Beehive Illustration started in year 2009 as Private Limited Company with registration number 06926577. The Beehive Illustration company has been functioning successfully for 15 years now and its status is active. The firm's office is based in Cirencester at 8 College View. Postal code: GL7 1WD. Since 2009-09-04 Beehive Illustration Limited is no longer carrying the name Beehive Illustrations.
The company has 2 directors, namely Jane B., Paul B.. Of them, Paul B. has been with the company the longest, being appointed on 6 June 2009 and Jane B. has been with the company for the least time - from 1 March 2016. As of 25 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 8 College View |
Town | Cirencester |
Post code | GL7 1WD |
Country of origin | United Kingdom |
Registration Number | 06926577 |
Date of Incorporation | Sat, 6th Jun 2009 |
Industry | Book publishing |
End of financial Year | 31st December |
Company age | 15 years old |
Account next due date | Mon, 30th Sep 2024 (158 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 20th Jun 2024 (2024-06-20) |
Last confirmation statement dated | Tue, 6th Jun 2023 |
The register of persons with significant control who own or have control over the company is made up of 1 name. As we found, there is Paul B. This PSC and has 75,01-100% shares.
Paul B.
Notified on | 1 August 2016 |
Nature of control: |
75,01-100% shares |
Beehive Illustrations | September 4, 2009 |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Net Worth | 105 358 | 147 884 | 180 059 | 219 922 | 241 181 | ||||||
Balance Sheet | |||||||||||
Cash Bank On Hand | 69 286 | 118 843 | 64 775 | 36 926 | 58 599 | 78 880 | 36 759 | ||||
Current Assets | 301 527 | 243 656 | 342 820 | 456 765 | 331 602 | 400 094 | 422 643 | 337 449 | 490 455 | 438 188 | 376 493 |
Debtors | 203 911 | 146 782 | 181 201 | 277 332 | 199 621 | 187 244 | 357 868 | 300 523 | 431 856 | 359 308 | 135 550 |
Net Assets Liabilities | 241 181 | 241 264 | 225 511 | 227 811 | 368 691 | 341 419 | 349 531 | ||||
Other Debtors | 27 551 | 37 380 | 78 519 | 81 609 | 80 430 | 82 656 | 3 008 | ||||
Property Plant Equipment | 8 995 | 2 811 | 2 376 | 6 702 | 10 911 | 39 089 | 131 326 | ||||
Total Inventories | 62 695 | 94 007 | 113 267 | 135 431 | 204 184 | ||||||
Cash Bank In Hand | 51 816 | 19 810 | 81 372 | 81 088 | 69 286 | ||||||
Intangible Fixed Assets | 256 500 | 243 000 | 229 500 | 216 000 | 202 500 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 105 358 | 147 884 | 180 059 | 219 922 | 241 181 | ||||||
Stocks Inventory | 45 800 | 77 064 | 80 247 | 98 345 | 62 695 | ||||||
Tangible Fixed Assets | 9 636 | 7 759 | 8 946 | 12 346 | 8 995 | ||||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | 100 | ||||||
Profit Loss Account Reserve | 105 258 | 147 784 | 179 959 | 219 822 | 241 081 | ||||||
Shareholder Funds | 105 358 | 147 884 | 180 059 | 219 922 | 241 181 | ||||||
Other | |||||||||||
Total Fixed Assets Additions | 718 | 4 490 | 12 181 | ||||||||
Total Fixed Assets Cost Or Valuation | 282 858 | 283 576 | 288 066 | 291 522 | 287 922 | ||||||
Total Fixed Assets Depreciation | 16 722 | 32 817 | 49 620 | 63 176 | 76 427 | ||||||
Total Fixed Assets Depreciation Charge In Period | 16 095 | 16 803 | 17 617 | 15 808 | |||||||
Total Fixed Assets Depreciation Disposals | -4 061 | -2 557 | |||||||||
Total Fixed Assets Disposals | -8 725 | -3 600 | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 67 500 | 81 000 | 94 500 | 108 000 | 121 500 | 135 000 | 148 500 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 8 927 | 2 797 | 3 588 | 5 097 | 7 501 | 15 785 | 25 220 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 707 | 356 | |||||||||
Amortisation Rate Used For Intangible Assets | 5 | 5 | |||||||||
Average Number Employees During Period | 7 | 7 | 10 | 9 | 9 | 8 | 8 | ||||
Bank Borrowings Overdrafts | 26 121 | 45 777 | 42 038 | 38 174 | 4 214 | ||||||
Comprehensive Income Expense | 107 259 | 116 733 | 107 447 | ||||||||
Corporation Tax Payable | 30 989 | 34 220 | 25 755 | 6 568 | 19 400 | ||||||
Creditors | 300 117 | 348 842 | 26 121 | 45 777 | 42 038 | 38 174 | 35 673 | ||||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | |||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 7 065 | 751 | |||||||||
Disposals Property Plant Equipment | 14 021 | 961 | |||||||||
Dividends Paid | 86 000 | 116 750 | 123 200 | ||||||||
Fixed Assets | 266 136 | 250 759 | 238 446 | 228 346 | 211 495 | 191 811 | 177 876 | 168 702 | 159 411 | 174 089 | 252 826 |
Income Expense Recognised Directly In Equity | -86 000 | -116 650 | -123 200 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 13 500 | 13 500 | 13 500 | 13 500 | 13 500 | 13 500 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 935 | 791 | 1 509 | 2 404 | 8 284 | 10 186 | |||||
Intangible Assets | 202 500 | 189 000 | 175 500 | 162 000 | 148 500 | 135 000 | 121 500 | ||||
Intangible Assets Gross Cost | 270 000 | 270 000 | 270 000 | 270 000 | 270 000 | ||||||
Issue Equity Instruments | 100 | ||||||||||
Net Current Assets Liabilities | -35 778 | -52 875 | -58 387 | -5 955 | 31 485 | 51 252 | 75 555 | 106 685 | 253 351 | 212 931 | 138 181 |
Other Creditors | 49 440 | 84 088 | 101 628 | 48 495 | 4 459 | 2 445 | 2 443 | ||||
Other Taxation Social Security Payable | 64 414 | 74 496 | 95 357 | 92 359 | 122 824 | 80 053 | 7 027 | ||||
Profit Loss | 107 259 | 116 733 | 107 447 | ||||||||
Property Plant Equipment Gross Cost | 17 922 | 5 608 | 5 964 | 11 799 | 18 412 | 54 874 | 156 546 | ||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 1 799 | 1 799 | 1 799 | ||||||||
Total Assets Less Current Liabilities | 230 358 | 197 884 | 180 059 | 222 391 | 242 980 | 243 063 | 253 431 | 275 387 | 412 762 | 387 020 | 391 007 |
Trade Creditors Trade Payables | 155 274 | 156 038 | 141 374 | 84 059 | 103 970 | 134 148 | 103 724 | ||||
Trade Debtors Trade Receivables | 172 070 | 149 864 | 166 082 | 124 684 | 144 830 | 138 682 | 131 521 | ||||
Advances Credits Directors | 51 | 8 | 392 | 278 | |||||||
Advances Credits Made In Period Directors | 43 | 400 | |||||||||
Amount Specific Advance Or Credit Directors | 392 | 278 | 989 | 1 302 | 1 438 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 1 267 | 1 302 | 1 438 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 670 | 989 | 1 302 | ||||||||
Amounts Recoverable On Contracts | 113 267 | 94 230 | 206 596 | 135 431 | |||||||
Number Shares Issued Fully Paid | 40 | 40 | 40 | 40 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | |||||||
Provisions For Liabilities Balance Sheet Subtotal | 1 799 | 1 799 | 2 033 | 7 427 | 5 803 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 5 835 | 6 613 | 36 462 | 102 633 | |||||||
Accrued Liabilities Deferred Income | 2 760 | 1 600 | |||||||||
Additional Provisions Increase From New Provisions Recognised | -1 624 | ||||||||||
Deferred Tax Liabilities | 7 427 | 5 803 | |||||||||
Prepayments Accrued Income | 1 101 | 1 021 | |||||||||
Provisions | 7 427 | 5 803 | |||||||||
Work In Progress | 135 431 | 204 184 | |||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 125 000 | 50 000 | 0 | ||||||||
Creditors Due Within One Year Total Current Liabilities | 337 305 | 296 531 | 401 207 | 462 720 | 300 117 | ||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 13 500 | 27 000 | 40 500 | 54 000 | 67 500 | ||||||
Intangible Fixed Assets Amortisation Charged In Period | 13 500 | 13 500 | 13 500 | 13 500 | |||||||
Intangible Fixed Assets Cost Or Valuation | 270 000 | 270 000 | 270 000 | 270 000 | 270 000 | ||||||
Provisions For Liabilities Charges | 0 | 2 469 | 1 799 | ||||||||
Tangible Fixed Assets Additions | 718 | 4 490 | 12 181 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 12 858 | 13 576 | 18 066 | 21 522 | 17 922 | ||||||
Tangible Fixed Assets Depreciation | 3 222 | 5 817 | 9 120 | 9 176 | 8 927 | ||||||
Tangible Fixed Assets Depreciation Charge For Period | 2 595 | 3 303 | 4 117 | 2 308 | |||||||
Tangible Fixed Assets Depreciation Disposals | -4 061 | -2 557 | |||||||||
Tangible Fixed Assets Disposals | -8 725 | -3 600 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with updates 2023-06-06 filed on: 6th, June 2023 |
confirmation statement | Free Download (5 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy