Profit & Loss |
Accounts Information Date |
2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
|
Balance Sheet |
Debtors | 132 | 132 | 132 | 300 132 |
|
Other |
Accrued Liabilities Deferred Income | | | 94 203 698 | 81 124 871 |
Accumulated Amortisation Impairment Intangible Assets | | | 434 179 | 1 860 181 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 284 022 | 361 217 |
Additions Other Than Through Business Combinations Intangible Assets | | | | 990 448 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 304 620 |
Administrative Expenses | | | 12 444 261 | 15 996 797 |
Amortisation Expense Intangible Assets | | | 497 707 | 1 426 002 |
Amounts Owed To Group Undertakings | 132 | 132 | 132 | 132 |
Average Number Employees During Period | | 46 | | |
Called Up Share Capital Not Paid | 132 | 132 | 132 | 132 |
Cash Cash Equivalents | | 20 844 281 | 43 488 717 | 31 684 928 |
Corporation Tax Payable | | | 821 488 | 15 338 |
Cost Sales | | | 141 018 049 | 128 508 149 |
Current Tax For Period | | | 1 498 871 | 817 506 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | 10 773 | 15 607 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 34 508 | 49 423 |
Depreciation Expense Property Plant Equipment | | | 41 055 | 239 024 |
Derivative Liabilities | | | | 1 559 788 |
Dividends Paid Classified As Financing Activities | -2 500 000 | | -6 000 000 | -3 000 000 |
Dividends Paid To Owners Parent Classified As Financing Activities | | | -6 000 000 | -3 000 000 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | | 31 174 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | 484 700 | 274 147 |
Gross Profit Loss | | 86 092 605 | 160 570 470 | 150 865 795 |
Impairment Loss Reversal On Investments | | | -1 108 135 | 2 228 099 |
Income Taxes Paid Refund Classified As Operating Activities | | | -1 265 689 | -1 533 814 |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | | | 112 623 | 813 164 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | 85 796 | -363 988 |
Increase From Amortisation Charge For Year Intangible Assets | | | | 1 426 002 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 77 195 |
Intangible Assets | | -139 459 849 | -86 092 605 | -160 570 470 |
Intangible Assets Gross Cost | | | 4 109 008 | 5 099 456 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | 369 921 | 424 845 |
Investments | 132 | 132 | 132 | 132 |
Investments Fixed Assets | 132 | 132 | 132 | 132 |
Investments In Associates | | | 30 | 30 |
Investments In Subsidiaries | 132 | 132 | 132 | 132 |
Net Cash Generated From Operations | | | -33 880 941 | 6 186 583 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 188 879 |
Other Disposals Property Plant Equipment | | | | 188 879 |
Other Provisions Balance Sheet Subtotal | | | 271 597 | 176 929 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 268 373 | 260 934 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 |
Prepayments Accrued Income | | | 17 828 107 | 3 395 555 |
Profit Loss | 2 500 000 | | 6 000 000 | 3 000 000 |
Property Plant Equipment Gross Cost | | | 350 443 | 655 063 |
Social Security Costs | | | 742 952 | 827 958 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 110 572 | 175 603 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | 52 088 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 11 414 | 83 236 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 2 145 822 | 792 695 |
Total Assets Less Current Liabilities | 132 | 132 | | |
Total Current Tax Expense Credit | | | 1 584 667 | 453 518 |
Total Deferred Tax Expense Credit | | | 76 455 | 65 030 |
Trade Creditors Trade Payables | | | 3 798 889 | 4 101 853 |
Trade Debtors Trade Receivables | | | 75 196 820 | 73 447 455 |
Turnover Revenue | | | 150 304 658 | 150 865 795 |
Voting Power In Subsidiary If Different From Ownership Interest Percent | | 100 | 100 | 100 |