A.m. & A. Calder Farms started in year 1957 as Private Limited Company with registration number SC032334. The A.m. & A. Calder Farms company has been functioning successfully for sixty seven years now and its status is active. The firm's office is based in Berwickshire at Lintlaw. Postal code: TD11 3QA.
The firm has 2 directors, namely Linda C., Carina S.. Of them, Carina S. has been with the company the longest, being appointed on 28 August 2014 and Linda C. has been with the company for the least time - from 1 July 2022. As of 11 May 2024, there were 6 ex directors - Ian C., Alison C. and others listed below. There were no ex secretaries.
Office Address | Lintlaw |
Office Address2 | Duns |
Town | Berwickshire |
Post code | TD11 3QA |
Country of origin | United Kingdom |
Registration Number | SC032334 |
Date of Incorporation | Wed, 29th May 1957 |
Industry | Mixed farming |
End of financial Year | 28th May |
Company age | 67 years old |
Account next due date | Wed, 28th Feb 2024 (73 days after) |
Account last made up date | Sat, 28th May 2022 |
Next confirmation statement due date | Sun, 23rd Jun 2024 (2024-06-23) |
Last confirmation statement dated | Fri, 9th Jun 2023 |
The list of PSCs that own or have control over the company consists of 2 names. As we identified, there is Carina S. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the PSC register is Ian C. This PSC owns 25-50% shares.
Carina S.
Notified on | 19 January 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Ian C.
Notified on | 6 April 2017 |
Ceased on | 19 January 2021 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-05-28 | 2013-05-28 | 2014-05-28 | 2015-05-28 | 2016-05-28 | 2017-05-28 | 2018-05-28 | 2019-05-28 | 2020-05-28 | 2021-05-28 | 2022-05-28 | 2023-05-28 |
Net Worth | 792 715 | 1 094 784 | 1 269 569 | 1 521 143 | 1 621 200 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 551 001 | 569 431 | 609 749 | 515 532 | 621 022 | |||||||
Cash Bank On Hand | 621 022 | 732 824 | 1 050 719 | 1 022 382 | 1 205 137 | 1 357 845 | 1 300 323 | 1 400 627 | ||||
Current Assets | 765 085 | 884 557 | 962 348 | 948 180 | 1 024 294 | 1 126 296 | 1 445 474 | 1 625 058 | 1 569 915 | 1 684 053 | 1 848 368 | 2 001 022 |
Debtors | 77 847 | 168 851 | 218 012 | 281 253 | 162 041 | 197 092 | 171 303 | 410 893 | 156 751 | 165 377 | 286 731 | 359 085 |
Intangible Fixed Assets | 5 000 | |||||||||||
Net Assets Liabilities | 1 641 700 | 1 692 984 | 1 883 924 | 2 267 859 | 2 401 483 | 1 602 974 | 2 074 608 | 2 644 487 | ||||
Net Assets Liabilities Including Pension Asset Liability | 792 715 | 1 094 784 | 1 269 569 | 1 521 143 | 1 621 200 | |||||||
Other Debtors | 1 474 | 7 348 | 252 | |||||||||
Property Plant Equipment | 1 197 248 | 1 242 176 | 1 252 901 | 1 511 305 | 1 488 516 | 1 697 561 | 1 876 309 | 2 104 468 | ||||
Stocks Inventory | 136 237 | 146 275 | 134 587 | 151 395 | 241 231 | |||||||
Tangible Fixed Assets | 640 026 | 761 642 | 855 362 | 1 021 661 | 1 197 248 | |||||||
Total Inventories | 241 231 | 196 380 | 223 452 | 191 783 | 208 027 | 160 831 | 261 314 | 241 310 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 3 034 | 3 034 | 3 034 | 4 034 | 4 034 | |||||||
Profit Loss Account Reserve | 772 965 | 1 075 034 | 1 249 819 | 1 500 393 | 1 600 450 | |||||||
Shareholder Funds | 792 715 | 1 094 784 | 1 269 569 | 1 521 143 | 1 621 200 | |||||||
Other | ||||||||||||
Amount Specific Advance Or Credit Directors | 13 225 | 24 136 | 37 561 | 46 179 | 58 159 | 66 882 | 74 272 | |||||
Amount Specific Advance Or Credit Made In Period Directors | 19 089 | 19 075 | 33 000 | 36 000 | 38 500 | 39 000 | ||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 30 000 | 32 500 | 24 382 | 24 020 | 29 777 | 31 610 | ||||||
Accrued Income | 48 689 | 65 888 | 6 178 | 86 152 | 6 438 | 67 590 | 61 839 | 4 709 | ||||
Accrued Liabilities | 12 670 | 10 100 | 10 820 | 5 935 | 14 233 | 22 086 | 52 791 | 41 372 | ||||
Accrued Liabilities Deferred Income | 12 500 | 14 771 | 15 339 | 15 225 | 15 225 | 14 762 | ||||||
Accumulated Amortisation Impairment Intangible Assets | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 233 049 | 1 368 129 | 1 421 532 | 1 569 979 | 1 707 281 | 1 668 994 | 1 662 810 | 1 781 667 | ||||
Average Number Employees During Period | 6 | 6 | 6 | 5 | 5 | 5 | 6 | |||||
Bank Borrowings Overdrafts | 125 814 | 70 307 | 46 840 | 28 234 | 6 906 | |||||||
Bank Overdrafts | 36 597 | |||||||||||
Capital Redemption Reserve | 16 716 | 16 716 | 16 716 | 16 716 | 16 716 | |||||||
Corporation Tax Payable | 40 657 | 30 217 | 8 934 | 60 680 | 18 273 | 19 819 | ||||||
Creditors | 155 057 | 96 050 | 114 027 | 63 214 | 393 701 | 1 480 393 | 1 318 322 | 1 129 256 | ||||
Creditors Due After One Year | 78 033 | 110 619 | 20 565 | 11 944 | 167 074 | |||||||
Creditors Due Within One Year | 430 757 | 333 802 | 403 586 | 268 837 | 216 351 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 35 101 | 131 550 | 25 619 | 58 579 | 217 823 | 233 696 | 150 794 | |||||
Disposals Property Plant Equipment | 62 417 | 209 373 | 65 595 | 114 200 | 468 784 | 463 850 | 242 119 | |||||
Finance Lease Liabilities Present Value Total | 152 026 | 96 050 | 114 027 | 63 214 | 135 860 | 342 600 | 428 455 | 270 110 | ||||
Fixed Assets | 646 420 | 762 148 | 855 872 | 1 022 244 | 1 197 831 | 1 243 207 | 1 258 154 | 1 516 558 | 1 498 769 | 1 742 024 | 1 891 562 | 2 119 721 |
Increase Decrease In Property Plant Equipment | 204 000 | 158 872 | 160 000 | 597 006 | 539 800 | 40 000 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 170 181 | 184 953 | 174 066 | 195 881 | 208 746 | 227 512 | 269 651 | |||||
Intangible Assets Gross Cost | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | |||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 45 000 | 50 000 | 50 000 | 50 000 | ||||||||
Intangible Fixed Assets Amortisation Charged In Period | 5 000 | |||||||||||
Intangible Fixed Assets Cost Or Valuation | 50 000 | 50 000 | 50 000 | 50 000 | ||||||||
Investments Fixed Assets | 58 | 58 | 58 | 3 | 3 | 3 | 5 253 | 5 253 | 10 253 | 15 253 | 15 253 | 15 253 |
Net Current Assets Liabilities | 334 328 | 550 755 | 558 762 | 679 343 | 807 943 | 763 327 | 957 297 | 1 091 515 | 1 176 214 | 203 660 | 530 046 | 871 766 |
Number Shares Allotted | 5 000 | 1 000 | 1 000 | 1 000 | ||||||||
Other Investments Other Than Loans | 3 | 3 | 5 253 | 5 253 | 10 253 | 15 253 | 15 253 | 15 253 | ||||
Other Taxation Social Security Payable | 1 803 | 1 858 | 1 009 | 1 450 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||
Prepayments | 148 | 5 150 | 12 565 | 12 801 | 288 | 332 | ||||||
Property Plant Equipment Gross Cost | 2 430 297 | 2 610 305 | 2 674 433 | 3 081 284 | 3 195 797 | 3 395 765 | 3 539 119 | 3 886 135 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 217 500 | 217 500 | 217 500 | 277 000 | 273 500 | 313 500 | 347 000 | 347 000 | ||||
Provisions For Liabilities Charges | 110 000 | 107 500 | 124 500 | 168 500 | 217 500 | |||||||
Recoverable Value-added Tax | 2 880 | 7 038 | 11 581 | 33 617 | 17 481 | 18 651 | 40 774 | 20 184 | ||||
Secured Debts | 136 916 | 216 279 | 81 716 | 164 382 | 248 529 | |||||||
Share Capital Allotted Called Up Paid | 5 000 | 5 000 | 1 000 | 1 000 | 1 000 | |||||||
Tangible Fixed Assets Additions | 304 016 | 218 938 | 347 332 | 481 720 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 1 617 739 | 1 869 655 | 2 038 351 | 2 300 484 | 2 430 297 | |||||||
Tangible Fixed Assets Depreciation | 977 713 | 1 127 891 | 1 182 989 | 1 278 823 | 1 233 049 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 129 456 | 124 364 | 133 371 | 163 179 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 16 756 | 49 388 | 37 537 | 208 953 | ||||||||
Tangible Fixed Assets Depreciation Increase Decrease From Transfers Between Items | 19 878 | |||||||||||
Tangible Fixed Assets Disposals | 69 700 | 50 242 | 85 199 | 351 907 | ||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 242 425 | 273 501 | 472 446 | 228 713 | 668 752 | 607 204 | 589 135 | |||||
Total Assets Less Current Liabilities | 980 748 | 1 312 903 | 1 414 634 | 1 701 587 | 2 014 257 | 2 006 534 | 2 215 451 | 2 608 073 | 2 674 983 | 1 945 684 | 2 421 608 | 2 991 487 |
Total Borrowings | 228 029 | 188 623 | 188 890 | |||||||||
Trade Creditors Trade Payables | 69 991 | 84 375 | 171 883 | 191 502 | 73 691 | 72 998 | 103 697 | 166 909 | ||||
Trade Debtors Trade Receivables | 108 850 | 111 668 | 153 544 | 291 124 | 120 267 | 66 082 | 183 830 | 333 860 | ||||
Advances Credits Directors | 6 033 | 10 655 | 28 000 | 13 225 | 24 136 | |||||||
Advances Credits Made In Period Directors | 63 724 | 15 000 | 2 000 | 16 775 | ||||||||
Advances Credits Repaid In Period Directors | 74 250 | 15 000 | 30 000 | 30 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 28th May 2023 filed on: 26th, February 2024 |
accounts | Free Download (11 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy