Beacon Group International Products started in year 2012 as Private Limited Company with registration number 08270847. The Beacon Group International Products company has been functioning successfully for 12 years now and its status is active. The firm's office is based in Hereford at Beacon Park. Postal code: HR2 6BQ. Since 13th February 2019 Beacon Group International Products Limited is no longer carrying the name Beacon Group (international).
At the moment there are 4 directors in the the firm, namely Loren C., Neil H. and Grace C. and others. In addition one secretary - Loren C. - is with the company. As of 26 April 2024, there was 1 ex director - Charles W.. There were no ex secretaries.
Office Address | Beacon Park |
Office Address2 | Holme Lacy Road |
Town | Hereford |
Post code | HR2 6BQ |
Country of origin | United Kingdom |
Registration Number | 08270847 |
Date of Incorporation | Fri, 26th Oct 2012 |
Industry | Other retail sale in non-specialised stores |
End of financial Year | 31st December |
Company age | 12 years old |
Account next due date | Sun, 31st Dec 2023 (117 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Sat, 9th Nov 2024 (2024-11-09) |
Last confirmation statement dated | Thu, 26th Oct 2023 |
The list of persons with significant control that own or control the company consists of 2 names. As BizStats identified, there is Michael C. This PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is Grace C. This PSC owns 25-50% shares and has 25-50% voting rights.
Michael C.
Notified on | 26 October 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Grace C.
Notified on | 26 October 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Beacon Group (international) | February 13, 2019 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 278 450 | 1 717 297 | 167 964 | 625 492 |
Current Assets | 7 026 826 | 9 194 842 | 10 470 138 | 11 873 127 |
Debtors | 2 624 788 | 3 247 566 | 4 376 352 | 4 021 045 |
Net Assets Liabilities | 1 004 864 | 1 224 806 | 2 064 858 | 2 293 237 |
Other Debtors | 19 819 | 43 835 | 31 518 | 37 163 |
Property Plant Equipment | 334 151 | 437 727 | 675 613 | |
Total Inventories | 4 123 588 | 4 229 979 | 5 925 822 | 7 226 590 |
Other | ||||
Audit Fees Expenses | 8 000 | 8 000 | 10 000 | 10 500 |
Other Non-audit Services Entity Subsidiaries Fees | 21 000 | 16 777 | ||
Accrued Liabilities Deferred Income | 161 309 | 703 808 | 525 353 | 463 867 |
Accumulated Amortisation Impairment Intangible Assets | 1 257 642 | 1 407 540 | 1 582 383 | 1 309 580 |
Accumulated Depreciation Impairment Property Plant Equipment | 607 984 | 706 434 | 837 592 | 71 920 |
Additional Provisions Increase From New Provisions Recognised | 32 041 | 49 642 | -118 757 | |
Additions Other Than Through Business Combinations Intangible Assets | 587 559 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 294 029 | |||
Administration Support Average Number Employees | 13 | 17 | ||
Administrative Expenses | 4 483 744 | 4 688 234 | 6 188 762 | 8 623 653 |
Amortisation Expense Intangible Assets | 200 846 | 136 375 | 111 027 | 121 500 |
Amounts Owed To Associates Joint Ventures Participating Interests | 2 431 294 | 1 781 197 | ||
Amounts Owed To Directors | 1 966 617 | 1 959 538 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 46 | 50 | 65 | 82 |
Balances Amounts Owed By Related Parties | 99 848 | |||
Balances Amounts Owed To Related Parties | 1 881 045 | |||
Bank Borrowings Overdrafts | 78 665 | 1 474 280 | 851 656 | 819 709 |
Bank Overdrafts | 78 666 | 19 087 | 8 646 | 116 008 |
Cash Cash Equivalents | 199 785 | 1 698 210 | ||
Cash Cash Equivalents Cash Flow Value | 199 785 | 1 698 210 | 159 318 | 509 484 |
Comprehensive Income Expense | 635 269 | 299 942 | 920 052 | 308 379 |
Corporation Tax Recoverable | 512 977 | 436 145 | 479 636 | 290 324 |
Cost Sales | 9 840 507 | 9 925 737 | 14 502 855 | 17 173 340 |
Creditors | 6 884 830 | 1 609 753 | 1 023 853 | 1 090 009 |
Current Tax For Period | -512 976 | 26 470 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -15 115 | 32 041 | ||
Deferred Tax Liabilities | 37 074 | 69 115 | ||
Depreciation Expense Property Plant Equipment | 142 032 | 121 677 | 100 780 | 148 542 |
Depreciation Rate Used For Property Plant Equipment | 25 | |||
Disposals Decrease In Amortisation Impairment Intangible Assets | 35 125 | 219 589 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 67 279 | 15 129 | 154 628 | |
Disposals Intangible Assets | 118 528 | 447 680 | ||
Disposals Property Plant Equipment | 92 003 | 22 840 | 154 630 | |
Distribution Average Number Employees | 17 | 20 | ||
Dividends Paid | 80 000 | 80 000 | 80 000 | 80 000 |
Dividends Paid Classified As Financing Activities | 80 000 | -80 000 | -80 000 | -80 000 |
Dividends Paid On Shares | 80 000 | 80 000 | ||
Finance Lease Liabilities Present Value Total | 12 981 | 50 520 | 84 279 | 270 300 |
Finance Lease Payments Owing Minimum Gross | 12 981 | 185 993 | ||
Fixed Assets | 899 942 | 1 322 651 | 1 400 592 | 1 384 138 |
Further Operating Expense Item Component Total Operating Expenses | 256 371 | 178 607 | 213 334 | 793 627 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 151 838 | 30 575 | 155 354 | 560 538 |
Gain Loss In Cash Flows From Change In Accrued Items | -7 842 | 198 114 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 329 733 | 703 387 | 3 814 | -357 555 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -215 564 | -699 609 | -1 085 295 | 165 995 |
Gain Loss In Cash Flows From Change In Inventories | -385 871 | -106 391 | ||
Gain Loss On Disposals Intangible Assets | 35 125 | |||
Gain Loss On Disposals Property Plant Equipment | 32 366 | 29 965 | -1 345 | 5 789 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 6 410 | 24 549 | ||
Gross Profit Loss | 4 629 985 | 4 874 409 | 6 956 481 | 8 918 836 |
Income From Related Parties | 32 651 | 4 914 | 305 705 | |
Income Taxes Paid Refund Classified As Operating Activities | -512 976 | 271 542 | 211 085 | 189 312 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 113 300 | 1 498 426 | -1 538 892 | 350 166 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -190 693 | -254 576 | ||
Increase Decrease In Net Debt From Cash Flows | -453 589 | |||
Increase From Amortisation Charge For Year Intangible Assets | 185 023 | 174 843 | 64 468 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 165 729 | 146 287 | 32 744 | |
Intangible Assets | 565 689 | 884 822 | 724 979 | 550 102 |
Intangible Assets Gross Cost | 1 823 331 | 2 292 362 | 2 307 362 | 1 859 682 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 15 951 | 14 263 | 8 905 | 16 147 |
Interest Income On Cash Cash Equivalents | 103 | 426 | ||
Interest Paid Classified As Operating Activities | 39 166 | -35 184 | -43 723 | -108 437 |
Interest Paid To Other Related Parties | 23 215 | 24 386 | ||
Interest Payable Similar Charges Finance Costs | 39 166 | 49 447 | 52 628 | 124 584 |
Interest Received Classified As Operating Activities | 103 | 545 | ||
Investments | 102 | 102 | ||
Investments Fixed Assets | 102 | 102 | ||
Investments In Group Undertakings | 102 | 102 | -102 | |
Loans Owed To Related Parties | -1 880 681 | -1 164 867 | -485 788 | |
Net Cash Flows From Used In Financing Activities | -509 705 | -1 447 419 | -270 663 | -1 187 344 |
Net Cash Flows From Used In Investing Activities | -28 117 | 575 437 | 280 882 | 126 766 |
Net Cash Flows From Used In Operating Activities | 651 122 | -626 444 | 1 528 673 | 710 412 |
Net Cash Generated From Operations | 177 209 | -404 349 | 1 687 130 | 775 140 |
Net Current Assets Liabilities | 141 996 | 1 581 023 | 1 806 876 | 1 999 108 |
Net Debt Funds | 4 211 107 | 3 757 518 | ||
Net Deferred Tax Liability Asset | 37 074 | 69 115 | ||
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 |
Operating Profit Loss | 146 241 | 186 175 | 767 719 | 312 683 |
Other Creditors | 1 137 470 | 52 582 | 15 413 | 153 112 |
Other Interest Income | 119 | |||
Other Interest Receivable Similar Income Finance Income | 103 | 545 | 27 | 1 523 |
Other Taxation Social Security Payable | 92 943 | 52 929 | 79 422 | 117 736 |
Par Value Share | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 117 778 | 5 498 | -49 126 | -68 072 |
Payments To Related Parties | 2 142 864 | 3 973 960 | 3 212 150 | |
Pension Costs Defined Contribution Plan | 36 585 | 37 218 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 36 585 | 37 218 | 60 783 | 76 363 |
Prepayments Accrued Income | 146 923 | 131 207 | 224 871 | 206 735 |
Proceeds From Borrowings Classified As Financing Activities | 45 450 | -1 529 000 | -394 622 | -1 662 690 |
Proceeds From Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | -357 377 | -650 097 | ||
Proceeds From Sales Intangible Assets | -118 528 | 11 091 | ||
Proceeds From Sales Property Plant Equipment | 36 164 | -19 564 | -6 366 | -23 745 |
Profit Loss | 635 269 | 299 942 | 920 052 | 308 379 |
Profit Loss On Ordinary Activities Before Tax | 107 178 | 137 273 | 715 118 | 189 622 |
Property Plant Equipment Gross Cost | 942 135 | 1 144 161 | 1 513 205 | 172 914 |
Provisions | 37 074 | 69 115 | 118 757 | |
Purchase Intangible Assets | -587 559 | -15 000 | ||
Purchase Property Plant Equipment | 64 281 | -126 515 | -272 275 | -140 943 |
Raw Materials | 4 123 588 | 4 229 979 | ||
Revenue From Construction Contracts | 1 372 413 | 974 455 | ||
Revenue From Rendering Services | 907 405 | 1 198 261 | ||
Revenue From Sale Goods | 12 190 674 | 12 627 430 | ||
Selling Average Number Employees | 16 | 13 | ||
Social Security Costs | 181 214 | 169 779 | 247 854 | 339 913 |
Staff Costs Employee Benefits Expense | 2 146 602 | 1 894 961 | 2 906 948 | 3 906 205 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 37 074 | 69 115 | ||
Tax Decrease From Utilisation Tax Losses | 32 985 | 34 849 | 19 844 | |
Tax Expense Credit Applicable Tax Rate | 20 364 | 26 082 | 135 872 | 36 028 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -517 526 | -221 180 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 19 423 | 13 583 | -24 376 | -18 587 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -35 237 | 21 344 | 5 372 | 3 503 |
Tax Increase Decrease From Other Short-term Timing Differences | -15 115 | 32 041 | ||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 3 045 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -528 091 | -162 669 | -204 934 | -118 757 |
Total Assets Less Current Liabilities | 1 041 938 | 2 903 674 | 3 207 468 | 3 383 246 |
Total Current Tax Expense Credit | -512 976 | -194 710 | -254 576 | |
Trade Creditors Trade Payables | 1 003 551 | 1 538 217 | 2 449 636 | 2 604 527 |
Trade Debtors Trade Receivables | 1 945 069 | 2 536 895 | 3 640 327 | 3 486 823 |
Turnover Revenue | 14 470 492 | 14 800 146 | 21 459 336 | 1 711 660 |
Useful Life Intangible Assets Years | 10 | |||
Useful Life Property Plant Equipment Years | 5 | |||
Wages Salaries | 1 928 803 | 1 687 964 | 2 598 311 | 3 489 929 |
Advances Credits Directors | -1 879 538 | |||
Director Remuneration | 99 421 | 49 080 | 59 004 | 66 432 |
Bank Borrowings | 54 720 | 1 071 966 | 1 758 999 | |
Depreciation Amortisation Expense | 350 752 | 321 130 | 410 294 | |
Dividends Paid On Shares Final | 80 000 | 80 000 | 80 000 | |
Finished Goods | 4 229 979 | 5 925 822 | 7 226 590 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 24 549 | 21 914 | 36 945 | |
Gain Loss On Disposal Assets Income Statement Subtotal | 29 965 | -1 345 | 5 789 | |
Increase Decrease In Property Plant Equipment | 119 609 | 94 195 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 106 391 | 1 695 843 | 1 300 768 | |
Interest Expense On Bank Overdrafts | 10 798 | 452 | 1 753 | |
Interest Expense On Loan Capital | 24 386 | 43 271 | 106 684 | |
Net Interest Received Paid Classified As Investing Activities | -545 | -27 | -1 523 | |
Other Deferred Tax Expense Credit | 32 041 | 49 642 | -118 757 | |
Other Operating Income Format1 | 17 500 | |||
Other Remaining Borrowings | 1 085 000 | 1 085 000 | 2 585 000 | |
Provisions For Amounts Owed By Related Parties | -1 085 000 | -1 085 000 | -1 085 000 | |
Provisions For Liabilities Balance Sheet Subtotal | 69 115 | 118 757 | ||
Repayments Borrowings Classified As Financing Activities | -327 314 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 100 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 391 884 | 15 290 | ||
Total Borrowings | 1 158 807 | 2 165 612 | 2 207 165 | |
Total Operating Lease Payments | 367 205 | 472 554 | 509 570 | |
Amounts Owed By Associates | 99 484 | |||
Loans Owed By Related Parties | 99 484 | |||
Total Additions Including From Business Combinations Intangible Assets | 15 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 20th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy