Athona started in year 2003 as Private Limited Company with registration number 04854351. The Athona company has been functioning successfully for twenty one years now and its status is active. The firm's office is based in Romford at Orbital House. Postal code: RM1 3PJ.
The firm has 2 directors, namely Tina L., Stewart L.. Of them, Stewart L. has been with the company the longest, being appointed on 1 August 2003 and Tina L. has been with the company for the least time - from 29 January 2010. As of 29 April 2024, there was 1 ex secretary - Janet L.. There were no ex directors.
Office Address | Orbital House |
Office Address2 | 20 Eastern Road |
Town | Romford |
Post code | RM1 3PJ |
Country of origin | United Kingdom |
Registration Number | 04854351 |
Date of Incorporation | Fri, 1st Aug 2003 |
Industry | Temporary employment agency activities |
End of financial Year | 31st July |
Company age | 21 years old |
Account next due date | Tue, 30th Apr 2024 (1 day left) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Thu, 11th Jul 2024 (2024-07-11) |
Last confirmation statement dated | Tue, 27th Jun 2023 |
The list of PSCs that own or control the company is made up of 2 names. As we found, there is Tina L. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Stewart L. This PSC owns 25-50% shares and has 25-50% voting rights.
Tina L.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Stewart L.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 149 834 | 11 871 | 50 220 | 13 661 | 110 363 | 17 497 | 175 501 |
Current Assets | 7 125 444 | 6 646 973 | 6 088 999 | 6 488 538 | 7 452 147 | 10 423 668 | 10 819 120 |
Debtors | 6 975 610 | 6 635 102 | 6 038 779 | 6 474 877 | 7 341 784 | 10 406 171 | 10 643 619 |
Net Assets Liabilities | 909 767 | 870 700 | 431 308 | 420 374 | 975 205 | 1 528 784 | 2 549 299 |
Other Debtors | 312 482 | 418 039 | 485 447 | 1 028 663 | 998 531 | 945 436 | 978 978 |
Property Plant Equipment | 190 674 | 124 524 | 345 463 | 434 502 | 301 617 | 172 725 | 75 859 |
Other | |||||||
Audit Fees Expenses | 17 250 | ||||||
Accrued Liabilities Deferred Income | 529 946 | 794 420 | 514 323 | 1 425 592 | 812 870 | 2 035 985 | 2 709 269 |
Accumulated Amortisation Impairment Intangible Assets | 148 312 | 260 695 | 390 784 | 506 345 | 311 408 | 365 571 | 419 057 |
Accumulated Depreciation Impairment Property Plant Equipment | 595 829 | 690 208 | 783 526 | 946 117 | 414 455 | 571 794 | 699 426 |
Additions Other Than Through Business Combinations Intangible Assets | 22 265 | 181 379 | 12 586 | 9 689 | 8 402 | 164 765 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 28 229 | 314 257 | 251 630 | 37 238 | 28 447 | 30 766 | |
Administrative Expenses | 5 332 736 | 5 775 118 | 5 707 616 | 6 324 129 | 6 229 291 | 6 655 386 | 7 207 903 |
Amortisation Expense Intangible Assets | 112 383 | 130 089 | 115 561 | 70 342 | 54 163 | ||
Amortisation Impairment Expense Intangible Assets | 112 383 | 130 089 | 115 561 | 70 342 | 54 163 | 53 486 | |
Amounts Owed To Group Undertakings | 121 071 | ||||||
Average Number Employees During Period | 113 | 112 | 110 | 109 | 100 | 99 | 102 |
Bank Borrowings | 4 191 539 | 3 264 063 | 3 395 691 | 2 604 987 | 2 640 437 | 3 796 417 | 2 839 501 |
Bank Borrowings Overdrafts | 4 191 539 | 3 264 063 | 3 395 691 | 2 604 987 | 2 640 437 | 3 796 417 | 2 839 501 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 645 066 | 455 949 | 425 107 | 308 479 | 153 019 | 30 433 | |
Cash Cash Equivalents Cash Flow Value | 149 834 | 11 871 | 50 220 | 13 661 | 110 363 | 17 497 | 175 501 |
Corporation Tax Payable | 13 382 | 230 549 | 80 014 | 264 501 | 459 080 | ||
Corporation Tax Recoverable | 101 150 | 119 481 | 101 151 | 101 151 | 108 576 | 194 605 | |
Cost Sales | 30 743 773 | 33 887 536 | 31 329 425 | 35 495 344 | 37 682 355 | 42 467 035 | 50 892 950 |
Creditors | 6 622 608 | 6 058 868 | 196 964 | 204 096 | 99 591 | 21 334 | 8 454 569 |
Current Tax For Period | 118 634 | 127 867 | 80 014 | 264 501 | 451 655 | 389 626 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 3 075 | -31 932 | 8 267 | 16 608 | -24 292 | -10 069 | 11 848 |
Depreciation Expense Property Plant Equipment | 94 379 | 93 318 | 162 591 | 20 794 | 1 879 | ||
Depreciation Impairment Expense Property Plant Equipment | 94 379 | 93 318 | 162 591 | 170 123 | 157 339 | 127 632 | |
Dividends Paid | 645 066 | 455 949 | 364 045 | 309 606 | 415 042 | 390 390 | 418 539 |
Dividends Paid Classified As Financing Activities | -645 066 | -455 949 | -364 045 | -309 606 | -415 042 | -390 390 | -418 539 |
Dividends Paid On Shares Interim | 455 949 | 364 045 | 309 606 | 415 042 | 390 390 | 418 539 | |
Finance Lease Liabilities Present Value Total | 196 964 | 204 096 | 99 591 | 21 334 | 21 334 | ||
Finance Lease Payments Owing Minimum Gross | 311 579 | 380 558 | 234 071 | 99 592 | |||
Fixed Assets | 492 975 | 336 707 | 608 936 | 595 000 | 401 462 | 226 809 | 241 222 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 858 051 | 927 476 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | 3 488 | 3 369 | 4 616 | 19 279 | 10 160 | 10 291 | 1 526 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 772 466 | 1 409 663 | 1 316 849 | 761 966 | 668 906 | 492 848 | |
Gain Loss On Disposals Property Plant Equipment | -5 088 | ||||||
Government Grant Income | 213 881 | 79 711 | 1 951 | ||||
Gross Profit Loss | 5 848 075 | 6 026 562 | 5 314 218 | 6 232 037 | 7 237 929 | 8 678 758 | |
Income Taxes Paid Refund Classified As Operating Activities | -96 706 | -11 850 | 18 330 | -80 014 | -264 501 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -18 331 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 112 383 | 130 089 | 115 561 | 70 342 | 54 163 | 53 486 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 94 379 | 93 318 | 162 591 | 170 123 | 157 339 | 127 632 | |
Intangible Assets | 302 298 | 212 180 | 263 470 | 160 495 | 99 842 | 54 081 | 165 360 |
Intangible Assets Gross Cost | 450 610 | 472 875 | 654 254 | 666 840 | 411 250 | 419 652 | 584 417 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 70 197 | 79 585 | |||||
Interest Payable Similar Charges Finance Costs | 70 197 | 79 585 | 92 454 | 107 492 | 72 010 | 83 983 | 178 897 |
Investments Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Investments In Subsidiaries | 3 | 3 | 3 | 3 | 3 | 3 | |
Key Management Personnel Compensation Total | 530 854 | 645 064 | 640 820 | 696 085 | 802 862 | 1 153 337 | |
Net Cash Flows From Used In Operating Activities | -1 857 320 | -1 295 956 | -758 993 | -295 742 | -705 158 | -490 852 | -943 332 |
Net Cash Generated From Operations | -1 387 391 | ||||||
Net Current Assets Liabilities | 502 836 | 588 105 | 81 715 | 108 457 | 728 029 | 2 186 477 | 2 364 551 |
Net Finance Income Costs | 1 531 | 151 | |||||
Net Interest Paid Received Classified As Operating Activities | -70 197 | -79 585 | -92 454 | -107 492 | -72 010 | -83 983 | -178 897 |
Number Shares Issued Fully Paid | 32 000 | 32 000 | 32 000 | 32 000 | |||
Operating Profit Loss | 630 703 | 592 402 | 5 512 | 502 786 | 1 282 092 | 2 288 080 | |
Other Creditors | 1 137 353 | 743 182 | 705 301 | 156 393 | 996 018 | 1 216 139 | 1 145 745 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 265 279 | ||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 701 785 | ||||||
Other Disposals Intangible Assets | 265 279 | ||||||
Other Disposals Property Plant Equipment | 701 785 | ||||||
Other Interest Receivable Similar Income Finance Income | 1 531 | 151 | |||||
Other Operating Income Format1 | 115 364 | 340 958 | 398 910 | 594 878 | 273 454 | 264 708 | 246 377 |
Other Taxation Social Security Payable | 524 668 | 783 165 | 801 716 | 1 640 170 | 1 746 197 | 1 396 349 | 1 288 571 |
Par Value Share | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -134 479 | -78 258 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 20 017 | 24 905 | 43 856 | 56 817 | 57 636 | 57 097 | 60 478 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||
Prepayments Accrued Income | 620 848 | 772 999 | 817 651 | 1 255 539 | 358 745 | 613 822 | 665 118 |
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 172 542 | -172 542 | 22 000 | 93 000 | |||
Proceeds From Sales Property Plant Equipment | -28 878 | ||||||
Profit Loss | 438 797 | 416 882 | -75 347 | 298 672 | 969 873 | 1 762 511 | 1 439 054 |
Profit Loss On Ordinary Activities Before Tax | 560 506 | 512 817 | -85 411 | 395 294 | 1 210 082 | 1 554 662 | 1 840 528 |
Property Plant Equipment Gross Cost | 786 503 | 814 732 | 1 128 989 | 1 380 619 | 716 072 | 744 519 | 775 285 |
Provisions For Liabilities Balance Sheet Subtotal | 86 044 | 54 112 | 62 379 | 78 987 | 54 695 | 44 626 | 56 474 |
Purchase Intangible Assets | -22 265 | -12 586 | -9 689 | -8 402 | -164 765 | ||
Purchase Property Plant Equipment | -99 763 | -28 229 | -28 447 | -30 766 | |||
Social Security Costs | 361 553 | 374 526 | 356 929 | 407 972 | 425 284 | 506 989 | |
Staff Costs Employee Benefits Expense | 3 984 723 | 4 140 480 | 4 027 651 | 4 584 674 | 4 647 915 | 5 103 633 | 5 518 435 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 86 044 | 54 112 | 62 379 | 78 987 | 54 695 | ||
Tax Expense Credit Applicable Tax Rate | 97 435 | -16 228 | 75 106 | 229 916 | 295 386 | 460 132 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 5 146 | ||||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -6 366 | -972 | -74 094 | ||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -132 | -6 366 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 8 101 | 1 497 | 2 520 | 2 237 | 133 | 12 517 | 8 764 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 121 709 | 95 935 | -10 064 | 96 622 | 240 209 | 441 586 | 401 474 |
Total Assets Less Current Liabilities | 995 811 | 924 812 | 690 651 | 703 457 | 1 129 491 | 1 594 744 | 2 605 773 |
Total Borrowings | 4 191 539 | 3 264 063 | 3 395 691 | 2 604 987 | 2 640 437 | 3 796 417 | 2 839 501 |
Total Current Tax Expense Credit | 127 867 | -18 331 | 80 014 | ||||
Trade Creditors Trade Payables | 225 720 | 243 489 | 354 567 | 296 463 | 129 615 | 265 509 | 450 149 |
Trade Debtors Trade Receivables | 6 042 280 | 5 342 914 | 4 616 200 | 4 089 524 | 5 883 357 | 8 738 337 | 8 804 918 |
Turnover Revenue | 36 591 848 | 39 914 098 | 36 643 643 | 41 727 381 | 44 920 284 | 51 145 793 | |
Wages Salaries | 3 603 153 | 3 741 049 | 3 626 866 | 4 119 885 | 4 164 995 | 4 539 547 | 4 928 037 |
Director Remuneration | 37 934 | 38 700 | 38 464 | 41 727 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sun, 31st Jul 2022 filed on: 24th, April 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy