A.t. Osborne started in year 1975 as Private Limited Company with registration number 01218876. The A.t. Osborne company has been functioning successfully for fourty nine years now and its status is active. The firm's office is based in Ower at ""wychwood"". Postal code: SO51 6ZL.
The firm has 2 directors, namely Mark O., Joan O.. Of them, Mark O., Joan O. have been with the company the longest, being appointed on 20 June 1991. As of 1 May 2024, there were 2 ex directors - Anthony O., Brett O. and others listed below. There were no ex secretaries.
Office Address | ""wychwood"" |
Office Address2 | Shelley Lane |
Town | Ower |
Post code | SO51 6ZL |
Country of origin | United Kingdom |
Registration Number | 01218876 |
Date of Incorporation | Wed, 9th Jul 1975 |
Industry | Repair of machinery |
End of financial Year | 31st December |
Company age | 49 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 4th Jul 2024 (2024-07-04) |
Last confirmation statement dated | Tue, 20th Jun 2023 |
The register of PSCs that own or have control over the company consists of 1 name. As BizStats identified, there is Mark O. The abovementioned PSC and has 25-50% shares.
Mark O.
Notified on | 20 June 2017 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -36 383 | -28 626 | -29 087 | -30 959 | -28 360 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 3 463 | 8 439 | 1 939 | 1 405 | 1 891 | |||||||
Cash Bank On Hand | 1 891 | 3 737 | 2 652 | 2 050 | 1 258 | 1 943 | 1 635 | 74 | ||||
Current Assets | 311 115 | 311 234 | 258 660 | 279 282 | 248 035 | 170 107 | 146 805 | 120 598 | 93 011 | 106 846 | 112 009 | 99 079 |
Debtors | 142 739 | 144 887 | 102 294 | 126 270 | 102 602 | 63 854 | 72 853 | 53 569 | 24 621 | 44 068 | 55 842 | 34 989 |
Net Assets Liabilities | -28 360 | -65 824 | -66 069 | -67 878 | -91 007 | -91 189 | -89 823 | -91 635 | ||||
Net Assets Liabilities Including Pension Asset Liability | -36 383 | -28 626 | -29 087 | -30 959 | -28 360 | |||||||
Other Debtors | 3 240 | 8 800 | 439 | 639 | 300 | 300 | 300 | 300 | ||||
Property Plant Equipment | 66 934 | 62 998 | 59 715 | 56 799 | 54 160 | 51 730 | 49 964 | |||||
Stocks Inventory | 150 627 | 146 866 | 150 477 | 144 457 | 131 188 | |||||||
Tangible Fixed Assets | 72 063 | 78 177 | 75 779 | 70 655 | 66 934 | |||||||
Total Inventories | 131 188 | 92 459 | 61 862 | 55 064 | 60 259 | 57 289 | 53 490 | 57 195 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | -36 483 | -28 726 | -29 187 | -31 059 | -28 460 | |||||||
Shareholder Funds | -36 383 | -28 626 | -29 087 | -30 959 | -28 360 | |||||||
Other | ||||||||||||
Amount Specific Advance Or Credit Directors | 6 957 | 6 957 | 6 557 | 2 193 | 2 193 | 2 193 | 2 193 | 2 193 | 2 193 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | 400 | 4 364 | ||||||||||
Director Remuneration | 34 010 | 35 577 | 35 615 | 35 941 | 36 447 | |||||||
Accumulated Depreciation Impairment Property Plant Equipment | 71 204 | 70 890 | 74 173 | 77 089 | 79 728 | 82 158 | 83 924 | 6 424 | ||||
Administrative Expenses | 209 612 | 224 519 | 213 692 | 215 942 | 202 779 | |||||||
Amounts Owed By Group Undertakings | 3 399 | 11 115 | 14 219 | 19 183 | ||||||||
Amounts Recoverable On Contracts | 39 593 | 30 278 | 22 544 | -2 902 | ||||||||
Average Number Employees During Period | 5 | 6 | 6 | 6 | 5 | 6 | 6 | |||||
Bank Borrowings | 9 646 | 5 468 | 6 032 | 7 090 | 7 300 | 7 745 | 8 255 | 13 933 | ||||
Bank Borrowings Overdrafts | 76 968 | 71 729 | 61 448 | 54 634 | 47 096 | 38 900 | 30 294 | 54 985 | ||||
Bank Overdrafts | 48 104 | 55 508 | 50 078 | 34 650 | 48 812 | 47 502 | 47 181 | 46 761 | ||||
Corporation Tax Payable | 1 676 | 1 702 | 1 549 | 515 | 440 | 1 092 | ||||||
Cost Sales | 452 520 | 310 925 | 123 688 | 141 863 | 57 537 | |||||||
Creditors | 76 968 | 71 729 | 61 448 | 54 634 | 47 096 | 38 900 | 30 294 | 22 069 | ||||
Creditors Due After One Year | 142 636 | 132 344 | 113 094 | 94 039 | 76 968 | |||||||
Creditors Due Within One Year | 276 925 | 285 693 | 250 432 | 286 857 | 266 361 | |||||||
Current Tax For Period | 1 676 | 1 537 | 515 | |||||||||
Depreciation Expense Property Plant Equipment | 4 297 | 3 778 | 3 283 | 2 916 | 2 639 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 4 092 | 1 563 | ||||||||||
Disposals Property Plant Equipment | 4 250 | 1 600 | ||||||||||
Gross Profit Loss | 216 375 | 185 193 | 215 704 | 212 618 | 177 283 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 3 778 | 3 283 | 2 916 | 2 639 | 2 430 | 1 766 | 291 | |||||
Interest Payable Similar Charges Finance Costs | 10 866 | 8 153 | 11 120 | 8 382 | 8 033 | |||||||
Merchandise | 131 188 | 92 459 | 61 862 | 55 064 | 60 259 | 57 289 | 53 490 | 57 195 | ||||
Net Current Assets Liabilities | 34 190 | 25 541 | 8 228 | -7 575 | -18 326 | -57 093 | -64 336 | -70 043 | -98 071 | -104 019 | -109 493 | -117 853 |
Number Shares Allotted | 100 | 100 | 100 | 100 | ||||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||||
Operating Profit Loss | 15 083 | -29 286 | 12 412 | 7 076 | -15 096 | |||||||
Other Creditors | 15 906 | 10 510 | 9 368 | 11 994 | 11 024 | 9 485 | 10 296 | 14 819 | ||||
Other Interest Receivable Similar Income Finance Income | 62 | |||||||||||
Other Operating Income Format1 | 8 320 | 10 040 | 10 400 | 10 400 | 10 400 | |||||||
Other Taxation Social Security Payable | 7 422 | 15 635 | 18 697 | 5 898 | 12 152 | 4 921 | 13 661 | 3 048 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Prepayments Accrued Income Current Asset | 14 286 | 11 042 | 3 950 | 7 150 | 12 354 | |||||||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 12 354 | 10 057 | 9 438 | 9 915 | 6 873 | 3 546 | 1 042 | 6 821 | ||||
Profit Loss | 2 599 | -37 464 | -245 | -1 809 | -23 129 | -182 | 1 366 | -1 812 | ||||
Profit Loss On Ordinary Activities Before Tax | 4 279 | -37 439 | 1 292 | -1 306 | -23 129 | |||||||
Property Plant Equipment Gross Cost | 138 138 | 133 888 | 133 888 | 133 888 | 133 888 | 133 888 | 16 425 | 90 233 | ||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | 100 | |||||||
Tangible Fixed Assets Additions | 12 000 | 2 975 | 576 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 130 787 | 135 787 | 137 562 | 137 562 | 138 138 | |||||||
Tangible Fixed Assets Depreciation | 58 724 | 57 610 | 61 783 | 66 907 | 71 204 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 4 432 | 5 362 | 5 124 | 4 297 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 5 546 | 1 189 | ||||||||||
Tangible Fixed Assets Disposals | 7 000 | 1 200 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 1 680 | 25 | 1 537 | 503 | ||||||||
Total Assets Less Current Liabilities | 106 253 | 103 718 | 84 007 | 63 080 | 48 608 | 5 905 | -4 621 | -13 244 | -43 911 | -52 289 | -59 529 | -69 566 |
Total Borrowings | 65 140 | 60 307 | 56 110 | 41 740 | 56 112 | 55 247 | 55 436 | 54 985 | ||||
Trade Creditors Trade Payables | 136 154 | 95 126 | 54 686 | 57 005 | 45 275 | 59 245 | 55 559 | 59 172 | ||||
Trade Debtors Trade Receivables | 52 812 | 18 219 | 47 677 | 53 638 | 18 728 | 30 461 | 39 131 | 13 314 | ||||
Turnover Revenue | 668 895 | 496 118 | 339 392 | 354 481 | 234 820 | |||||||
Advances Credits Directors | 6 150 | 6 383 | 8 009 | 6 957 | 6 957 | |||||||
Advances Credits Made In Period Directors | 873 | 1 626 | ||||||||||
Advances Credits Repaid In Period Directors | 313 | 1 052 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Sat, 31st Dec 2022 filed on: 28th, September 2023 |
accounts | Free Download (11 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy