Founded in 2014, Analogfolk, classified under reg no. 08998836 is an active company. Currently registered at 1-2 Bath Court EC1R 5AD, London the company has been in the business for ten years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on Friday 31st December 2021. Since Wednesday 24th September 2014 Analogfolk Limited is no longer carrying the name Analogfolk London.
The company has 4 directors, namely Suat I., Guy W. and William B. and others. Of them, William B., Matthew D. have been with the company the longest, being appointed on 15 April 2014 and Suat I. has been with the company for the least time - from 1 August 2023. As of 29 April 2024, there were 2 ex directors - Neil T., Matthew L. and others listed below. There were no ex secretaries.
Office Address | 1-2 Bath Court |
Town | London |
Post code | EC1R 5AD |
Country of origin | United Kingdom |
Registration Number | 08998836 |
Date of Incorporation | Tue, 15th Apr 2014 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 10 years old |
Account next due date | Sun, 31st Dec 2023 (120 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Mon, 29th Apr 2024 (2024-04-29) |
Last confirmation statement dated | Sat, 15th Apr 2023 |
The list of PSCs who own or have control over the company includes 1 name. As BizStats found, there is Afg Marketing Technologies Ltd from London, United Kingdom. The abovementioned PSC is classified as "a limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Afg Marketing Technologies Ltd
6th Floor Charlotte Building, 17 Gresse Street, London, W1T 1QL, United Kingdom
Legal authority | United Kingdom (England And Wales) |
Legal form | Limited By Shares |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 09053240 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Analogfolk London | September 24, 2014 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 1 085 578 | 1 464 573 | 2 256 408 | 3 164 869 | 2 274 143 |
Current Assets | 7 172 913 | 9 130 033 | 10 034 905 | 9 380 014 | 10 906 575 |
Debtors | 6 087 335 | 7 665 460 | 7 984 590 | 6 215 145 | 8 632 432 |
Net Assets Liabilities | 4 254 677 | 5 009 856 | 5 827 467 | 5 443 159 | 4 779 557 |
Other Debtors | 238 968 | 239 459 | 148 670 | 135 752 | 135 292 |
Property Plant Equipment | 196 253 | 82 713 | 54 967 | 91 788 | 133 192 |
Other | |||||
Audit Fees Expenses | 25 400 | ||||
Accrued Liabilities Deferred Income | 1 481 813 | 2 152 208 | 2 065 137 | 2 570 012 | 3 848 682 |
Accumulated Amortisation Impairment Intangible Assets | 812 500 | 1 062 500 | 1 312 500 | 1 562 500 | 1 824 436 |
Accumulated Depreciation Impairment Property Plant Equipment | 377 634 | 407 866 | 445 901 | 476 130 | 526 689 |
Additions Other Than Through Business Combinations Intangible Assets | 45 115 | 19 756 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 19 206 | 25 531 | 67 050 | 91 963 | |
Administrative Expenses | 14 443 732 | 14 350 145 | 12 731 668 | 11 966 062 | 12 351 893 |
Amortisation Expense Intangible Assets | 250 000 | 261 936 | |||
Amounts Owed By Group Undertakings | 1 784 843 | 642 266 | 621 475 | 326 024 | 564 764 |
Amounts Owed By Parent Entities | 157 047 | 1 771 700 | 1 367 132 | 1 510 612 | 1 478 346 |
Amounts Owed To Group Undertakings | 124 325 | 38 072 | 1 125 054 | ||
Average Number Employees During Period | 103 | 108 | |||
Bank Borrowings Overdrafts | 568 754 | 515 370 | 715 522 | 336 026 | |
Corporation Tax Recoverable | 55 199 | 552 141 | 184 254 | 418 800 | 397 424 |
Cost Sales | 2 562 586 | 1 380 287 | 3 237 883 | 4 012 829 | 5 907 029 |
Creditors | 1 068 592 | 860 481 | 458 913 | 4 985 144 | 6 958 625 |
Current Tax For Period | 69 863 | -196 942 | -186 556 | -418 800 | -397 424 |
Deferred Tax Asset Debtors | 49 987 | 28 055 | 45 401 | 20 196 | 14 727 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -17 882 | 13 012 | -29 921 | 17 510 | 21 375 |
Depreciation Expense Property Plant Equipment | -199 226 | -132 746 | -53 277 | 30 229 | 50 559 |
Dividends Paid Classified As Financing Activities | -513 600 | ||||
Dividends Paid On Shares | 1 187 500 | ||||
Dividends Paid On Shares Final | 513 600 | ||||
Fixed Assets | 1 883 753 | 1 520 213 | 1 242 467 | 1 074 403 | 873 627 |
Further Item Tax Increase Decrease Component Adjusting Items | -17 882 | 13 012 | -29 921 | 17 510 | 21 375 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 298 480 | 1 646 458 | 1 129 643 | 598 794 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -125 768 | 87 802 | -68 936 | -5 499 | -102 187 |
Gain Loss On Disposals Property Plant Equipment | 1 883 | 396 | |||
Government Grant Income | 95 773 | 40 815 | |||
Gross Profit Loss | 14 166 484 | 14 283 272 | 13 081 017 | 10 887 265 | 10 522 751 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -544 736 | -453 377 | |||
Increase From Amortisation Charge For Year Intangible Assets | 250 000 | 250 000 | 250 000 | 261 936 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 132 746 | 53 277 | 30 229 | 50 559 | |
Intangible Assets | 1 687 500 | 1 437 500 | 1 187 500 | 982 615 | 740 435 |
Intangible Assets Gross Cost | 2 500 000 | 2 500 000 | 2 500 000 | 2 545 115 | 2 564 871 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 160 | ||||
Interest Income On Bank Deposits | 169 | 1 597 | 34 | ||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 169 | 1 597 | |||
Interest Payable Similar Charges Finance Costs | 66 517 | 53 579 | 54 464 | 34 109 | 46 117 |
Key Management Personnel Compensation Total | 321 465 | 312 527 | 642 228 | 702 474 | |
Loans From Directors | 1 171 783 | 890 602 | 618 160 | 336 026 | 58 280 |
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 29 517 | ||||
Net Current Assets Liabilities | 3 494 820 | 4 396 508 | 5 077 722 | 4 394 870 | 3 947 950 |
Number Equity Instruments Exercisable Share-based Payment Arrangement | 360 | 418 | 443 | 210 | |
Number Equity Instruments Forfeited Share-based Payment Arrangement | 150 | 50 | |||
Number Equity Instruments Granted Share-based Payment Arrangement | 140 | 300 | |||
Number Equity Instruments Outstanding Share-based Payment Arrangement | 610 | 610 | 600 | 850 | 850 |
Number Shares Issued Fully Paid | 10 000 | 10 000 | 10 000 | ||
Operating Profit Loss | 294 921 | 683 454 | 910 882 | -710 134 | -993 568 |
Other Creditors | 465 563 | 485 249 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 102 514 | 15 242 | |||
Other Disposals Property Plant Equipment | 102 514 | 15 242 | |||
Other Interest Expense | 53 579 | 54 464 | 34 109 | 45 957 | |
Other Interest Receivable Similar Income Finance Income | 169 | 1 597 | 34 | ||
Other Operating Income Format1 | 572 169 | 750 327 | 561 533 | 368 663 | 835 574 |
Other Remaining Borrowings | 302 733 | ||||
Other Taxation Social Security Payable | 863 949 | 712 231 | 581 681 | 875 351 | 550 008 |
Par Value Share | 10 | 10 | 10 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 248 299 | 274 611 | 285 073 | 272 111 | 250 237 |
Prepayments Accrued Income | 1 047 189 | 1 351 889 | 2 050 595 | 642 771 | 840 935 |
Profit Loss | 721 328 | 1 268 779 | 1 072 895 | -342 953 | -663 602 |
Profit Loss On Ordinary Activities Before Tax | 228 573 | 631 472 | 856 418 | -744 243 | -1 039 651 |
Property Plant Equipment Gross Cost | 573 887 | 490 579 | 500 868 | 567 918 | 659 881 |
Provisions For Liabilities Balance Sheet Subtotal | 55 304 | 46 384 | 33 809 | 26 114 | 42 020 |
Share-based Payment Expense Cash Settled | 13 698 | ||||
Social Security Costs | 937 976 | 1 043 943 | 824 539 | 971 086 | 833 040 |
Staff Costs Employee Benefits Expense | 8 090 926 | 6 612 453 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 55 304 | 46 384 | 33 809 | 26 114 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 692 | 1 156 | |||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -1 317 | ||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -410 132 | -433 138 | -384 969 | -397 424 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 26 342 | 14 375 | -9 396 | -26 207 | -26 848 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 14 193 | 17 353 | 15 591 | 13 858 | 24 975 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -492 755 | -637 307 | -216 477 | -401 290 | -376 049 |
Total Assets Less Current Liabilities | 5 378 573 | 5 916 721 | 6 320 189 | 5 469 273 | 4 821 577 |
Total Current Tax Expense Credit | -474 873 | -650 319 | -186 556 | -418 800 | -397 424 |
Total Operating Lease Payments | 745 234 | 786 578 | 723 370 | 593 303 | 583 605 |
Trade Creditors Trade Payables | 685 638 | 1 264 707 | 1 311 392 | 641 775 | 993 519 |
Trade Debtors Trade Receivables | 2 754 102 | 3 079 950 | 3 360 970 | 3 160 990 | 5 200 944 |
Transfers To From Retained Earnings Increase Decrease In Equity | -11 367 | ||||
Turnover Revenue | 16 729 070 | 15 663 559 | 16 318 900 | 14 900 094 | 16 429 780 |
Wages Salaries | 6 847 729 | 5 529 176 | |||
Weighted Average Exercise Price Equity Instruments Exercisable Share-based Payment Arrangement | 235 | 175 | 197 | 235 | |
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | 235 | ||||
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | 95 | 95 | |||
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | 235 | 235 | 203 | 194 | |
Company Contributions To Defined Benefit Plans Directors | 40 414 | 4 640 | 44 774 | 60 707 | 50 373 |
Director Remuneration | 282 735 | 161 503 | 141 314 | 401 522 | 469 677 |
Director Remuneration Benefits Including Payments To Third Parties | 383 649 | 166 143 | 186 088 | 511 589 | 520 050 |
Further Item Director Remuneration Benefits Component Total Director Remuneration Benefits Excluding Payments To Third Parties | 60 500 |
Type | Category | Free download | |
---|---|---|---|
TM01 |
Director appointment termination date: Tuesday 1st August 2023 filed on: 14th, August 2023 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy