Barry Shaddick Tyres started in year 1997 as Private Limited Company with registration number 03338729. The Barry Shaddick Tyres company has been functioning successfully for 27 years now and its status is active. The firm's office is based in Bristol at St. Andrews Road. Postal code: BS11 9HQ.
Currently there are 3 directors in the the firm, namely Shivonne S., Shane S. and Barry S.. In addition one secretary - Shivonne S. - is with the company. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the BS14 9BZ postal code. The company is dealing with transport and has been registered as such. Its registration number is OH0221136 . It is located at Unit 108, Central Park, Bristol with a total of 3 cars. It has two locations in the UK.
Office Address | St. Andrews Road |
Office Address2 | Avonmouth |
Town | Bristol |
Post code | BS11 9HQ |
Country of origin | United Kingdom |
Registration Number | 03338729 |
Date of Incorporation | Mon, 24th Mar 1997 |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st March |
Company age | 27 years old |
Account next due date | Sun, 31st Dec 2023 (118 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 22nd Feb 2024 (2024-02-22) |
Last confirmation statement dated | Wed, 8th Feb 2023 |
The list of PSCs who own or have control over the company consists of 2 names. As BizStats researched, there is Barry S. This PSC and has 25-50% shares. The second entity in the persons with significant control register is Shane S. This PSC owns 25-50% shares.
Barry S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Shane S.
Notified on | 6 April 2016 |
Ceased on | 3 January 2019 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 97 013 | 69 253 | 87 186 | 94 547 | 105 624 | 43 610 | 125 578 | 27 527 |
Current Assets | 1 890 151 | 2 449 303 | 2 042 792 | 2 737 267 | 2 447 538 | 2 449 848 | 3 516 331 | 3 123 410 |
Debtors | 1 173 583 | 1 498 884 | 1 340 058 | 1 880 616 | 1 609 790 | 1 682 527 | 2 333 994 | 2 007 963 |
Net Assets Liabilities | 519 632 | 539 545 | 570 109 | 673 977 | 696 454 | 748 484 | 855 121 | 1 004 968 |
Other Debtors | 18 302 | 18 913 | 23 147 | 10 209 | 3 490 | 6 280 | 3 990 | 3 989 |
Property Plant Equipment | 1 259 249 | 1 294 526 | 1 284 237 | 1 270 619 | 1 254 041 | 1 258 016 | 1 301 062 | 1 311 492 |
Total Inventories | 619 555 | 881 166 | 615 548 | 762 104 | 732 124 | 723 711 | 1 056 760 | 1 087 920 |
Other | ||||||||
Audit Fees Expenses | 5 000 | 5 000 | 4 250 | 5 000 | ||||
Accumulated Amortisation Impairment Intangible Assets | 139 999 | 139 999 | 139 999 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 365 266 | 339 214 | 322 428 | 347 082 | 275 915 | 311 360 | 321 400 | 361 102 |
Additional Provisions Increase From New Provisions Recognised | -4 452 | 8 178 | 1 982 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 98 010 | 58 846 | 58 600 | 66 848 | 106 339 | 81 455 | ||
Administration Support Average Number Employees | 4 | 4 | 4 | 3 | 3 | |||
Administrative Expenses | 2 463 754 | 2 518 979 | 2 270 520 | 2 370 248 | 2 504 074 | |||
Advances On Invoice Discounting Facilities | 672 018 | 937 641 | ||||||
Amounts Owed To Other Related Parties Other Than Directors | 937 641 | 773 669 | ||||||
Amounts Owed To Related Parties | 667 | 50 067 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 49 | 59 | 66 | 66 | 65 | 60 | 57 | 58 |
Balances With Banks | 89 293 | 103 595 | 41 260 | 122 302 | 25 061 | |||
Bank Borrowings | 468 608 | 419 349 | 417 362 | 354 240 | 244 779 | |||
Bank Borrowings Overdrafts | 48 926 | 52 022 | 66 600 | |||||
Cash Cash Equivalents | 94 547 | 105 624 | 43 610 | 125 578 | 27 527 | |||
Cash Cash Equivalents Cash Flow Value | 87 186 | 94 547 | 105 624 | 43 610 | 125 578 | |||
Cash On Hand | 5 254 | 2 029 | 2 350 | 3 276 | 2 466 | |||
Corporation Tax Payable | 10 815 | 10 653 | 19 484 | |||||
Cost Sales | 8 729 489 | 8 782 234 | 8 052 970 | 9 976 689 | 10 508 203 | |||
Creditors | 2 041 073 | 2 674 060 | 2 200 085 | 475 958 | 436 466 | 437 800 | 354 240 | 244 779 |
Current Tax For Period | 10 815 | 10 653 | 19 484 | 39 021 | 17 150 | 19 296 | 25 260 | 49 232 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -4 254 | 8 626 | -3 902 | -1 270 | -4 452 | 2 058 | 8 178 | 1 982 |
Depreciation Amortisation Expense | 58 904 | 58 640 | 56 478 | 56 312 | 66 382 | |||
Depreciation Expense Property Plant Equipment | 58 904 | 58 640 | 56 478 | 56 312 | 66 382 | |||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | ||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | -139 999 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 83 472 | 74 119 | -129 807 | -21 033 | -46 272 | -26 679 | ||
Disposals Intangible Assets | -139 999 | |||||||
Disposals Property Plant Equipment | 88 785 | 85 921 | -146 345 | -27 428 | -53 253 | -31 323 | ||
Dividend Per Share Interim | 24 900 | 30 000 | 27 000 | 30 000 | 30 000 | |||
Dividends Paid | -54 900 | -30 000 | -27 000 | -30 000 | -30 000 | |||
Dividends Paid Classified As Financing Activities | -54 900 | -30 000 | -27 000 | -30 000 | -30 000 | |||
Dividends Paid On Shares Interim | 54 900 | 30 000 | 27 000 | 30 000 | 30 000 | |||
Finance Lease Liabilities Present Value Total | 13 820 | 12 298 | 20 691 | 20 486 | ||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -56 127 | -48 256 | -914 | -52 557 | -114 372 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 336 167 | 275 917 | 184 658 | 122 808 | 60 958 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -627 352 | 262 450 | 60 386 | -1 061 588 | 423 435 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 540 558 | -270 826 | 72 737 | 651 467 | -326 031 | |||
Gain Loss In Cash Flows From Change In Inventories | 146 556 | -29 980 | -8 413 | 333 048 | 31 160 | |||
Gain Loss On Disposals Property Plant Equipment | 759 | -7 294 | 1 047 | 4 941 | 12 932 | |||
Government Grant Income | 72 767 | |||||||
Gross Profit Loss | 2 705 456 | 2 624 341 | 2 332 247 | 2 575 884 | 2 788 268 | |||
Income Taxes Paid Refund Classified As Operating Activities | 19 484 | 39 021 | 17 513 | 18 933 | 25 260 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 7 361 | 11 077 | -62 014 | 81 968 | -98 050 | |||
Increase Decrease In Existing Provisions | 2 058 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 57 420 | 57 333 | 58 640 | 56 478 | 56 312 | 66 382 | ||
Intangible Assets Gross Cost | 139 999 | 139 999 | 139 999 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 43 481 | 38 410 | 32 238 | 33 967 | 52 942 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 701 | 1 777 | 1 877 | 1 594 | 190 | |||
Interest Paid Classified As Financing Activities | -45 182 | -40 187 | -34 115 | -35 561 | -53 132 | |||
Interest Paid Classified As Operating Activities | 45 182 | 40 187 | 34 115 | 35 561 | 53 132 | |||
Interest Payable Similar Charges Finance Costs | 45 182 | 40 187 | 34 115 | 35 561 | 53 132 | |||
Interest Received Classified As Investing Activities | 5 | |||||||
Interest Received Classified As Operating Activities | 5 | |||||||
Minimum Operating Lease Payments Recognised As Expense | 60 112 | 63 593 | 59 200 | 67 746 | 61 850 | |||
Net Cash Flows From Used In Financing Activities | -181 313 | -135 271 | -77 994 | -138 761 | -217 991 | |||
Net Cash Flows From Used In Investing Activities | -31 927 | -24 283 | -59 401 | -94 417 | -63 879 | |||
Net Cash Flows From Used In Operating Activities | 220 601 | 170 631 | 47 702 | 315 146 | 183 820 | |||
Net Cash Generated From Operations | 240 085 | 209 652 | 65 215 | 334 079 | 209 080 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 299 847 | 171 296 | 189 925 | 257 006 | 337 644 | |||
Net Current Assets Liabilities | -150 922 | -224 757 | -157 293 | -81 124 | -86 013 | -34 566 | -46 358 | -14 419 |
Number Shares Issued Fully Paid | 1 | 1 | 1 | 1 | 1 | |||
Operating Profit Loss | 241 702 | 105 362 | 134 494 | 205 635 | 284 194 | |||
Other Creditors | 162 041 | 151 711 | 75 967 | 778 931 | 727 651 | 651 087 | 909 514 | 794 242 |
Other Departments Average Number Employees | 60 | 59 | 54 | 51 | 52 | |||
Other Finance Income | 5 | |||||||
Other Interest Receivable Similar Income Finance Income | 5 | |||||||
Other Inventories | 762 104 | 732 124 | 723 711 | 1 056 759 | 1 087 920 | |||
Other Operating Income Format1 | 72 767 | |||||||
Other Payables Accrued Expenses | 55 201 | 23 715 | 8 799 | 16 190 | 10 682 | |||
Other Remaining Operating Income | 72 767 | |||||||
Other Taxation Social Security Payable | 138 759 | 142 582 | 219 197 | |||||
Par Value Share | 1 | 1 | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -25 104 | -16 828 | 11 714 | -20 643 | -20 486 | |||
Pension Costs Defined Contribution Plan | 17 348 | 28 435 | 27 130 | 27 141 | 28 743 | |||
Prepayments | 14 426 | 26 349 | 26 787 | 21 980 | 32 442 | |||
Proceeds From Sales Property Plant Equipment | 8 667 | 9 244 | 7 442 | 11 922 | 17 576 | |||
Profit Loss | 158 769 | 52 477 | 79 030 | 136 636 | 179 848 | |||
Profit Loss On Ordinary Activities Before Tax | 196 520 | 65 175 | 100 384 | 170 074 | 231 062 | |||
Property Plant Equipment Gross Cost | 1 624 515 | 1 633 740 | 1 606 665 | 1 617 701 | 1 529 956 | 1 569 376 | 1 622 462 | 1 672 594 |
Provisions | 39 560 | 35 108 | 37 166 | 45 344 | 47 326 | |||
Provisions For Liabilities Balance Sheet Subtotal | 39 560 | 35 108 | 37 166 | 45 344 | 47 326 | |||
Purchase Property Plant Equipment | -40 594 | -33 527 | -66 848 | -106 339 | -81 455 | |||
Repayments Borrowings Classified As Financing Activities | -50 914 | -1 | ||||||
Revenue From Sale Goods | 11 434 945 | 11 406 575 | 10 385 217 | 12 552 572 | 13 296 471 | |||
Selling Average Number Employees | 2 | 2 | 2 | 3 | 3 | |||
Social Security Costs | 150 847 | 144 299 | 136 371 | 149 533 | 159 095 | |||
Staff Costs Employee Benefits Expense | 1 822 015 | 1 915 373 | 1 725 074 | 1 803 079 | 1 858 174 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 36 105 | 44 731 | 40 830 | |||||
Taxation Social Security Payable | 157 138 | 145 144 | 106 252 | 110 286 | 193 223 | |||
Tax Expense Credit Applicable Tax Rate | 37 339 | 12 383 | 19 073 | 32 314 | 43 902 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -10 970 | -18 559 | -13 852 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 412 | 315 | 2 281 | 1 124 | 7 311 | |||
Tax Increase Decrease From Effect Rollover Relief On Profit On Disposal Fixed Assets | 8 912 | 10 381 | 11 871 | |||||
Tax Increase Decrease From Effect Unrelieved Loss On Foreign Subsidiaries | 2 058 | 8 178 | 1 982 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 6 561 | 19 279 | 15 582 | 37 751 | 12 698 | 21 354 | 33 438 | 51 214 |
Total Assets Less Current Liabilities | 1 108 327 | 1 069 769 | 1 126 944 | 1 189 495 | 1 168 028 | 1 223 450 | 1 254 704 | 1 297 073 |
Total Borrowings | 475 958 | 436 466 | 437 800 | 354 240 | 244 779 | |||
Trade Creditors Trade Payables | 1 008 514 | 1 379 451 | 1 045 168 | 1 721 230 | 1 552 150 | 1 622 551 | 2 413 424 | 1 978 159 |
Trade Debtors Trade Receivables | 1 155 281 | 1 479 971 | 1 316 911 | 1 855 981 | 1 579 951 | 1 649 460 | 2 308 024 | 1 971 532 |
Turnover Revenue | 11 434 945 | 11 406 575 | 10 385 217 | 12 552 572 | 13 296 471 | |||
Unpaid Contributions To Pension Schemes | 4 801 | 6 191 | 5 776 | 5 972 | 6 245 | |||
Wages Salaries | 1 653 820 | 1 742 639 | 1 561 573 | 1 626 405 | 1 670 336 | |||
Company Contributions To Money Purchase Plans Directors | 1 608 | 3 000 | 3 230 | 2 039 | 3 452 | |||
Director Remuneration | 65 703 | 99 433 | 107 067 | 122 974 | 100 148 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 4 | 3 |
Unit 108 | |
---|---|
Address | Central Park , Petherton Road , Hengrove |
City | Bristol |
Post code | BS14 9BZ |
Vehicles | 2 |
Unit 6 | |
Address | Brookway Trading Estate , Brookway |
City | Newbury |
Post code | RG14 5PE |
Vehicles | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 19th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy