Beaumont Lodge started in year 2003 as Private Limited Company with registration number 04887681. The Beaumont Lodge company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Surrey at 19-21 Heatherley Road. Postal code: GU15 3LX.
At present there are 2 directors in the the company, namely Coosmawtee R. and Dunputhsingh R.. In addition one secretary - Coosmawtee R. - is with the firm. As of 1 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 19-21 Heatherley Road |
Office Address2 | Camberley |
Town | Surrey |
Post code | GU15 3LX |
Country of origin | United Kingdom |
Registration Number | 04887681 |
Date of Incorporation | Thu, 4th Sep 2003 |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 31st October |
Company age | 21 years old |
Account next due date | Wed, 31st Jul 2024 (91 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Wed, 18th Sep 2024 (2024-09-18) |
Last confirmation statement dated | Mon, 4th Sep 2023 |
The register of persons with significant control that own or control the company consists of 2 names. As BizStats researched, there is Coosmawtee R. This PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Dunputhsingh R. This PSC owns 25-50% shares and has 25-50% voting rights.
Coosmawtee R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Dunputhsingh R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-10-31 | 2012-10-31 | 2013-10-31 | 2014-10-31 | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Net Worth | 1 265 898 | 1 433 194 | 1 788 616 | 1 944 942 | |||||||
Balance Sheet | |||||||||||
Cash Bank In Hand | 795 341 | 916 404 | 714 854 | 792 695 | |||||||
Cash Bank On Hand | 1 668 932 | 1 309 852 | 1 289 054 | 2 370 613 | 338 102 | 3 364 693 | 400 116 | ||||
Current Assets | 883 760 | 1 066 493 | 996 048 | 3 020 110 | 4 019 304 | 3 800 067 | 3 996 875 | 4 482 401 | 2 019 718 | 4 309 776 | 1 199 031 |
Debtors | 86 058 | 147 459 | 280 224 | 2 226 415 | 2 349 572 | 2 489 365 | 2 706 921 | 2 110 838 | 1 680 666 | 944 133 | 797 965 |
Intangible Fixed Assets | 540 000 | 495 000 | 450 000 | 405 000 | |||||||
Net Assets Liabilities | 2 970 594 | 3 299 511 | 3 451 934 | 3 946 941 | 2 921 021 | 5 517 033 | |||||
Net Assets Liabilities Including Pension Asset Liability | 1 265 898 | 1 433 193 | 1 788 616 | 1 944 942 | |||||||
Other Debtors | 1 811 | 129 611 | 72 708 | 8 708 | 7 933 | 109 330 | 75 479 | ||||
Property Plant Equipment | 1 240 254 | 1 636 618 | 1 271 515 | 1 229 334 | 1 190 338 | 1 153 936 | 1 248 293 | ||||
Stocks Inventory | 2 361 | 864 | 970 | 1 000 | |||||||
Tangible Fixed Assets | 137 136 | 167 819 | 1 364 565 | 1 313 212 | |||||||
Total Inventories | 800 | 850 | 900 | 950 | 950 | 950 | 950 | ||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | 1 265 798 | 1 433 094 | 1 788 516 | 1 944 842 | |||||||
Shareholder Funds | 1 265 898 | 1 433 194 | 1 788 616 | 1 944 942 | |||||||
Other | |||||||||||
Audit Fees Expenses | 10 510 | 15 173 | 11 869 | 3 576 | 3 792 | 3 115 | 6 439 | ||||
Fees For Non-audit Services | 17 385 | 14 278 | 18 582 | 5 917 | 4 680 | 3 736 | 8 667 | ||||
Director Remuneration | 8 180 | 8 180 | 8 060 | 8 060 | 8 060 | 8 060 | 8 060 | ||||
Dividend Recommended By Directors | 1 978 600 | 3 485 567 | |||||||||
Accounting Period Subsidiary | 2 012 | 2 013 | |||||||||
Accrued Liabilities | 51 928 | 45 306 | 56 420 | 61 961 | 56 000 | 23 142 | 23 945 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 487 398 | 544 113 | 583 570 | 625 751 | 664 747 | 701 149 | 737 013 | ||||
Amortisation Expense Intangible Assets | 141 000 | 141 000 | 141 000 | 81 000 | |||||||
Amounts Owed By Group Undertakings | 2 023 418 | 2 208 962 | 2 532 682 | 1 406 173 | 1 605 376 | 781 523 | 562 872 | ||||
Applicable Tax Rate | 20 | 19 | 19 | ||||||||
Average Number Employees During Period | 177 | 168 | 36 | 31 | 33 | 32 | 32 | ||||
Bank Borrowings | 659 168 | 1 490 927 | 2 042 882 | 1 920 130 | 55 524 | ||||||
Bank Borrowings Overdrafts | 2 154 099 | 1 490 927 | 502 224 | 452 218 | 394 333 | ||||||
Bank Overdrafts | 4 680 | ||||||||||
Comprehensive Income Expense | 671 350 | 328 917 | 162 423 | 499 007 | 952 680 | 2 596 012 | 551 557 | ||||
Corporation Tax Payable | 143 532 | 57 982 | 6 886 | 24 384 | 60 916 | 15 923 | 123 661 | ||||
Creditors | 2 154 099 | 1 490 927 | 502 224 | 452 218 | 394 333 | 272 514 | 190 136 | ||||
Creditors Due After One Year | 104 466 | 104 466 | 831 051 | 2 505 401 | |||||||
Creditors Due Within One Year | 171 657 | 159 334 | 191 023 | 288 156 | |||||||
Current Tax For Period | 197 551 | 186 837 | 124 833 | 85 498 | 103 304 | 58 707 | 126 444 | ||||
Depreciation Expense Property Plant Equipment | 130 543 | 132 943 | 124 380 | 42 181 | 38 996 | 36 402 | 35 864 | ||||
Dividends Paid | 10 000 | 10 000 | 4 000 | 1 978 600 | 3 485 567 | ||||||
Dividends Paid On Shares Interim | 10 000 | 10 000 | 4 000 | 1 978 600 | 3 485 567 | ||||||
Fixed Assets | 677 211 | 662 896 | 1 814 642 | 1 718 389 | 1 483 431 | 1 798 795 | 1 678 450 | 1 555 269 | 1 516 273 | 1 479 771 | 1 574 128 |
Further Item Interest Expense Component Total Interest Expense | 1 503 | 277 | 469 | ||||||||
Further Operating Expense Item Component Total Operating Expenses | -113 937 | -165 342 | -200 827 | ||||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -332 406 | ||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 56 715 | 46 105 | 42 181 | 38 996 | 36 402 | 35 864 | |||||
Intangible Assets | 243 000 | 162 000 | 81 000 | ||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 360 000 | 405 000 | 450 000 | 495 000 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 45 000 | 45 000 | 45 000 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 900 000 | 900 000 | 900 000 | ||||||||
Interest Expense On Bank Loans Similar Borrowings | 136 281 | 110 658 | 117 633 | 56 159 | 18 582 | 8 179 | 416 | ||||
Interest Expense On Loan Capital | 79 | ||||||||||
Interest Payable Similar Charges Finance Costs | 136 360 | 112 161 | 117 910 | 56 159 | 19 051 | 8 179 | 416 | ||||
Investment Property | 325 758 | 325 758 | 325 758 | 325 758 | 325 758 | ||||||
Investment Property Fair Value Model | 325 758 | 325 758 | 325 758 | 325 758 | |||||||
Investments Fixed Assets | 75 | 77 | 77 | 177 | 177 | 177 | 177 | 177 | 177 | 77 | 77 |
Merchandise | 800 | 850 | 900 | 950 | 950 | 950 | 950 | ||||
Net Current Assets Liabilities | 712 103 | 905 393 | 805 025 | 2 731 954 | 3 641 262 | 2 991 643 | 2 275 708 | 2 843 890 | 1 799 081 | 4 037 262 | 1 008 895 |
Number Shares Allotted | 100 | 100 | 100 | ||||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | ||||||
Other Creditors | 8 358 | 7 003 | 9 884 | 21 660 | 7 166 | 3 281 | 10 226 | ||||
Other Deferred Tax Expense Credit | 363 777 | -645 | 31 379 | ||||||||
Other Investments Other Than Loans | 177 | 177 | 177 | 177 | 177 | 77 | 77 | ||||
Other Taxation Social Security Payable | 16 669 | 13 620 | 12 802 | 14 545 | 20 168 | 22 394 | 16 459 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 323 | 5 429 | 10 511 | 12 393 | 15 783 | 18 459 | 17 081 | ||||
Percentage Class Share Held In Subsidiary | 75 | 75 | 75 | 75 | 75 | ||||||
Prepayments | 11 500 | 2 390 | 2 432 | 6 045 | 2 933 | 2 814 | 2 574 | ||||
Profit Loss | 2 027 126 | 328 917 | 162 423 | 499 007 | 952 680 | 2 596 012 | 551 557 | ||||
Profit Loss On Ordinary Activities Before Tax | 2 707 080 | 805 381 | 490 036 | 584 505 | 1 057 743 | 2 654 719 | 678 001 | ||||
Property Plant Equipment Gross Cost | 1 727 652 | 2 180 731 | 1 855 085 | 1 855 085 | 1 855 085 | 1 855 085 | 1 985 306 | ||||
Provisions For Liabilities Charges | 18 950 | 30 629 | |||||||||
Secured Debts | 1 767 | 771 036 | 2 517 053 | ||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | |||||||
Social Security Costs | 154 283 | 181 821 | 181 511 | 58 988 | 68 098 | 77 701 | 77 692 | ||||
Staff Costs Employee Benefits Expense | 2 639 265 | 2 791 663 | 2 858 551 | 925 567 | 1 117 051 | 1 058 063 | 938 256 | ||||
Tangible Fixed Assets Additions | 65 707 | 1 263 690 | 9 427 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 373 185 | 430 072 | 1 693 762 | 1 703 189 | |||||||
Tangible Fixed Assets Depreciation | 236 049 | 262 253 | 329 197 | 389 977 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 32 234 | 66 944 | 60 780 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 6 030 | ||||||||||
Tangible Fixed Assets Disposals | 8 820 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 541 416 | 153 022 | 93 107 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 915 | 616 | 2 387 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 679 954 | 186 192 | 156 212 | 85 498 | 105 063 | 58 707 | 126 444 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 453 079 | 6 760 | 130 221 | ||||||||
Total Assets Less Current Liabilities | 1 389 314 | 1 568 288 | 2 619 667 | 4 450 343 | 5 124 693 | 4 790 438 | 3 954 158 | 4 399 159 | 3 315 354 | 5 517 033 | 2 583 023 |
Total Borrowings | 122 444 | 662 488 | 1 540 658 | ||||||||
Total Current Tax Expense Credit | 191 497 | 186 837 | |||||||||
Total Deferred Tax Expense Credit | 488 457 | -645 | |||||||||
Trade Creditors Trade Payables | 35 111 | 22 025 | 39 538 | 48 049 | 20 863 | 19 844 | 15 845 | ||||
Trade Debtors Trade Receivables | 123 196 | 84 728 | 99 099 | 93 383 | 53 190 | 50 466 | 116 608 | ||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -6 648 | ||||||||||
Wages Salaries | 2 480 659 | 2 604 413 | 2 666 529 | 854 186 | 1 033 170 | 961 903 | 843 483 | ||||
Accumulated Amortisation Impairment Intangible Assets | 900 000 | 900 000 | 900 000 | ||||||||
Administrative Expenses | 1 566 140 | 1 620 562 | 1 790 893 | 1 501 773 | |||||||
Amounts Owed To Group Undertakings | 103 310 | ||||||||||
Cost Sales | 81 138 | 78 707 | 69 907 | 78 326 | |||||||
Gain Loss On Disposals Property Plant Equipment | 2 319 473 | ||||||||||
Gross Profit Loss | 1 557 416 | 1 705 487 | 1 438 237 | 1 754 322 | |||||||
Income From Shares In Group Undertakings | 236 997 | 536 000 | 136 000 | 20 510 | |||||||
Intangible Assets Gross Cost | 900 000 | 900 000 | 900 000 | ||||||||
Operating Profit Loss | 347 246 | 505 232 | 2 510 389 | 645 337 | |||||||
Other Interest Receivable Similar Income Finance Income | 56 421 | 35 562 | 16 509 | 12 570 | |||||||
Other Operating Income Format1 | 355 970 | 420 307 | 2 863 045 | 392 788 | |||||||
Turnover Revenue | 1 638 554 | 1 784 194 | 1 508 144 | 1 832 648 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to October 31, 2022 filed on: 28th, July 2023 |
accounts | Free Download (19 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy