Aquaid Franchising started in year 1998 as Private Limited Company with registration number 03505477. The Aquaid Franchising company has been functioning successfully for twenty six years now and its status is active. The firm's office is based in Newmarket at 10 Kings Court. Postal code: CB8 7SG.
The firm has 5 directors, namely David F., Aidan G. and Michael O. and others. Of them, Kirsten S. has been with the company the longest, being appointed on 4 January 2002 and David F. and Aidan G. and Michael O. and Uffe H. have been with the company for the least time - from 13 January 2016. Currently there is 1 former director listed by the firm - Paul S., who left the firm on 6 July 2022. Similarly, the firm lists a few former secretaries whose names might be found in the list below.
This company operates within the BA4 6LQ postal code. The company is dealing with transport and has been registered as such. Its registration number is OH1142141 . It is located at Unit 25, Leighton Lane Industrial Estate, Shepton Mallet with a total of 2 cars.
Office Address | 10 Kings Court |
Office Address2 | Willie Snaith Road |
Town | Newmarket |
Post code | CB8 7SG |
Country of origin | United Kingdom |
Registration Number | 03505477 |
Date of Incorporation | Thu, 5th Feb 1998 |
Industry | Wholesale of fruit and vegetable juices, mineral water and soft drinks |
End of financial Year | 31st March |
Company age | 26 years old |
Account next due date | Sun, 31st Dec 2023 (115 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Mon, 19th Feb 2024 (2024-02-19) |
Last confirmation statement dated | Sun, 5th Feb 2023 |
The list of PSCs that own or control the company consists of 3 names. As BizStats researched, there is Kirsten S. This PSC has 50,01-75% voting rights and has 50,01-75% shares. Another one in the PSC register is Uffe H. This PSC has significiant influence or control over the company,. The third one is Paul S., who also fulfils the Companies House requirements to be categorised as a person with significant control. This PSC owns 50,01-75% shares.
Kirsten S.
Notified on | 2 June 2023 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Uffe H.
Notified on | 6 July 2022 |
Ceased on | 2 June 2023 |
Nature of control: |
significiant influence or control |
Paul S.
Notified on | 6 April 2016 |
Ceased on | 6 July 2022 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-12-31 | 2013-12-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 187 397 | 203 388 | |||||
Balance Sheet | |||||||
Cash Bank On Hand | 2 262 304 | 2 697 938 | 4 164 000 | 2 055 209 | 1 947 924 | ||
Current Assets | 2 424 734 | 3 381 126 | 5 016 198 | 5 615 093 | 6 601 818 | 5 476 225 | 5 739 297 |
Debtors | 1 906 681 | 2 035 310 | 2 449 948 | 2 650 680 | 2 154 504 | 3 060 164 | 3 260 720 |
Net Assets Liabilities | 2 038 381 | 2 370 700 | 3 297 767 | 2 947 012 | 4 458 916 | ||
Other Debtors | 193 918 | 355 622 | 299 876 | 464 469 | 16 148 | 32 778 | 69 949 |
Property Plant Equipment | 1 853 208 | 1 722 580 | 1 714 259 | 1 967 831 | 4 482 641 | ||
Total Inventories | 303 946 | 266 475 | 283 314 | 360 852 | |||
Cash Bank In Hand | 388 027 | 1 061 875 | |||||
Net Assets Liabilities Including Pension Asset Liability | 187 397 | 203 388 | |||||
Stocks Inventory | 130 026 | 283 941 | |||||
Tangible Fixed Assets | 541 238 | 468 621 | |||||
Trade Debtors | 1 712 763 | 1 679 688 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 1 960 | 1 960 | |||||
Profit Loss Account Reserve | 185 397 | 201 388 | |||||
Shareholder Funds | 187 397 | 203 388 | |||||
Other | |||||||
Audit Fees Expenses | 6 000 | 7 005 | 7 500 | 7 875 | 7 875 | 8 500 | |
Accrued Liabilities Deferred Income | 1 742 130 | 1 993 952 | 2 393 298 | ||||
Accumulated Amortisation Impairment Intangible Assets | 1 364 833 | 11 920 | 196 244 | 1 022 130 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 393 080 | 508 254 | 609 861 | 611 165 | 3 377 617 | ||
Acquired Through Business Combinations Property Plant Equipment | 702 560 | ||||||
Additions Other Than Through Business Combinations Intangible Assets | 261 220 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 4 714 | 102 842 | 1 614 357 | ||||
Administration Support Average Number Employees | 28 | 26 | 25 | ||||
Administrative Expenses | 3 272 976 | 4 550 449 | 4 382 279 | 3 830 784 | 4 792 219 | 7 163 761 | |
Amortisation Expense Intangible Assets | 157 215 | 11 920 | 26 196 | ||||
Amortisation Impairment Expense Intangible Assets | 239 080 | 771 130 | |||||
Amounts Owed By Group Undertakings | 26 144 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 89 | 88 | 85 | 92 | 105 | ||
Business Divestiture Decrease In Amortisation Impairment Intangible Assets | -1 364 833 | ||||||
Cash Cash Equivalents Cash Flow Value | 4 164 000 | 2 055 209 | 1 947 924 | ||||
Corporation Tax Payable | 190 277 | 258 122 | 274 337 | 129 382 | |||
Corporation Tax Recoverable | 80 436 | ||||||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 3 258 396 | 2 949 699 | 2 308 842 | ||||
Cost Sales | 4 020 987 | 4 693 189 | 4 393 248 | 3 347 222 | 4 065 371 | 4 601 788 | |
Creditors | 4 755 001 | 4 910 757 | 4 500 169 | 5 189 743 | 6 504 916 | ||
Current Tax For Period | 580 000 | 595 000 | 491 100 | 478 295 | 363 221 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 12 754 | -19 808 | -4 367 | 245 045 | 277 939 | ||
Deferred Tax Liabilities | 76 025 | 56 217 | 51 850 | ||||
Depreciation Expense Property Plant Equipment | 143 621 | 128 962 | 108 896 | 114 992 | |||
Depreciation Impairment Expense Property Plant Equipment | 468 368 | 644 127 | |||||
Disposals Through Business Divestiture Intangible Assets | 1 364 833 | ||||||
Distribution Average Number Employees | 50 | 49 | 41 | ||||
Dividend Per Share | 8 233 233 | ||||||
Dividends Paid | 2 115 665 | 2 115 661 | 1 136 732 | 2 515 658 | 1 515 648 | ||
Dividends Paid Classified As Financing Activities | 2 115 665 | 2 115 661 | -1 136 732 | -2 515 658 | -1 515 648 | ||
Dividends Paid On Shares Interim | 2 515 658 | 1 515 648 | |||||
Finished Goods Goods For Resale | 360 852 | 530 653 | |||||
Fixed Assets | 1 853 209 | 1 722 581 | 1 755 979 | 3 391 444 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -53 238 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 7 827 | 2 884 | 127 542 | 494 649 | |||
Gain Loss In Cash Flows From Change In Inventories | 147 301 | ||||||
Gain Loss On Disposals Property Plant Equipment | 3 875 | -6 381 | -1 726 | 10 100 | |||
Gross Profit Loss | 4 066 164 | 7 468 264 | 7 410 677 | 5 894 070 | 7 549 353 | ||
Income Taxes Paid Refund Classified As Operating Activities | -640 762 | -526 000 | -473 979 | -623 250 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 402 545 | 435 634 | 1 466 362 | -2 108 791 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -723 | -1 155 | -906 | ||||
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | 12 754 | -19 808 | -4 367 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 11 920 | 184 324 | 771 130 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 128 962 | 108 896 | 114 992 | 644 127 | |||
Intangible Assets | 41 719 | 1 423 612 | 1 885 879 | ||||
Intangible Assets Gross Cost | 1 364 833 | 53 639 | 1 619 856 | 2 908 009 | |||
Interest Income On Bank Deposits | 8 313 | 4 763 | |||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 8 313 | 4 763 | |||||
Interest Received Classified As Investing Activities | -8 313 | -4 763 | |||||
Interest Received Classified As Operating Activities | 2 249 | ||||||
Investments Fixed Assets | 1 | 1 | 1 | 1 | 1 | ||
Investments In Subsidiaries | 1 | 1 | |||||
Net Cash Flows From Used In Financing Activities | -2 115 665 | -2 115 661 | 1 136 732 | 2 515 658 | |||
Net Cash Flows From Used In Investing Activities | -274 051 | -4 715 | 153 691 | 1 688 009 | |||
Net Cash Flows From Used In Operating Activities | 2 792 261 | 2 556 010 | -2 756 785 | -2 094 876 | |||
Net Cash Generated From Operations | 3 433 023 | 3 082 010 | -3 230 764 | -2 718 126 | |||
Net Current Assets Liabilities | -228 846 | -263 315 | 261 197 | 704 336 | 2 101 649 | 286 482 | |
Net Finance Income Costs | 8 313 | 4 763 | |||||
Nominal Value Allotted Share Capital | 425 | 425 | 425 | ||||
Number Shares Issued Fully Paid | 465 | 465 | 46 500 | ||||
Operating Profit Loss | 793 188 | 2 917 815 | 3 028 398 | 2 547 377 | 2 757 134 | ||
Other Creditors | 3 749 625 | 3 926 126 | 1 787 329 | 2 195 520 | 2 933 053 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 13 788 | 7 289 | 625 006 | ||||
Other Disposals Property Plant Equipment | 20 168 | 9 556 | 710 765 | ||||
Other Interest Receivable Similar Income Finance Income | 2 249 | 8 313 | |||||
Other Investments Other Than Loans | 1 | 1 | 1 | 1 | |||
Other Operating Income Format1 | 484 091 | ||||||
Other Provisions Balance Sheet Subtotal | 554 178 | 596 332 | |||||
Other Taxation Social Security Payable | 434 358 | 443 991 | 372 530 | 425 879 | 578 315 | ||
Par Value Share | 1 | 1 | 1 | 0 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 89 249 | 94 096 | 103 250 | 102 474 | 124 208 | ||
Prepayments Accrued Income | 243 944 | 333 934 | 258 547 | ||||
Proceeds From Sales Property Plant Equipment | 3 875 | -1 | -541 | -53 179 | -110 623 | ||
Profit Loss | 2 329 659 | 2 447 980 | 2 063 799 | 2 164 903 | 2 166 837 | ||
Profit Loss On Ordinary Activities Before Tax | 782 979 | 2 921 690 | 3 022 017 | 2 549 626 | 2 765 447 | 2 807 997 | |
Property Plant Equipment Gross Cost | 2 246 288 | 2 230 834 | 2 324 120 | 2 578 996 | 7 860 258 | ||
Purchase Intangible Assets | -53 639 | ||||||
Purchase Property Plant Equipment | 277 926 | 4 714 | -102 842 | -411 643 | -1 614 357 | ||
Raw Materials Consumables | 303 946 | 266 475 | 283 314 | ||||
Revenue From Sale Goods | 12 161 453 | 11 803 925 | 9 241 292 | ||||
Selling Average Number Employees | 11 | 13 | 19 | ||||
Staff Costs Employee Benefits Expense | 2 793 185 | 2 881 444 | 2 712 314 | 3 068 785 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 76 025 | 56 217 | 51 850 | 467 004 | 547 654 | ||
Tax Expense Credit Applicable Tax Rate | 555 121 | 574 183 | 484 429 | 525 435 | 533 519 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -12 018 | 18 596 | 4 036 | -83 342 | |||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 36 897 | 2 221 | 2 635 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 635 | 36 202 | 143 223 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 592 031 | 574 037 | 485 827 | 600 544 | 641 160 | ||
Total Additions Including From Business Combinations Intangible Assets | 53 639 | 508 653 | |||||
Total Assets Less Current Liabilities | 312 392 | 205 306 | 2 114 406 | 2 426 917 | 3 857 628 | 3 677 926 | |
Total Current Tax Expense Credit | 579 277 | 593 845 | 490 194 | 478 295 | |||
Trade Creditors Trade Payables | 380 741 | 282 518 | 323 843 | 445 010 | 600 250 | ||
Trade Debtors Trade Receivables | 2 150 072 | 2 186 211 | 1 798 938 | 2 470 191 | 2 851 788 | ||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | -351 280 | ||||||
Turnover Revenue | 12 161 453 | 11 803 925 | 9 241 292 | 11 614 724 | |||
Wages Salaries | 1 900 781 | 2 703 936 | 2 787 348 | 2 380 518 | 2 716 470 | ||
Amount Specific Advance Or Credit Directors | 28 906 | 8 400 | 3 600 | 900 | |||
Amount Specific Advance Or Credit Made In Period Directors | 28 906 | 1 200 | |||||
Amount Specific Advance Or Credit Repaid In Period Directors | 4 800 | 300 | |||||
Director Remuneration | 55 439 | 61 849 | 405 935 | 380 945 | 332 914 | 397 058 | 454 618 |
Dividend Recommended By Directors | 2 115 661 | 1 136 732 | |||||
Company Contributions To Money Purchase Plans Directors | 17 152 | 20 250 | |||||
Additional Provisions Increase From New Provisions Recognised | 126 034 | ||||||
Comprehensive Income Expense | 2 063 799 | 2 164 903 | |||||
Decrease Increase In Estimate Recoverable Deferred Tax Asset | -4 367 | 122 249 | |||||
Depreciation Amortisation Expense | 120 816 | 299 316 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 113 688 | ||||||
Disposals Property Plant Equipment | 156 767 | ||||||
Dividends Paid On Shares Final | 1 136 732 | 2 515 658 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 81 208 | 654 974 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 496 476 | -905 660 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -1 726 | 10 100 | |||||
Government Grant Income | 484 091 | ||||||
Increase Decrease Due To Transfers Into Or Out Intangible Assets | 1 057 564 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 16 839 | 77 538 | |||||
Investments In Group Undertakings | -1 564 033 | ||||||
Merchandise | 283 314 | 360 852 | |||||
Net Interest Received Paid Classified As Investing Activities | -2 249 | -8 313 | |||||
Provisions | 559 861 | 730 914 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 559 861 | 730 914 | |||||
Social Security Costs | 228 546 | 249 841 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 411 643 | ||||||
Total Operating Lease Payments | 180 388 | 198 414 | |||||
Advances Credits Directors | 28 906 | ||||||
Advances Credits Made In Period Directors | 28 906 | ||||||
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -341 | ||||||
Aggregate Dividends Paid In Financial Year | 600 000 | ||||||
Amortisation Impairment Reversal Intangible Fixed Assets | 33 176 | ||||||
Bank Borrowings | 107 905 | ||||||
Bank Borrowings Overdrafts | 7 251 | ||||||
Capital Redemption Reserve | 40 | 40 | |||||
Cash Flow Outflow From Change In Debt Lease Financing | 7 002 | ||||||
Commitments Under Non-cancellable Operating Leases Other Items | 240 915 | 158 365 | |||||
Corporation Tax Due Within One Year | 165 667 | 253 500 | |||||
Creditors Due After One Year | 107 905 | ||||||
Creditors Due Within One Year | 2 653 580 | 3 644 441 | |||||
Decrease Increase In Net Debt During Period | -149 112 | ||||||
Depreciation Impairment Reversal Tangible Fixed Assets | 26 470 | 21 540 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 17 090 | 1 918 | |||||
Expenses Not Deductible For Tax Purposes | -22 248 | ||||||
Gain Loss From Disposal Tangible Fixed Assets | -6 232 | -23 523 | |||||
Increase Decrease In Net Cash For Period | -156 114 | ||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -341 | ||||||
Interest Payable Similar Charges | 3 977 | ||||||
Net Debt Funds | -272 871 | -1 061 875 | |||||
Number Shares Allotted | 425 | ||||||
Other Creditors Due Within One Year | 1 878 640 | 2 754 928 | |||||
Other Operating Leases Expiring Between Two Five Years | 233 465 | 137 844 | |||||
Other Operating Leases Expiring Within One Year | 7 450 | 20 521 | |||||
Other Taxation Social Security Within One Year | 273 303 | 260 551 | |||||
Profit Loss For Period | 613 423 | ||||||
Profit Loss On Ordinary Activities Before Finance Charges Interest | 786 956 | ||||||
Provisions Charged Credited To Profit Loss Account During Period | 4 230 | -15 172 | |||||
Provisions For Liabilities Charges | 17 090 | 1 918 | |||||
Share Capital Allotted Called Up Paid | 425 | 425 | |||||
Standard Nominal Tax Rate | 24 | ||||||
Stocks Raw Materials Consumables | 130 026 | 283 941 | |||||
Tangible Fixed Assets Additions | 4 852 | ||||||
Tangible Fixed Assets Cost Or Valuation | 646 641 | 556 597 | |||||
Tangible Fixed Assets Depreciation | 105 403 | 87 976 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 11 687 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 14 128 | ||||||
Tangible Fixed Assets Disposals | 39 296 | ||||||
Taxation Expense Credit | 169 659 | ||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 187 915 | ||||||
Tax On Profit Or Loss On Ordinary Activities | 169 556 | ||||||
Total Dividend Payment | 600 000 | ||||||
Trade Creditors Within One Year | 328 719 | 375 462 | |||||
Turnover Gross Operating Revenue | 8 087 151 | 7 916 650 | |||||
U K Current Corporation Tax | 165 326 | ||||||
U K Current Corporation Tax On Income For Period | 165 667 | ||||||
Undiscounted Provision For Deferred Taxation | 17 090 | 1 918 |
Unit 25 | |
---|---|
Address | Leighton Lane Industrial Estate , Evercreech |
City | Shepton Mallet |
Post code | BA4 6LQ |
Vehicles | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 20th, December 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy