Founded in 2012, Alois Pottinger Uk, classified under reg no. 08012248 is an active company. Currently registered at 15 St Marks Road NN18 8AN, Corby the company has been in the business for twelve years. Its financial year was closed on July 31 and its latest financial statement was filed on 31st July 2023.
The firm has 2 directors, namely Melanie G., Sven N.. Of them, Sven N. has been with the company the longest, being appointed on 31 May 2014 and Melanie G. has been with the company for the least time - from 1 January 2021. At the moment there are a few former directors listed by the firm. Their names might be found in the box below. In addition, there is one former secretary - Shaun G. who worked with the the firm until 31 December 2020.
Office Address | 15 St Marks Road |
Town | Corby |
Post code | NN18 8AN |
Country of origin | United Kingdom |
Registration Number | 08012248 |
Date of Incorporation | Thu, 29th Mar 2012 |
Industry | Agents specialized in the sale of other particular products |
End of financial Year | 31st July |
Company age | 12 years old |
Account next due date | Wed, 30th Apr 2025 (366 day left) |
Account last made up date | Mon, 31st Jul 2023 |
Next confirmation statement due date | Fri, 12th Apr 2024 (2024-04-12) |
Last confirmation statement dated | Wed, 29th Mar 2023 |
The register of PSCs that own or have control over the company consists of 2 names. As we established, there is Heinz P. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Klaus P. This PSC owns 25-50% shares and has 25-50% voting rights.
Heinz P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Klaus P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 297 456 | 257 411 | 366 539 | 242 325 | 263 814 | |
Current Assets | 2 516 970 | 3 204 957 | 2 330 504 | 2 673 994 | 2 786 380 | 3 442 598 |
Debtors | 1 029 217 | 693 074 | 753 619 | 992 951 | 640 486 | |
Net Assets Liabilities | 381 092 | 466 499 | 540 297 | 769 975 | 1 200 943 | 1 461 145 |
Other Debtors | 28 724 | 44 077 | 27 240 | 12 864 | 30 155 | |
Property Plant Equipment | 801 080 | 806 475 | 781 426 | 1 208 275 | 1 177 722 | |
Total Inventories | 1 478 284 | 1 878 284 | 1 380 019 | 1 553 836 | 1 551 104 | |
Other | ||||||
Audit Fees Expenses | 9 000 | 9 750 | 10 000 | 10 300 | 10 900 | 12 115 |
Accrued Liabilities | 52 168 | 40 319 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 139 529 | 166 065 | 185 189 | 217 639 | 237 452 | 272 511 |
Additions Other Than Through Business Combinations Property Plant Equipment | 17 999 | 27 427 | 36 011 | 7 401 | 534 982 | 5 625 |
Administrative Expenses | 1 143 988 | 1 132 963 | ||||
Amounts Owed By Other Related Parties Other Than Directors | 84 042 | 71 022 | ||||
Amounts Owed By Related Parties | 71 022 | 45 048 | 13 697 | 30 350 | 61 138 | |
Amounts Owed To Group Undertakings | 2 861 779 | 1 990 790 | 1 750 123 | 2 023 189 | 2 716 127 | |
Average Number Employees During Period | 11 | 12 | 12 | 12 | 13 | 13 |
Balances Amounts Owed To Related Parties | 1 990 790 | 1 750 123 | 2 023 189 | 2 716 127 | ||
Bank Borrowings | 254 820 | 130 360 | ||||
Bank Borrowings Overdrafts | 130 360 | |||||
Cash Cash Equivalents | 180 562 | 297 456 | ||||
Cash Cash Equivalents Cash Flow Value | 180 562 | 297 456 | 257 411 | 366 539 | 242 325 | 263 814 |
Corporation Tax Payable | 6 522 | 18 533 | 51 614 | 5 999 | ||
Corporation Tax Recoverable | 26 914 | |||||
Cost Sales | 7 026 705 | 7 625 890 | ||||
Creditors | 3 531 914 | 2 584 030 | 2 674 517 | 2 779 603 | 3 146 216 | |
Current Liabilities | 2 798 471 | 3 531 914 | ||||
Current Tax For Period | 25 627 | 26 022 | 18 554 | 60 864 | 3 586 | 79 888 |
Current Tax Liabilities | 627 | 6 522 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Temporary Differences | 1 445 | -104 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -104 | 5 028 | -1 724 | 3 181 | -1 150 | |
Deferred Tax Liabilities | 7 728 | 7 624 | ||||
Depreciation Expense Property Plant Equipment | 25 218 | 26 536 | 30 616 | 32 450 | 33 355 | |
Depreciation Impairment Expense Property Plant Equipment | 26 536 | 30 616 | 32 450 | 33 355 | 35 960 | |
Finished Goods | 866 548 | 1 147 889 | ||||
Finished Goods Goods For Resale | 1 147 889 | 668 887 | 925 017 | 884 678 | 1 784 613 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 124 460 | 130 360 | ||||
Further Item Interest Expense Component Total Interest Expense | 95 833 | 101 639 | 145 800 | 320 789 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -123 | -897 | 897 | 2 716 | 2 859 | 5 214 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 90 230 | 55 346 | 85 553 | 154 425 | 75 452 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -1 189 | -867 | -2 496 | 1 530 | -172 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -733 953 | -722 140 | 829 535 | -57 406 | -156 701 | -360 614 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 719 064 | 171 093 | -336 143 | 60 545 | 212 418 | -325 551 |
Gain Loss In Cash Flows From Change In Inventories | 150 053 | 400 000 | -498 265 | 173 817 | -2 732 | 987 194 |
Gain Loss On Disposals Property Plant Equipment | -74 777 | |||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -8 632 | -1 189 | ||||
Gross Profit Loss | 1 332 692 | 1 354 469 | ||||
Income From Related Parties | 473 998 | 281 937 | 299 261 | 276 531 | 444 717 | |
Income Taxes Paid Refund Classified As Operating Activities | -54 296 | -20 127 | -6 543 | -27 783 | -81 619 | -46 975 |
Income Tax Expense Credit | 26 949 | 25 918 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 186 865 | -116 894 | 40 045 | 124 214 | -21 489 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -123 | -495 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 25 218 | 26 536 | 30 616 | 32 450 | 33 355 | 35 960 |
Interest Expense | 74 655 | 111 007 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 9 791 | 5 803 | 1 410 | |||
Interest Income | 1 797 | 826 | ||||
Interest Income On Bank Deposits | 1 797 | 826 | ||||
Interest Paid Classified As Operating Activities | -145 800 | -320 789 | ||||
Interest Payable Similar Charges Finance Costs | 74 655 | 111 007 | 97 243 | 101 639 | 145 800 | 320 789 |
Interest Received Classified As Investing Activities | -1 797 | -826 | -512 | -1 | -1 523 | -27 613 |
Net Cash Flows From Used In Financing Activities | 120 470 | 124 460 | 130 360 | |||
Net Cash Flows From Used In Investing Activities | 16 202 | 26 601 | 35 499 | |||
Net Cash Flows From Used In Operating Activities | -267 955 | -125 814 | -116 528 | -409 245 | ||
Net Cash Generated From Operations | 50 193 | -267 955 | -229 600 | -245 950 | -636 664 | -367 265 |
Net Current Assets Liabilities | -281 501 | -326 957 | -253 526 | -523 | 6 777 | 296 382 |
Net Finance Income Costs | 826 | 512 | 1 | 1 523 | 27 613 | |
Net Interest Paid Received Classified As Operating Activities | -111 007 | -97 243 | -101 639 | -145 800 | ||
Non-current Liabilities | 137 596 | 7 624 | ||||
Number Shares Issued Fully Paid | 1 000 | |||||
Operating Profit Loss | 188 704 | 221 506 | ||||
Other Creditors | 46 519 | 48 236 | 88 311 | 77 174 | 82 852 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 744 | 11 492 | 13 542 | 901 | ||
Other Disposals Property Plant Equipment | 1 744 | 11 492 | 88 320 | 1 119 | ||
Other Interest Expense | 64 864 | 105 204 | ||||
Other Interest Receivable Similar Income Finance Income | 1 797 | 826 | ||||
Other Payables | 8 061 | 6 200 | ||||
Other Taxation Social Security Payable | 532 826 | 458 900 | 477 109 | 739 611 | 611 900 | 263 625 |
Par Value Share | 100 | |||||
Payments To Related Parties | 8 059 765 | 6 325 406 | 9 874 996 | 11 200 059 | 13 844 515 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 19 358 | 22 412 | 36 956 | 44 047 | 74 346 | 74 115 |
Prepayments | 37 178 | 27 352 | ||||
Profit Loss | 88 897 | 85 407 | 73 798 | 229 678 | 430 968 | |
Profit Loss Before Tax | 115 846 | 111 325 | ||||
Profit Loss On Ordinary Activities Before Tax | 111 325 | 97 380 | 288 818 | 437 240 | 338 940 | |
Property Plant Equipment Gross Cost | 86 867 | 967 145 | 991 664 | 999 065 | 1 445 727 | 1 450 233 |
Property Plant Equipment Including Right-of-use Assets | 800 189 | 801 080 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 7 624 | 12 652 | 10 928 | 14 109 | 12 959 | |
Purchase Property Plant Equipment | -17 999 | -27 427 | -36 011 | -7 401 | -534 982 | -5 625 |
Raw Materials | 611 736 | 730 395 | ||||
Raw Materials Consumables | 730 395 | 711 132 | 628 819 | 666 426 | ||
Social Security Costs | 56 130 | 55 649 | 58 801 | 55 010 | 70 149 | |
Staff Costs Employee Benefits Expense | 638 755 | 605 562 | 638 343 | 690 201 | 728 635 | 762 931 |
Tax Expense Credit Applicable Tax Rate | 22 011 | 21 152 | 18 502 | 54 875 | 83 076 | 71 196 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 236 | 2 541 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 825 | 3 122 | 1 467 | 1 549 | 16 493 | 2 748 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 25 918 | 23 582 | 59 140 | 6 272 | 78 738 | |
Total Assets | 3 317 159 | 4 006 037 | ||||
Total Assets Less Current Liabilities | 474 123 | 552 949 | 780 903 | 1 215 052 | 1 474 104 | |
Total Borrowings | 254 820 | 130 360 | ||||
Total Current Tax Expense Credit | 25 504 | 26 022 | 60 864 | 3 091 | 79 888 | |
Total Liabilities | 2 936 067 | 3 539 538 | ||||
Trade Creditors Trade Payables | 2 672 892 | 3 395 032 | 49 362 | 44 858 | 67 340 | 77 613 |
Trade Debtors Trade Receivables | 929 471 | 603 949 | 712 682 | 922 823 | 549 193 | |
Trade Other Payables | 2 672 892 | 3 395 032 | ||||
Trade Other Receivables | 858 124 | 1 029 217 | ||||
Turnover Revenue | 8 359 397 | 8 980 359 | ||||
Wages Salaries | 563 267 | 527 501 | 542 586 | 591 144 | 584 140 | 618 723 |
Company Contributions To Defined Benefit Plans Directors | 3 953 | 4 059 | 14 253 | 3 624 | ||
Company Contributions To Money Purchase Plans Directors | 3 762 | 3 953 | ||||
Director Remuneration | 98 953 | 103 749 | 103 381 | 102 285 | 104 610 | 109 332 |
Director Remuneration Benefits Including Payments To Third Parties | 102 715 | 107 702 | 107 440 | 116 538 | 108 234 | 113 184 |
Type | Category | Free download | |
---|---|---|---|
AA |
Small company accounts made up to 31st July 2023 filed on: 19th, September 2023 |
accounts | Free Download (16 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy