Intangible Assets | 6 169 | 6 169 | 27 772 | ||||
Amounts Owed By Related Parties | 22 113 | 38 997 | 669 | ||||
Applicable Tax Rate | 19 | 19 | 19 | ||||
Average Number Employees During Period | 21 | 19 | 21 | 34 | 34 | ||
Bank Borrowings | 1 438 538 | 1 394 945 | 1 720 654 | 1 560 025 | 1 384 122 | ||
Bank Overdrafts | 276 154 | 50 232 | |||||
Cost Sales | 5 526 395 | 6 762 245 | 8 696 920 | 10 878 466 | 11 889 817 | ||
Creditors | 441 185 | 13 052 | 1 448 741 | 1 401 885 | 1 724 193 | 1 560 025 | 1 384 122 |
Current Tax For Period | 53 339 | 113 525 | 224 322 | 190 140 | 215 271 | ||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -22 113 | -73 352 | |||||
Deferred Income | 3 208 | 3 750 | 4 375 | ||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 7 061 | -7 061 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 3 893 | 9 756 | 1 218 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 30 989 | 262 | 5 482 | -4 507 | -3 201 | ||
Deferred Tax Liabilities | 41 180 | 41 442 | 41 593 | 47 711 | 43 055 | ||
Depreciation Amortisation Expense | 74 812 | 72 915 | 93 456 | ||||
Depreciation Expense Property Plant Equipment | 68 643 | 66 746 | 65 684 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -408 | -15 212 | |||||
Disposals Property Plant Equipment | -4 896 | -21 308 | |||||
Distribution Average Number Employees | 6 | 5 | 5 | ||||
Distribution Costs | 116 348 | 126 825 | 151 040 | ||||
Dividends Paid | -85 000 | -230 000 | -193 303 | -150 000 | |||
Dividends Paid Classified As Financing Activities | -230 000 | -193 303 | -150 000 | ||||
Finance Lease Liabilities Present Value Total | 13 052 | 10 203 | 6 940 | 3 539 | 3 539 | ||
Financial Assets | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | ||
Fixed Assets | 100 337 | 2 196 766 | 2 143 835 | 2 075 854 | 2 010 884 | 1 992 272 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 400 000 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 711 002 | 603 752 | 496 501 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 192 352 | 377 638 | -124 241 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 518 785 | -288 276 | 199 590 | ||||
Gain Loss In Cash Flows From Change In Deferred Items | 380 | 23 197 | -1 444 | ||||
Gain Loss In Cash Flows From Change In Inventories | 120 079 | 463 028 | 17 855 | ||||
Government Grant Income | 113 022 | 41 480 | |||||
Gross Profit Loss | 1 523 330 | 1 766 051 | 2 743 337 | 2 938 773 | 3 380 809 | ||
Income Taxes Paid Refund Classified As Operating Activities | 121 880 | 321 383 | 179 582 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 831 332 | 561 321 | 278 116 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 583 | ||||||
Increase Decrease In Net Debt From Cash Flows | 667 331 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 6 169 | 27 772 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 8 002 | 44 974 | 68 567 | 67 981 | 64 970 | 62 523 | |
Increase In Loans Owed By Related Parties Due To Loans Advanced | 21 260 | 38 997 | 35 024 | ||||
Intangible Assets | 21 590 | 15 421 | 18 511 | ||||
Intangible Assets Gross Cost | 30 843 | 30 843 | 61 705 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 26 895 | 34 256 | 50 184 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 494 | 1 656 | 544 | ||||
Interest Income On Bank Deposits | 626 | 569 | 1 404 | ||||
Interest Paid Classified As Financing Activities | -28 389 | -36 742 | -55 148 | ||||
Interest Paid Classified As Operating Activities | 28 389 | 36 742 | 55 148 | ||||
Interest Payable Similar Charges Finance Costs | 15 350 | 49 916 | 28 389 | 36 742 | 55 148 | ||
Interest Received Classified As Investing Activities | 626 | 569 | 1 404 | ||||
Interest Received Classified As Operating Activities | 626 | 569 | 1 404 | ||||
Investments Fixed Assets | 50 | 50 | 50 | 30 912 | |||
Investments In Subsidiaries | 50 | 50 | 50 | 50 | 30 912 | ||
Loans Owed By Related Parties | 853 | 22 113 | 38 997 | 669 | |||
Minimum Operating Lease Payments Recognised As Expense | 102 417 | 107 251 | 107 251 | ||||
Net Cash Flows From Used In Financing Activities | 138 348 | -336 055 | -384 590 | ||||
Net Cash Flows From Used In Investing Activities | -3 952 | -5 634 | -47 359 | ||||
Net Cash Flows From Used In Operating Activities | 696 936 | 903 010 | 710 065 | ||||
Net Cash Generated From Operations | 818 816 | 1 224 393 | 889 647 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 264 948 | 998 310 | 1 232 777 | ||||
Net Current Assets Liabilities | 255 535 | 262 829 | -2 666 | 347 740 | 1 300 879 | 1 748 397 | 2 260 776 |
Net Debt Funds | -883 265 | -215 934 | |||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | ||
Operating Profit Loss | 461 605 | 590 560 | 1 190 136 | 925 395 | 1 139 321 | ||
Other Creditors | 40 978 | 175 368 | 282 078 | 93 804 | 61 274 | 61 559 | 53 035 |
Other Finance Costs | 830 | 4 420 | |||||
Other Interest Receivable Similar Income Finance Income | 746 | 2 212 | 626 | 569 | 1 404 | ||
Other Operating Income Format1 | 12 125 | 46 375 | 142 333 | 57 817 | 7 475 | ||
Other Payables Accrued Expenses | 14 726 | 26 634 | 30 002 | 32 023 | 13 156 | 16 050 | 27 694 |
Other Remaining Operating Income | 6 118 | 9 379 | 600 | ||||
Ownership Interest In Subsidiary Percent | 50 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -3 263 | -3 401 | -3 539 | ||||
Pension Costs Defined Contribution Plan | 17 520 | 22 017 | 24 557 | ||||
Percentage Class Share Held In Subsidiary | 50 | 50 | 50 | 50 | |||
Prepayments | 8 513 | 32 989 | 41 401 | 38 149 | 31 608 | 50 652 | 53 370 |
Profit Loss | 362 857 | 429 069 | 792 699 | 733 901 | 824 326 | ||
Profit Loss Attributable To Non-controlling Interests | 70 931 | -16 916 | 37 792 | ||||
Profit Loss Attributable To Owners Parent | 857 745 | 710 749 | 834 497 | ||||
Profit Loss On Ordinary Activities Before Tax | 447 001 | 542 856 | 1 162 373 | 889 222 | 1 085 577 | ||
Property Plant Equipment Gross Cost | 16 725 | 112 112 | 2 252 215 | 2 252 589 | 2 252 589 | 2 252 589 | 2 265 638 |
Provisions For Liabilities Balance Sheet Subtotal | 41 593 | 47 711 | 43 055 | ||||
Purchase Intangible Assets | -30 862 | ||||||
Purchase Property Plant Equipment | -4 578 | -6 203 | -17 901 | ||||
Raw Materials Consumables | 872 833 | 1 292 795 | 1 209 433 | ||||
Rental Income From Sub-leases | 23 193 | 6 958 | 6 875 | ||||
Repayments Borrowings Classified As Financing Activities | -102 609 | -175 903 | |||||
Social Security Costs | 54 544 | 68 686 | 73 283 | ||||
Staff Costs Employee Benefits Expense | 810 530 | 952 678 | 1 016 188 | ||||
Taxation Social Security Payable | 11 338 | 1 240 | 75 771 | 47 834 | 159 360 | 93 808 | 104 848 |
Tax Expense Credit Applicable Tax Rate | 220 851 | 168 952 | 206 260 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 7 532 | 6 489 | 6 699 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 249 | 3 131 | 6 172 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 1 172 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 84 144 | 113 787 | 233 697 | 195 389 | 213 288 | ||
Total Assets Less Current Liabilities | 268 079 | 363 166 | 2 194 100 | 2 491 575 | 3 376 733 | 3 759 281 | 4 253 048 |
Total Borrowings | 13 052 | 1 448 741 | 1 401 885 | 1 724 193 | 1 560 025 | 1 384 122 | |
Total Deferred Tax Expense Credit | 32 388 | 262 | 9 375 | 5 249 | -1 983 | ||
Total Operating Lease Payments | 160 381 | 176 259 | 212 372 | ||||
Trade Creditors Trade Payables | 332 203 | 412 127 | 1 007 644 | 1 367 563 | 1 383 107 | 1 531 385 | 1 441 027 |
Trade Debtors Trade Receivables | 319 045 | 334 703 | 964 307 | 997 987 | 1 268 443 | 1 073 129 | 1 206 828 |
Turnover Revenue | 7 049 725 | 8 528 296 | 11 440 257 | 13 817 239 | 15 270 626 | ||
Unpaid Contributions To Pension Schemes | 3 627 | 4 250 | 2 727 | ||||
Wages Salaries | 738 466 | 861 975 | 918 348 | ||||
Company Contributions To Money Purchase Plans Directors | 3 250 | 3 000 | 3 000 | ||||
Director Remuneration | 74 017 | 95 524 | 103 124 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 2023-10-08 filed on: 17th, October 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy