Founded in 1992, Bell Contracting, classified under reg no. 02704758 is an active company. Currently registered at Whimsey Industrial Estate GL14 3JA, Cinderford the company has been in the business for 32 years. Its financial year was closed on 31st May and its latest financial statement was filed on Tuesday 31st May 2022.
Currently there are 4 directors in the the company, namely Stephen J., Jason B. and Keith B. and others. In addition one secretary - Jason B. - is with the firm. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Peter B. who worked with the the company until 29 August 1995.
Office Address | Whimsey Industrial Estate |
Office Address2 | Steam Mills Road |
Town | Cinderford |
Post code | GL14 3JA |
Country of origin | United Kingdom |
Registration Number | 02704758 |
Date of Incorporation | Wed, 8th Apr 1992 |
Industry | Construction of domestic buildings |
End of financial Year | 31st May |
Company age | 32 years old |
Account next due date | Thu, 29th Feb 2024 (58 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Wed, 10th Apr 2024 (2024-04-10) |
Last confirmation statement dated | Mon, 27th Mar 2023 |
The list of persons with significant control that own or control the company consists of 2 names. As we found, there is Keith B. This PSC and has 50,01-75% shares. Another one in the persons with significant control register is Peter B. This PSC owns 25-50% shares.
Keith B.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Peter B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 |
Balance Sheet | ||||
Cash Bank On Hand | 7 444 198 | 8 073 573 | 6 711 303 | 11 650 406 |
Current Assets | 20 983 373 | 17 699 873 | 25 207 535 | 28 172 258 |
Debtors | 12 833 335 | 8 918 913 | 17 381 271 | 15 216 902 |
Net Assets Liabilities | 8 958 401 | 10 637 372 | 11 863 505 | 14 619 176 |
Other Debtors | 1 271 366 | 931 328 | 2 010 683 | 1 334 290 |
Property Plant Equipment | 1 329 218 | 1 162 440 | 3 105 584 | 4 512 915 |
Total Inventories | 705 840 | 707 387 | 1 114 961 | 1 304 950 |
Other | ||||
Audit Fees Expenses | 14 300 | 14 600 | 14 900 | 15 000 |
Accrued Liabilities Deferred Income | 1 143 513 | 950 073 | 1 236 628 | |
Accrued Liabilities Not Expressed Within Creditors Subtotal | 724 109 | 1 776 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 566 211 | 840 297 | 1 034 766 | 1 273 308 |
Additional Provisions Increase From New Provisions Recognised | 5 290 | 176 307 | 71 798 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 137 804 | 2 407 639 | 1 766 750 | |
Administrative Expenses | 4 466 234 | 4 665 271 | 4 548 032 | 5 458 499 |
Amounts Owed To Directors | 1 244 653 | 467 158 | 868 058 | 118 058 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 271 | 259 | 259 | 222 |
Cash Cash Equivalents Cash Flow Value | 7 444 198 | 8 073 573 | 6 711 303 | 11 650 406 |
Comprehensive Income Expense | 2 676 668 | 1 678 971 | 2 117 033 | 2 755 671 |
Corporation Tax Payable | 226 403 | 154 368 | 518 157 | |
Corporation Tax Recoverable | 1 059 014 | |||
Cost Sales | 43 372 376 | 39 263 968 | 51 927 875 | 57 332 729 |
Creditors | 12 804 545 | 7 896 482 | 15 156 239 | 15 704 356 |
Current Tax For Period | 558 918 | 185 086 | 363 488 | 542 192 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 75 768 | 5 290 | 176 307 | 71 798 |
Deferred Tax Liabilities | 115 077 | 120 367 | 296 674 | 368 472 |
Depreciation Expense Property Plant Equipment | 231 035 | 291 118 | 324 510 | 353 155 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 17 032 | 130 041 | 114 613 | |
Disposals Property Plant Equipment | 30 496 | 270 026 | 120 877 | |
Dividends Paid | 1 988 350 | 890 900 | ||
Dividends Paid On Shares | 1 988 350 | 890 900 | ||
Finance Lease Liabilities Present Value Total | 875 862 | 491 329 | 633 550 | 368 865 |
Finance Lease Payments Owing Minimum Gross | 902 374 | 503 315 | 650 991 | 377 644 |
Fixed Assets | 1 162 440 | 3 106 083 | 4 513 414 | |
Future Finance Charges On Finance Leases | 26 512 | 11 986 | 17 441 | 8 779 |
Gain Loss In Cash Flows From Change In Accrued Items | -19 431 | -193 440 | 212 917 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -522 728 | -4 421 987 | 7 264 811 | 2 301 946 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 707 845 | 4 651 660 | -8 438 257 | 1 016 007 |
Gain Loss In Cash Flows From Change In Inventories | -179 081 | -1 547 | -407 574 | -189 989 |
Gain Loss On Disposals Property Plant Equipment | 10 842 | 1 536 | 28 590 | 44 077 |
Government Grant Income | 867 669 | 358 599 | 173 308 | |
Government Grants Payable | 724 109 | 1 776 000 | ||
Gross Profit Loss | 7 778 024 | 4 684 690 | 6 652 831 | 8 363 633 |
Income Expense Recognised Directly In Equity | -1 988 320 | |||
Income Taxes Paid Refund Classified As Operating Activities | 1 021 753 | -571 223 | -75 267 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 529 022 | 629 375 | -1 362 270 | 4 939 103 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -311 | -982 712 | -209 120 | -253 670 |
Increase Decrease In Net Debt From Cash Flows | -1 791 403 | 1 905 391 | -5 225 747 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 291 118 | 324 510 | 353 155 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 1 375 | 1 755 | 2 965 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 18 048 | 13 583 | 9 201 | |
Interest Income On Cash Cash Equivalents | 16 542 | 18 970 | -352 | 3 048 |
Interest Paid Classified As Operating Activities | 15 561 | 19 423 | 15 338 | 12 166 |
Interest Payable Similar Charges Finance Costs | 17 289 | 19 423 | 15 338 | 12 166 |
Interest Received Classified As Operating Activities | 16 542 | 18 970 | -352 | 3 048 |
Investments | 499 | 499 | ||
Investments Fixed Assets | 499 | 499 | ||
Investments In Associates Joint Ventures Participating Interests | 499 | 499 | ||
Issue Equity Instruments | 30 | |||
Key Management Personnel Compensation Total | 566 353 | 526 010 | 559 973 | 612 608 |
Net Cash Flows From Used In Financing Activities | 1 542 063 | -1 065 622 | -688 944 | 178 561 |
Net Cash Flows From Used In Investing Activities | -95 167 | -87 129 | -1 690 252 | -1 694 450 |
Net Cash Flows From Used In Operating Activities | -917 874 | 1 782 126 | 1 016 926 | 6 454 992 |
Net Cash Generated From Operations | 102 898 | 1 211 356 | 1 032 616 | 6 388 843 |
Net Current Assets Liabilities | 8 178 828 | 9 803 391 | 10 124 934 | 12 467 902 |
Net Debt Funds | -5 323 683 | -7 115 086 | -6 077 753 | -11 281 541 |
Net Deferred Tax Liability Asset | 118 314 | 123 184 | 297 966 | -4 112 |
New Finance Leases | 21 959 | |||
Number Shares Issued Fully Paid | 3 000 | 3 000 | 3 000 | 3 000 |
Operating Profit Loss | 3 311 790 | 887 088 | 2 463 398 | 3 125 109 |
Other Creditors | 3 335 879 | 3 349 544 | 5 003 253 | 6 528 028 |
Other Interest Receivable Similar Income Finance Income | 16 542 | 18 970 | -352 | 3 048 |
Other Operating Income Format1 | 867 669 | 358 599 | 219 975 | |
Other Taxation Social Security Payable | 303 656 | 174 324 | 343 617 | 341 353 |
Par Value Share | 0 | 0 | 0 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 314 888 | 420 208 | 407 090 | 286 644 |
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | 499 | |||
Pension Costs Defined Contribution Plan | 181 983 | 255 738 | 299 034 | 396 444 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 181 983 | 255 738 | 299 034 | 396 444 |
Prepayments Accrued Income | 30 082 | 54 722 | 57 275 | 113 686 |
Proceeds From Government Grants Classified As Financing Activities | 358 599 | 173 308 | ||
Proceeds From Issuing Shares | 30 | |||
Proceeds From Sales Property Plant Equipment | 40 176 | 15 000 | 168 575 | 50 341 |
Production Average Number Employees | 230 | 216 | 215 | 179 |
Profit Loss | 2 676 668 | 1 678 971 | 2 117 033 | 2 755 671 |
Profit Loss On Ordinary Activities Before Tax | 3 311 043 | 886 635 | 2 447 708 | 3 115 991 |
Property Plant Equipment Gross Cost | 1 895 429 | 2 002 737 | 4 140 350 | 5 786 223 |
Provisions | 115 077 | 120 367 | 296 674 | 368 472 |
Provisions For Liabilities Balance Sheet Subtotal | 115 077 | 120 367 | 296 674 | 368 472 |
Purchase Property Plant Equipment | 135 343 | 102 129 | 1 858 328 | 1 744 791 |
Raw Materials | 640 880 | 601 757 | 985 828 | 1 230 920 |
Rental Leasing Income | 46 667 | |||
Revenue From Construction Contracts | 51 150 400 | 43 948 658 | 58 580 706 | 65 696 362 |
Social Security Costs | 823 806 | 723 660 | 842 577 | 861 012 |
Staff Costs Employee Benefits Expense | 9 093 015 | 8 827 524 | 9 574 387 | 9 284 097 |
Tax Expense Credit Applicable Tax Rate | 629 098 | 168 461 | 465 065 | 592 038 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 538 | -1 056 | 10 473 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 14 502 | 8 377 | 4 584 | 11 479 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 634 375 | -792 336 | 330 675 | 360 320 |
Total Assets Less Current Liabilities | 9 508 046 | 10 965 831 | 13 157 379 | 16 981 316 |
Total Current Tax Expense Credit | 558 607 | -797 626 | 154 368 | 288 522 |
Trade Creditors Trade Payables | 5 639 558 | 1 333 238 | 7 213 928 | 6 909 394 |
Trade Debtors Trade Receivables | 1 086 925 | 1 452 909 | 1 921 946 | 2 516 141 |
Turnover Revenue | 51 150 400 | 43 948 658 | 58 580 706 | 65 696 362 |
Wages Salaries | 8 087 226 | 7 848 126 | 8 432 776 | 8 026 641 |
Work In Progress | 64 960 | 105 630 | 129 133 | 74 030 |
Company Contributions To Money Purchase Plans Directors | 7 649 | |||
Director Remuneration | 91 863 | 91 889 | 95 930 | 98 692 |
Director Remuneration Benefits Excluding Payments To Third Parties | 99 512 | 91 889 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Tuesday 31st May 2022 filed on: 28th, February 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy