Alan Mackay Machinery (forfar) started in year 2013 as Private Limited Company with registration number SC465072. The Alan Mackay Machinery (forfar) company has been functioning successfully for eleven years now and its status is active. The firm's office is based in Forfar at Garthfield. Postal code: DD8 1PF.
At present there are 3 directors in the the firm, namely Alan M., Irene M. and Ross A.. In addition one secretary - Irene M. - is with the company. As of 29 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Garthfield |
Office Address2 | Padanaram |
Town | Forfar |
Post code | DD8 1PF |
Country of origin | United Kingdom |
Registration Number | SC465072 |
Date of Incorporation | Tue, 3rd Dec 2013 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 11 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 3rd Sep 2024 (2024-09-03) |
Last confirmation statement dated | Sun, 20th Aug 2023 |
The list of PSCs who own or control the company is made up of 1 name. As we researched, there is Alan M. This PSC has 50,01-75% voting rights and has 50,01-75% shares.
Alan M.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 727 471 | 815 603 | 1 073 953 | 1 114 959 | 898 412 | 1 902 389 |
Current Assets | 2 592 975 | 2 753 011 | 3 029 341 | 3 432 604 | ||
Debtors | 744 977 | 570 146 | 863 546 | 590 603 | 1 809 186 | 1 541 191 |
Net Assets Liabilities | 1 259 994 | 1 611 945 | 2 190 251 | 2 901 691 | 4 629 714 | |
Other Debtors | 155 070 | 106 322 | 191 432 | 221 471 | 427 756 | 214 844 |
Property Plant Equipment | 103 939 | 134 317 | 95 471 | 87 606 | 189 484 | 222 246 |
Total Inventories | 1 120 527 | 1 367 262 | 1 091 842 | 1 727 042 | 3 695 626 | 4 475 454 |
Other | ||||||
Audit Fees Expenses | 7 000 | |||||
Accrued Liabilities Deferred Income | 58 798 | 50 708 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 105 878 | 160 647 | 219 794 | 265 978 | 298 655 | 356 890 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 1 311 | |||||
Administrative Expenses | 551 539 | 691 088 | ||||
Amounts Owed To Directors | 36 446 | 33 876 | ||||
Average Number Employees During Period | 12 | 23 | 21 | 22 | ||
Balances With Banks | 898 412 | 1 902 389 | ||||
Bank Borrowings | 500 000 | |||||
Cash Cash Equivalents | 1 114 959 | 898 412 | 1 902 389 | |||
Corporation Tax Payable | 72 699 | 82 680 | 143 875 | 170 218 | 381 923 | |
Cost Sales | 12 243 610 | 11 532 676 | ||||
Creditors | 1 424 697 | 1 256 173 | 921 302 | 605 240 | 1 797 223 | 2 436 842 |
Current Tax For Period | 381 923 | 229 582 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 30 366 | 1 311 | ||||
Deferred Tax Liabilities | -384 | -476 | ||||
Depreciation Amortisation Expense | 37 977 | 78 725 | ||||
Depreciation Expense Property Plant Equipment | 37 977 | 78 725 | ||||
Depreciation Rate Used For Property Plant Equipment | 25 | 15 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -5 300 | -20 490 | ||||
Disposals Property Plant Equipment | -5 300 | -20 490 | ||||
Dividends Paid | 6 000 | 6 000 | ||||
Further Department Item Average Number Employees Component Average Number List | 20 | 3 | ||||
Further Item Borrowings Component Total Borrowings | 500 000 | |||||
Further Item Creditors Component Total Creditors | 27 839 | 33 543 | ||||
Further Item Current Tax Expense Credit Component Total Current Tax Expense | 13 188 | |||||
Further Non-cash Item Leading To Gain Loss In Cash Flows Component Total Adjustments From Non-cash Items | -30 366 | -1 311 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 032 995 | 226 055 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 218 583 | 267 995 | ||||
Gain Loss In Cash Flows From Change In Inventories | -1 968 584 | -779 828 | ||||
Gain Loss On Disposals Property Plant Equipment | 1 560 | 15 787 | ||||
Gross Profit Loss | 2 672 753 | 1 816 716 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 200 584 | 383 234 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -216 547 | 1 003 977 | ||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | -20 | -30 366 | -1 311 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 67 169 | 59 147 | 47 303 | 37 977 | 78 725 | |
Merchandise | 3 641 579 | 4 310 573 | ||||
Net Cash Flows From Used In Financing Activities | 500 000 | |||||
Net Cash Flows From Used In Investing Activities | -144 295 | -101 700 | ||||
Net Cash Flows From Used In Operating Activities | -72 252 | 605 677 | ||||
Net Cash Generated From Operations | 128 093 | 982 348 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 2 282 265 | 1 268 126 | ||||
Net Current Assets Liabilities | 1 168 278 | 1 496 838 | 2 108 039 | 2 827 364 | ||
Net Deferred Tax Liability Asset | 13 259 | 13 279 | 43 645 | 44 956 | ||
Net Finance Income Costs | 239 | 6 563 | ||||
Net Interest Paid Received Classified As Operating Activities | -239 | -6 563 | ||||
Nominal Value Allotted Share Capital | 27 | 27 | 27 | |||
Number Shares Issued Fully Paid | 20 | 27 | 27 | |||
Operating Profit Loss | 2 215 482 | 1 203 877 | ||||
Other Creditors | 609 621 | 809 505 | 380 548 | 41 349 | 8 841 | 4 441 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 12 400 | 1 119 | ||||
Other Disposals Property Plant Equipment | 12 400 | 3 200 | ||||
Other Operating Income Format1 | 94 268 | 78 249 | ||||
Other Provisions Balance Sheet Subtotal | 13 279 | 43 645 | 44 956 | |||
Other Taxation Payable | 36 954 | 381 923 | 242 770 | |||
Other Taxation Social Security Payable | 16 827 | 60 981 | 146 276 | 36 954 | ||
Par Value Share | 1 | 1 | 1 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 18 219 | 19 679 | ||||
Prepayments Accrued Income | 503 801 | 170 241 | ||||
Proceeds From Sales Property Plant Equipment | 1 560 | 15 787 | ||||
Profit Loss | 1 803 432 | 966 359 | ||||
Profit Loss On Ordinary Activities Before Tax | 2 215 721 | 1 210 440 | ||||
Property Plant Equipment Gross Cost | 209 816 | 294 964 | 315 265 | 353 584 | 488 139 | 579 136 |
Provisions | 13 279 | 43 645 | 44 956 | |||
Purchase Property Plant Equipment | 139 855 | 111 487 | ||||
Recoverable Value-added Tax | 429 010 | 223 974 | ||||
Social Security Costs | 90 572 | 106 432 | ||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 12 223 | 19 210 | 13 259 | 13 279 | ||
Tax Expense Credit Applicable Tax Rate | 420 987 | 229 984 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 17 | 891 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 412 289 | 244 081 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 97 548 | 20 301 | 41 518 | 139 855 | 111 487 | |
Total Assets Less Current Liabilities | 1 272 217 | 1 631 155 | 2 203 510 | 2 914 970 | ||
Total Current Tax Expense Credit | 381 923 | 242 770 | ||||
Total Deferred Tax Expense Credit | 30 366 | 1 311 | ||||
Trade Creditors Trade Payables | 725 550 | 303 007 | 250 603 | 356 719 | 1 147 376 | 1 571 504 |
Trade Debtors Trade Receivables | 589 907 | 463 824 | 672 114 | 369 132 | 448 619 | 932 132 |
Turnover Revenue | 14 916 363 | 13 349 392 | ||||
Useful Life Property Plant Equipment Years | 3 | 3 | ||||
Wages Salaries | 788 763 | 919 531 | ||||
Work In Progress | 54 047 | 164 881 | ||||
Company Contributions To Money Purchase Plans Directors | 1 133 | 1 308 | ||||
Director Remuneration | 97 624 | 135 309 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 21st, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy