Bell Formwork & Civil Engineering Services started in year 2000 as Private Limited Company with registration number 03999145. The Bell Formwork & Civil Engineering Services company has been functioning successfully for twenty four years now and its status is active. The firm's office is based in Spalding at Albion House 32. Postal code: PE11 1QD. Since 2014/02/27 Bell Formwork & Civil Engineering Services Limited is no longer carrying the name Bell Formwork Services.
Currently there are 3 directors in the the firm, namely Mark B., James S. and Robert B.. In addition one secretary - Jennifer B. - is with the company. As of 15 May 2024, there was 1 ex secretary - Robert B.. There were no ex directors.
Office Address | Albion House 32 |
Office Address2 | Pinchbeck Road |
Town | Spalding |
Post code | PE11 1QD |
Country of origin | United Kingdom |
Registration Number | 03999145 |
Date of Incorporation | Wed, 17th May 2000 |
Industry | Other specialised construction activities not elsewhere classified |
End of financial Year | 30th June |
Company age | 24 years old |
Account next due date | Sun, 31st Mar 2024 (45 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Fri, 31st May 2024 (2024-05-31) |
Last confirmation statement dated | Wed, 17th May 2023 |
The register of PSCs that own or control the company is made up of 1 name. As we found, there is Robert B. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Robert B.
Notified on | 1 July 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Bell Formwork Services | February 27, 2014 |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 2 604 416 | 2 417 298 | 2 884 505 | |||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 1 723 732 | 2 569 837 | 3 032 464 | 5 875 799 | 5 883 475 | 6 863 432 | 5 951 030 | |||
Current Assets | 1 506 035 | 1 216 990 | 2 090 536 | 3 234 062 | 3 709 843 | 4 828 952 | 7 299 272 | 7 297 391 | 8 358 839 | 7 630 762 |
Debtors | 748 678 | 933 184 | 1 060 701 | 1 510 330 | 1 140 004 | 1 796 488 | 1 423 473 | 1 156 438 | 1 400 407 | 1 679 732 |
Net Assets Liabilities | 3 806 498 | 4 506 668 | 5 094 768 | 7 006 652 | 8 413 585 | 9 249 195 | 9 268 419 | |||
Other Debtors | 304 348 | 129 926 | 1 296 311 | 630 213 | 2 420 | 3 053 | ||||
Property Plant Equipment | 220 943 | 69 355 | 102 836 | 131 877 | 151 028 | 288 189 | 257 141 | |||
Total Inventories | 257 478 | 95 000 | ||||||||
Cash Bank In Hand | 757 357 | 283 806 | 1 029 835 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 2 604 416 | 2 417 298 | 2 884 505 | |||||||
Tangible Fixed Assets | 213 734 | 236 161 | 229 928 | |||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 1 050 | 1 050 | 1 050 | |||||||
Profit Loss Account Reserve | 2 603 366 | 2 416 248 | 2 883 455 | |||||||
Shareholder Funds | 2 604 416 | 2 417 298 | 2 884 505 | |||||||
Other | ||||||||||
Audit Fees Expenses | 10 570 | |||||||||
Accrued Liabilities | 96 309 | 122 116 | 159 414 | 57 912 | 80 554 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 84 268 | 99 806 | 121 989 | 140 302 | 129 781 | 181 565 | 157 883 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 53 950 | 55 664 | 47 354 | 49 700 | 188 945 | 48 220 | ||||
Administration Support Average Number Employees | 2 | 2 | ||||||||
Administrative Expenses | 1 161 278 | 1 258 515 | ||||||||
Applicable Tax Rate | 19 | 19 | ||||||||
Average Number Employees During Period | 18 | 18 | 22 | 16 | 16 | 19 | 19 | |||
Balances With Banks | 5 833 013 | 2 492 750 | ||||||||
Cash Cash Equivalents | 6 863 432 | 5 951 030 | ||||||||
Cash Cash Equivalents Cash Flow Value | 5 883 475 | 6 863 432 | ||||||||
Corporation Tax Payable | 253 734 | 220 800 | ||||||||
Cost Sales | 6 965 720 | 7 054 228 | ||||||||
Creditors | 822 152 | 1 048 487 | 1 313 818 | 1 887 474 | 1 013 302 | 1 335 421 | 1 112 904 | |||
Current Tax For Period | 387 498 | 453 411 | ||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 130 893 | |||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 26 596 | 11 920 | ||||||||
Depreciation Amortisation Expense | 51 784 | 53 369 | ||||||||
Depreciation Expense Property Plant Equipment | 51 784 | 53 369 | ||||||||
Depreciation Rate Used For Property Plant Equipment | 20 | |||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 800 | -33 741 | -77 051 | |||||||
Disposals Property Plant Equipment | 5 000 | -41 070 | -102 950 | |||||||
Distribution Costs | 124 684 | 110 949 | ||||||||
Dividend Per Share Interim | 750 | 3 472 | ||||||||
Dividends Paid | -968 071 | -1 697 003 | ||||||||
Dividends Paid Classified As Financing Activities | -968 071 | -1 697 003 | ||||||||
Dividends Paid On Shares Interim | 968 071 | 1 697 003 | ||||||||
Financial Assets | 1 306 518 | 34 893 | 1 781 965 | 1 765 159 | 2 335 433 | |||||
Fixed Assets | 1 417 868 | 1 539 938 | 1 533 705 | 1 401 687 | 1 858 490 | 1 594 353 | 1 606 630 | 2 162 993 | 2 283 348 | 2 822 574 |
Further Revenue Item Component Total Revenue | 180 | 2 660 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 248 868 | 130 920 | 36 000 | 36 000 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -229 033 | 288 430 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 243 969 | 279 325 | ||||||||
Gain Loss In Cash Flows From Change In Inventories | -162 478 | -95 000 | ||||||||
Gain Loss In Cash Flows From Change In Provisions | -2 522 | 2 522 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 20 601 | |||||||||
Gross Amount Due From Customers For Construction Contract Work As Asset | 1 016 471 | 1 014 156 | ||||||||
Gross Profit Loss | 3 488 648 | 3 319 694 | ||||||||
Income From Other Fixed Asset Investments | 46 553 | |||||||||
Income Taxes Paid Refund Classified As Operating Activities | 294 412 | 387 498 | ||||||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 45 000 | |||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 963 151 | -342 128 | ||||||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 16 806 | -570 274 | ||||||||
Increase Decrease In Existing Provisions | 14 442 | |||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 17 338 | 22 183 | 18 313 | 23 220 | 51 784 | 53 369 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 9 906 | |||||||||
Interest Income On Bank Deposits | 213 | 36 794 | ||||||||
Interest Paid Classified As Financing Activities | -9 906 | |||||||||
Interest Paid Classified As Operating Activities | 9 906 | |||||||||
Interest Payable Similar Charges Finance Costs | 9 906 | |||||||||
Interest Received Classified As Investing Activities | 13 875 | 220 228 | ||||||||
Interest Received Classified As Operating Activities | 13 875 | 220 228 | ||||||||
Investment Property | 185 000 | 185 000 | 185 000 | 230 000 | 230 000 | 230 000 | ||||
Investment Property Fair Value Model | 185 000 | 185 000 | 185 000 | 230 000 | 230 000 | 230 000 | ||||
Investments | 1 103 443 | 98 274 | ||||||||
Investments Fixed Assets | 1 204 134 | 1 303 777 | 1 303 777 | 1 180 744 | 1 604 134 | |||||
Minimum Operating Lease Payments Recognised As Expense | 3 000 | 30 000 | ||||||||
Net Cash Flows From Used In Financing Activities | -977 957 | -1 697 003 | ||||||||
Net Cash Flows From Used In Investing Activities | -175 070 | 218 508 | ||||||||
Net Cash Flows From Used In Operating Activities | 2 116 178 | 1 136 367 | ||||||||
Net Cash Generated From Operations | 2 410 590 | 1 523 865 | ||||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 2 265 570 | 1 994 098 | ||||||||
Net Current Assets Liabilities | 1 192 295 | 879 192 | 1 359 786 | 2 411 910 | 2 661 356 | 3 515 134 | 5 411 798 | 6 284 089 | 7 023 418 | 6 517 858 |
Nominal Value Allotted Share Capital | 1 050 | 1 050 | 1 050 | 1 050 | 1 050 | 1 050 | ||||
Number Shares Issued Fully Paid | 1 050 | 1 050 | 1 050 | 1 050 | 1 050 | 1 050 | ||||
Operating Profit Loss | 2 213 786 | 1 961 330 | ||||||||
Other Creditors | 63 729 | 328 190 | 417 919 | 17 306 | 13 075 | 3 936 | 11 034 | |||
Other Departments Average Number Employees | 17 | 17 | ||||||||
Other Employee Expense | 48 068 | 24 945 | ||||||||
Other Finance Income | -32 891 | 183 434 | ||||||||
Other Interest Receivable Similar Income Finance Income | -32 678 | 220 228 | ||||||||
Other Inventories | 257 478 | 95 000 | ||||||||
Other Investments Other Than Loans | 1 103 443 | 1 604 134 | ||||||||
Other Operating Income Format1 | 11 100 | 11 100 | ||||||||
Other Payables Accrued Expenses | 80 554 | 126 209 | ||||||||
Other Remaining Borrowings | 107 390 | |||||||||
Other Taxation Social Security Payable | 98 833 | 180 103 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
Pension Costs Defined Contribution Plan | 151 495 | 21 705 | ||||||||
Prepayments | 129 926 | 121 861 | 116 362 | 201 324 | 144 856 | 173 320 | ||||
Proceeds From Issuing Shares | 20 | |||||||||
Proceeds From Sales Property Plant Equipment | 46 500 | |||||||||
Profit Loss | 1 803 661 | 1 716 227 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 2 217 755 | 2 181 558 | ||||||||
Property Plant Equipment Gross Cost | 305 211 | 169 161 | 224 825 | 272 179 | 280 809 | 469 754 | 415 024 | |||
Provisions | 57 571 | 72 013 | ||||||||
Provisions For Liabilities Balance Sheet Subtotal | 13 177 | 14 720 | 11 776 | 33 497 | 57 571 | 72 013 | ||||
Purchase Property Plant Equipment | -188 945 | -48 220 | ||||||||
Rental Income From Sub-leases | 11 100 | 11 100 | ||||||||
Revenue From Sale Goods | 10 454 188 | 10 371 262 | ||||||||
Short-term Deposits Classified As Cash Equivalents | 1 030 419 | 3 458 280 | ||||||||
Social Security Costs | 65 561 | 77 975 | ||||||||
Staff Costs Employee Benefits Expense | 828 380 | 819 695 | ||||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 7 099 | 13 177 | ||||||||
Taxation Social Security Payable | 180 102 | 509 688 | 1 107 856 | 321 940 | 33 708 | 61 063 | ||||
Tax Expense Credit Applicable Tax Rate | 421 373 | 414 496 | ||||||||
Tax Increase Decrease From Changes In Tax Provisions Due To Legislation | -80 663 | |||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -7 528 | 501 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 249 | 104 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 414 094 | 465 331 | ||||||||
Total Assets Less Current Liabilities | 2 610 163 | 2 419 130 | 2 893 491 | 3 813 597 | 4 519 846 | 5 109 488 | 7 018 428 | 8 447 082 | 9 306 766 | 9 340 432 |
Total Operating Lease Payments | 908 368 | 932 958 | ||||||||
Trade Creditors Trade Payables | 405 856 | 443 884 | 672 047 | 602 898 | 620 375 | 819 819 | 451 281 | |||
Trade Debtors Trade Receivables | 1 205 982 | 1 010 078 | 1 674 627 | 10 800 | 324 901 | 236 660 | 489 203 | |||
Turnover Revenue | 10 454 368 | 10 373 922 | ||||||||
Wages Salaries | 563 256 | 695 070 | ||||||||
Company Contributions To Money Purchase Plans Directors | 12 000 | |||||||||
Director Remuneration | 121 900 | 161 800 | 149 739 | 160 800 | 160 800 | 105 500 | ||||
Creditors Due Within One Year | 313 740 | 337 798 | 730 750 | |||||||
Number Shares Allotted | 20 | 20 | ||||||||
Provisions For Liabilities Charges | 5 747 | 1 832 | 8 986 | |||||||
Share Capital Allotted Called Up Paid | 20 | 20 | 20 | |||||||
Tangible Fixed Assets Additions | 52 879 | 5 000 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 281 832 | 300 211 | 305 211 | |||||||
Tangible Fixed Assets Depreciation | 68 098 | 64 050 | 75 283 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 12 788 | 11 233 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 16 836 | |||||||||
Tangible Fixed Assets Disposals | 34 500 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to 2022/06/30 filed on: 29th, March 2023 |
accounts | Free Download (14 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy