Founded in 1987, Archerfield Estates, classified under reg no. SC106757 is an active company. Currently registered at 47 - 49 The Square TD5 7HW, Kelso the company has been in the business for thirty seven years. Its financial year was closed on 30th April and its latest financial statement was filed on October 31, 2021. Since November 5, 2010 Archerfield Estates Ltd is no longer carrying the name Hamilton And Kinneil (1987).
The company has 4 directors, namely Rachel R., Anne D. and Kenneth B. and others. Of them, Eleanor D. has been with the company the longest, being appointed on 1 January 2005 and Rachel R. has been with the company for the least time - from 1 May 2021. At present there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | 47 - 49 The Square |
Town | Kelso |
Post code | TD5 7HW |
Country of origin | United Kingdom |
Registration Number | SC106757 |
Date of Incorporation | Thu, 17th Sep 1987 |
Industry | Licensed restaurants |
Industry | Other letting and operating of own or leased real estate |
End of financial Year | 30th April |
Company age | 37 years old |
Account next due date | Thu, 30th Nov 2023 (167 days after) |
Account last made up date | Sun, 31st Oct 2021 |
Next confirmation statement due date | Fri, 9th Feb 2024 (2024-02-09) |
Last confirmation statement dated | Thu, 26th Jan 2023 |
The register of PSCs who own or control the company is made up of 6 names. As we identified, there is Nicola W. This PSC has significiant influence or control over this company,. The second one in the persons with significant control register is Charles D. This PSC has significiant influence or control over the company,. The third one is Thomas A., who also fulfils the Companies House requirements to be listed as a PSC. This PSC has significiant influence or control over the company,.
Nicola W.
Notified on | 6 July 2022 |
Nature of control: |
right to appoint and remove directors significiant influence or control |
Charles D.
Notified on | 1 July 2021 |
Nature of control: |
significiant influence or control |
Thomas A.
Notified on | 1 November 2016 |
Nature of control: |
right to appoint and remove directors significiant influence or control |
Ross M.
Notified on | 6 July 2022 |
Ceased on | 7 January 2024 |
Nature of control: |
significiant influence or control |
Charles W.
Notified on | 1 November 2016 |
Ceased on | 5 April 2023 |
Nature of control: |
right to appoint and remove directors significiant influence or control |
Alexander H.
Notified on | 1 November 2016 |
Ceased on | 6 July 2022 |
Nature of control: |
right to appoint and remove directors significiant influence or control |
Hamilton And Kinneil (1987) | November 5, 2010 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2023-02-28 | 2023-04-30 |
Balance Sheet | |||||
Cash Bank On Hand | 4 109 350 | 2 679 401 | 1 064 981 | 357 393 | 204 163 |
Current Assets | 4 410 862 | 2 890 365 | 1 498 749 | 950 589 | 10 137 881 |
Debtors | 132 271 | 97 084 | 186 866 | 77 722 | 9 392 751 |
Net Assets Liabilities | 16 130 459 | 15 871 040 | 15 202 207 | 19 370 924 | 19 324 371 |
Other Debtors | 35 000 | 36 599 | 56 065 | 36 291 | 9 259 408 |
Total Inventories | 169 241 | 113 880 | 246 902 | 515 474 | 540 967 |
Property Plant Equipment | 2 706 512 | 2 820 898 | 3 896 914 | 3 824 835 | |
Other | |||||
Auditing Accounts Associates Fees | 52 475 | 10 261 | 11 027 | 23 630 | 5 135 |
Director Remuneration | 69 585 | 70 286 | 68 702 | 102 048 | 13 106 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 |
Accrued Liabilities Deferred Income | 150 907 | 65 755 | 58 332 | 46 092 | 192 423 |
Accumulated Depreciation Impairment Property Plant Equipment | 987 401 | 702 772 | 715 262 | 900 746 | 286 548 |
Additional Provisions Increase From New Provisions Recognised | 685 306 | 763 573 | -1 680 000 | ||
Administrative Expenses | 397 439 | 644 771 | 477 448 | 1 407 215 | 440 248 |
Average Number Employees During Period | 59 | 57 | 56 | 61 | 64 |
Cash Cash Equivalents Cash Flow Value | 4 109 350 | 2 679 401 | 1 064 981 | 357 393 | |
Comprehensive Income Expense | -153 451 | -68 339 | -504 783 | 4 415 727 | -7 630 976 |
Corporation Tax Payable | 215 049 | 49 | 1 357 708 | ||
Cost Sales | 1 254 014 | 1 235 043 | 1 131 096 | 2 144 375 | 273 266 |
Creditors | 541 522 | 196 240 | 269 428 | 312 562 | 1 909 105 |
Current Tax For Period | 219 497 | -4 448 | -84 418 | -12 734 | 1 357 981 |
Depreciation Amortisation Expense | 147 753 | 86 378 | 108 081 | 199 418 | 25 906 |
Depreciation Expense Property Plant Equipment | 147 753 | 86 378 | 108 081 | 199 418 | 25 906 |
Disposals Investment Property Fair Value Model | 9 250 000 | ||||
Dividends Paid | 201 450 | 191 080 | 164 050 | 247 010 | 56 270 |
Dividends Paid Classified As Financing Activities | -201 450 | -191 080 | -164 050 | -247 010 | -56 270 |
Dividends Paid On Shares Interim | 201 450 | 191 080 | 164 050 | 247 010 | 56 270 |
Fixed Assets | 13 420 932 | 14 336 728 | 15 818 005 | 21 341 589 | 12 024 287 |
Further Item Interest Expense Component Total Interest Expense | 37 | ||||
Further Operating Expense Item Component Total Operating Expenses | 8 575 | 8 000 | 8 000 | 6 032 | 973 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -59 431 | -130 282 | 73 237 | 43 134 | 238 835 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 154 514 | 35 187 | -5 413 | 24 775 | -9 315 029 |
Gain Loss On Disposal Assets Income Statement Subtotal | 1 003 412 | 172 761 | -1 343 | 1 847 | -242 175 |
Gain Loss On Disposals Property Plant Equipment | 501 706 | 172 761 | -1 343 | 1 847 | -242 175 |
Gross Profit Loss | 459 867 | 444 888 | 341 766 | 988 934 | 127 704 |
Income From Related Parties | 11 400 | 11 400 | 11 400 | 15 544 | 1 900 |
Income Taxes Paid Refund Classified As Operating Activities | -215 000 | 97 103 | -273 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -117 728 | -1 429 949 | -1 614 420 | -707 588 | -153 230 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -6 065 | -55 361 | 133 022 | 268 572 | 25 493 |
Increase From Depreciation Charge For Year Property Plant Equipment | 86 378 | 108 081 | 199 418 | 11 378 | |
Intangible Assets | 5 335 | 17 665 | 17 665 | ||
Intangible Assets Gross Cost | 5 335 | 17 665 | |||
Interest Paid Classified As Operating Activities | -18 821 | -37 | |||
Interest Payable Similar Charges Finance Costs | 18 821 | 37 | |||
Investment Property | 10 561 439 | 11 409 159 | 11 814 230 | 17 397 563 | 8 147 563 |
Investment Property Fair Value Model | 10 561 439 | 11 409 159 | 11 814 230 | 17 397 563 | 8 147 563 |
Investments Fixed Assets | 152 981 | 106 671 | 101 526 | 101 526 | 51 526 |
Merchandise | 92 199 | 113 880 | 246 902 | 515 474 | 536 764 |
Net Cash Flows From Used In Financing Activities | 1 958 234 | 191 080 | 164 050 | 247 010 | 56 270 |
Net Cash Flows From Used In Investing Activities | -2 550 731 | 820 032 | 1 029 680 | 136 271 | -9 049 463 |
Net Cash Flows From Used In Operating Activities | 710 225 | 418 837 | 420 690 | 324 307 | 9 146 423 |
Net Cash Generated From Operations | 692 083 | 208 285 | 420 690 | 421 373 | 9 146 150 |
Net Current Assets Liabilities | 3 869 340 | 2 694 125 | 1 229 321 | 638 027 | 8 228 776 |
Net Interest Received Paid Classified As Investing Activities | -24 707 | -9 381 | -1 895 | -1 551 | -242 |
Number Shares Issued Fully Paid | 17 000 | 17 000 | 17 000 | 17 000 | |
Operating Profit Loss | 62 428 | -82 168 | -59 665 | -418 281 | -312 544 |
Other Creditors | 3 035 | 3 779 | 34 499 | 8 330 | 12 736 |
Other Deferred Tax Expense Credit | 2 268 | 646 837 | 763 573 | -1 680 000 | |
Other Interest Receivable Similar Income Finance Income | 24 707 | 9 381 | 1 895 | 1 551 | 242 |
Other Investments Other Than Loans | 152 981 | 106 671 | 101 526 | 101 526 | -50 000 |
Other Taxation Social Security Payable | 12 430 | 14 494 | 16 839 | 18 390 | 15 752 |
Par Value Share | 50 | 50 | 50 | 50 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 11 255 | 13 674 | 13 559 | 25 339 | 4 636 |
Prepayments Accrued Income | 78 593 | 41 588 | 28 801 | 29 461 | 71 308 |
Proceeds From Sales Investment Properties | -9 057 825 | ||||
Proceeds From Sales Property Plant Equipment | -3 585 669 | -92 734 | -1 398 | -2 931 | |
Profit Loss | -153 451 | -68 339 | -620 189 | 4 415 727 | 9 717 |
Profit Loss On Ordinary Activities Before Tax | 68 314 | -72 787 | -57 770 | 5 166 566 | -312 302 |
Property Plant Equipment Gross Cost | 3 693 913 | 3 523 670 | 4 612 176 | 4 725 581 | 4 734 185 |
Provisions | 1 159 813 | 1 159 813 | 1 845 119 | 2 608 692 | 928 692 |
Provisions For Liabilities Balance Sheet Subtotal | 1 159 813 | 1 159 813 | 1 845 119 | 2 608 692 | 928 692 |
Purchase Intangible Assets | -5 335 | -12 330 | |||
Purchase Property Plant Equipment | -167 393 | -201 692 | -1 038 454 | -128 423 | -8 604 |
Raw Materials | 77 042 | 4 203 | |||
Social Security Costs | 46 912 | 51 530 | 54 675 | 101 287 | 7 814 |
Staff Costs Employee Benefits Expense | 821 077 | 891 468 | 899 949 | 1 468 739 | 181 095 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 221 765 | -4 448 | 562 419 | 750 839 | -322 019 |
Total Additions Including From Business Combinations Property Plant Equipment | 201 692 | 1 038 454 | 128 423 | 2 332 | |
Total Assets Less Current Liabilities | 17 290 272 | 17 030 853 | 17 047 326 | 21 979 616 | 20 253 063 |
Total Operating Lease Payments | 1 243 | 2 648 | 2 257 | 28 884 | 4 717 |
Trade Creditors Trade Payables | 150 137 | 98 256 | 148 067 | 176 528 | 304 600 |
Trade Debtors Trade Receivables | 18 678 | 18 897 | 17 631 | 11 970 | 62 035 |
Turnover Revenue | 1 713 881 | 1 679 931 | 1 472 862 | 3 133 309 | 400 970 |
Wages Salaries | 762 910 | 826 264 | 831 715 | 1 342 113 | 168 645 |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 847 720 | -180 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |
Corporation Tax Recoverable | 84 369 | ||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -9 753 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 371 007 | 95 591 | 13 934 | ||
Disposals Property Plant Equipment | 371 935 | 103 823 | 15 018 | ||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 679 | 4 448 | |||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -13 341 | 153 875 | |||
Further Item Key Management Personnel Compensation Component Total Key Management Personnel Compensation | 201 450 | 191 080 | |||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -127 265 | -10 636 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 378 380 | ||||
Gain Loss On Revaluation Investment Properties Net Tax In Other Comprehensive Income | 11 073 | ||||
Income Tax Expense Credit On Components Other Comprehensive Income | 38 469 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -4 448 | -73 740 | -12 734 | ||
Interest Expense On Bank Overdrafts | 18 821 | ||||
Key Management Personnel Compensation Total | 94 178 | 81 784 | |||
Other Comprehensive Income Expense Net Tax | 115 406 | ||||
Other Operating Income Format1 | 117 715 | 76 017 | |||
Purchase Investment Properties | -892 252 | -847 720 | 180 | ||
Repayments Borrowings Classified As Financing Activities | -1 756 784 | ||||
Taxation Social Security Payable | 13 907 | ||||
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 108 348 | -13 830 | |||
Tax Decrease From Utilisation Tax Losses | 4 032 | 5 823 | |||
Tax Expense Credit Applicable Tax Rate | 12 980 | -13 830 | -10 976 | 981 648 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -52 432 | -132 488 | -1 051 905 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 938 | 478 | 1 723 | ||
Total Additions Including From Business Combinations Intangible Assets | 5 335 | 12 330 | |||
Total Current Tax Expense Credit | 221 765 | -4 448 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 153 875 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to April 30, 2023 filed on: 30th, January 2024 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy