Autoparts & Diagnostics started in year 2003 as Private Limited Company with registration number 04704499. The Autoparts & Diagnostics company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Gloucestershire at 5 Shepherd Road. Postal code: GL2 5EL. Since Tue, 2nd Nov 2010 Autoparts & Diagnostics Limited is no longer carrying the name Apd (cotswold).
At present there are 3 directors in the the firm, namely Patrick S., Alan S. and Tristan S.. In addition one secretary - Tristan S. - is with the company. As of 27 April 2024, there were 2 ex directors - Elliott S., Jamie S. and others listed below. There were no ex secretaries.
Office Address | 5 Shepherd Road |
Office Address2 | Gloucester |
Town | Gloucestershire |
Post code | GL2 5EL |
Country of origin | United Kingdom |
Registration Number | 04704499 |
Date of Incorporation | Thu, 20th Mar 2003 |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st March |
Company age | 21 years old |
Account next due date | Sun, 31st Dec 2023 (118 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 11th Apr 2024 (2024-04-11) |
Last confirmation statement dated | Tue, 28th Mar 2023 |
The list of persons with significant control who own or have control over the company consists of 2 names. As we established, there is Tristan S. This PSC and has 25-50% shares. The second entity in the persons with significant control register is Jamie S. This PSC owns 25-50% shares.
Tristan S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Jamie S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Apd (cotswold) | November 2, 2010 |
Apd (cotswolds) | June 26, 2003 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 3 775 310 | 4 390 410 | 6 108 795 | 5 963 780 | 4 937 775 |
Current Assets | 13 384 464 | 12 846 027 | 12 553 020 | 13 312 005 | 12 848 430 |
Debtors | 6 677 364 | 5 009 891 | 3 215 433 | 4 133 932 | 4 122 594 |
Net Assets Liabilities | 7 431 860 | 8 388 429 | 9 415 646 | 9 483 806 | 11 284 037 |
Other Debtors | 2 243 317 | 1 548 617 | 1 282 457 | 1 230 342 | 1 419 334 |
Property Plant Equipment | 3 253 919 | 3 240 839 | 3 145 489 | 2 944 005 | 3 759 459 |
Total Inventories | 2 931 790 | 3 445 726 | 3 228 792 | 3 214 293 | 3 788 061 |
Other | |||||
Audit Fees Expenses | 16 000 | 16 200 | 16 500 | 17 000 | 18 700 |
Company Contributions To Money Purchase Plans Directors | 45 190 | 47 489 | 59 267 | 42 394 | 41 850 |
Director Remuneration | 374 310 | 407 554 | 531 792 | 277 485 | 273 927 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 5 | 5 | 4 | 3 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 201 735 | 1 322 434 | 1 535 297 | 1 677 575 | 1 817 630 |
Additional Provisions Increase From New Provisions Recognised | 16 470 | 71 969 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 24 452 | 586 | |||
Administrative Expenses | 5 529 251 | 6 315 655 | 5 494 028 | 5 118 821 | 5 357 963 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 147 | 155 | 146 | 130 | 125 |
Bank Borrowings | 1 484 866 | 1 353 738 | 135 844 | 140 817 | 145 973 |
Bank Borrowings Overdrafts | 1 357 472 | 1 217 894 | 1 220 027 | 1 066 237 | 918 964 |
Cash Cash Equivalents Cash Flow Value | 3 775 310 | 4 390 410 | 6 108 795 | 5 963 780 | |
Comprehensive Income Expense | 2 774 123 | 1 831 569 | 1 947 217 | 1 486 813 | 2 588 829 |
Corporation Tax Payable | 382 554 | 130 111 | 200 790 | 208 721 | 322 475 |
Cost Sales | 34 530 657 | 29 729 827 | 18 834 933 | 14 233 966 | 15 250 729 |
Creditors | 1 360 804 | 1 217 894 | 1 220 027 | 1 066 237 | 918 964 |
Current Tax For Period | 653 246 | 420 981 | 472 962 | 381 710 | 558 125 |
Depreciation Amortisation Expense | 237 678 | 243 017 | 237 150 | 219 852 | 247 311 |
Depreciation Expense Property Plant Equipment | 220 240 | 229 065 | 233 740 | 219 852 | 247 311 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 122 317 | 24 290 | 77 574 | 107 256 | |
Disposals Property Plant Equipment | 185 887 | 43 168 | 116 919 | 115 848 | |
Dividends Paid | 1 125 000 | 875 000 | 920 000 | 1 418 653 | 788 598 |
Dividends Paid Classified As Financing Activities | -1 125 000 | -875 000 | -920 000 | -1 418 653 | -788 598 |
Finance Lease Liabilities Present Value Total | 3 332 | 3 374 | |||
Finished Goods | 2 931 790 | 3 445 726 | 3 228 792 | 3 214 293 | 3 788 061 |
Further Item Interest Expense Component Total Interest Expense | 192 089 | 222 920 | 273 132 | 286 239 | 156 384 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 115 385 | 117 861 | 155 180 | 137 969 | 199 070 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -7 694 | -204 616 | -135 145 | 29 776 | 82 196 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 860 037 | -1 402 359 | -1 866 010 | 1 389 238 | -1 208 050 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -428 753 | 1 667 473 | 1 794 458 | -918 499 | 11 338 |
Gain Loss On Disposal Assets Income Statement Subtotal | -17 332 | -7 995 | -1 323 | 5 655 | -3 112 |
Gain Loss On Disposals Property Plant Equipment | -17 332 | -7 995 | -1 323 | 5 655 | -3 112 |
Gross Profit Loss | 9 159 221 | 8 755 249 | 7 440 230 | 7 234 132 | 8 733 108 |
Income Taxes Paid Refund Classified As Operating Activities | -671 725 | -673 424 | -402 283 | -373 779 | -444 371 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 2 138 829 | 615 100 | 1 718 385 | -145 015 | -1 026 005 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 115 195 | 513 936 | -216 934 | -14 499 | 573 768 |
Increase From Depreciation Charge For Year Property Plant Equipment | 243 016 | 237 153 | 219 852 | 247 311 | |
Interest Expense On Bank Overdrafts | -23 | ||||
Interest Paid Classified As Operating Activities | -192 066 | -222 920 | -270 997 | -286 239 | -156 384 |
Interest Payable Similar Charges Finance Costs | 192 066 | 222 920 | 273 132 | 286 239 | 156 384 |
Loans Owed To Related Parties | -1 084 415 | -1 356 228 | -1 745 640 | -2 012 894 | -686 251 |
Net Cash Flows From Used In Financing Activities | 950 601 | 752 737 | 542 962 | 2 342 950 | 1 214 623 |
Net Cash Flows From Used In Investing Activities | 247 848 | 237 001 | 143 126 | 12 713 | 1 065 715 |
Net Cash Flows From Used In Operating Activities | -3 337 278 | -1 604 838 | -2 404 473 | -2 210 648 | -1 254 333 |
Net Cash Generated From Operations | -4 201 069 | -2 501 182 | -3 077 753 | -2 870 666 | -1 855 088 |
Net Current Assets Liabilities | 5 631 178 | 6 482 369 | 7 607 655 | 7 739 979 | 8 649 452 |
Net Interest Received Paid Classified As Investing Activities | -236 | -930 | -162 | ||
Operating Profit Loss | 3 629 970 | 2 498 992 | 2 693 898 | 2 171 231 | 3 375 145 |
Other Creditors | 222 707 | 431 657 | 194 754 | 772 392 | 201 593 |
Other Deferred Tax Expense Credit | 10 341 | 24 452 | 587 | 16 469 | 71 969 |
Other Interest Receivable Similar Income Finance Income | 236 | 930 | 162 | ||
Other Operating Income Format1 | 59 398 | 747 696 | 55 920 | ||
Other Taxation Social Security Payable | 80 649 | 92 224 | 74 200 | 64 535 | 69 732 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 171 133 | 189 322 | 192 303 | 170 724 | 172 215 |
Proceeds From Sales Property Plant Equipment | -23 527 | -55 575 | -17 555 | -45 000 | -5 480 |
Profit Loss | 2 774 123 | 1 831 569 | 1 947 217 | 1 486 813 | 2 588 829 |
Profit Loss On Ordinary Activities Before Tax | 3 438 140 | 2 277 002 | 2 420 766 | 1 884 992 | 3 218 923 |
Property Plant Equipment Gross Cost | 4 455 654 | 4 563 273 | 4 680 786 | 4 621 580 | 5 577 089 |
Provisions | 92 433 | 116 885 | 117 471 | 133 941 | 205 910 |
Provisions For Liabilities Balance Sheet Subtotal | 92 433 | 116 885 | 117 471 | 133 941 | 205 910 |
Purchase Property Plant Equipment | -271 611 | -293 506 | -160 681 | -57 713 | -1 071 357 |
Recoverable Value-added Tax | 227 214 | 42 176 | 26 335 | 75 832 | 14 528 |
Repayments Borrowings Classified As Financing Activities | -162 510 | -158 550 | -3 374 | -148 816 | -142 117 |
Social Security Costs | 309 340 | 327 947 | 307 687 | 277 053 | 298 109 |
Staff Costs Employee Benefits Expense | 3 879 506 | 4 180 127 | 3 920 431 | 3 497 263 | 3 618 441 |
Tax Expense Credit Applicable Tax Rate | 653 247 | 432 630 | 459 946 | 358 148 | 611 595 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -2 648 | -15 136 | 10 221 | 24 473 | -68 330 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 715 | 1 967 | 2 544 | 163 | 14 269 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 664 017 | 445 433 | 473 549 | 398 179 | 630 094 |
Total Additions Including From Business Combinations Property Plant Equipment | 293 506 | 160 681 | 57 713 | 1 071 357 | |
Total Assets Less Current Liabilities | 8 885 097 | 9 723 208 | 10 753 144 | 10 683 984 | 12 408 911 |
Total Borrowings | 1 515 661 | 1 357 112 | 1 355 871 | ||
Total Current Tax Expense Credit | 653 676 | 420 981 | |||
Trade Creditors Trade Payables | 5 828 104 | 4 205 220 | 2 594 137 | 3 415 402 | 2 772 954 |
Trade Debtors Trade Receivables | 4 206 833 | 3 419 098 | 1 906 641 | 2 827 758 | 2 688 732 |
Turnover Revenue | 43 689 878 | 38 485 076 | 26 275 163 | 21 468 098 | 23 983 837 |
Wages Salaries | 3 399 033 | 3 662 858 | 3 420 441 | 3 049 486 | 3 148 117 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Fri, 31st Mar 2023 filed on: 22nd, November 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy