Agema Engineering started in year 1986 as Private Limited Company with registration number 02072649. The Agema Engineering company has been functioning successfully for thirty eight years now and its status is active. The firm's office is based in Coventry at 21 Bayton Road, Bayton Road Industrial Estate. Postal code: CV7 9EL.
At the moment there are 2 directors in the the company, namely John S. and Jonathan S.. In addition one secretary - Julie S. - is with the firm. Currenlty, the company lists one former director, whose name is Josie S. and who left the the company on 26 August 1998. In addition, there is one former secretary - John S. who worked with the the company until 26 August 1998.
Office Address | 21 Bayton Road, Bayton Road Industrial Estate |
Office Address2 | Exhall |
Town | Coventry |
Post code | CV7 9EL |
Country of origin | United Kingdom |
Registration Number | 02072649 |
Date of Incorporation | Tue, 11th Nov 1986 |
Industry | Other engineering activities |
Industry | Manufacture of other plastic products |
End of financial Year | 31st March |
Company age | 38 years old |
Account next due date | Sun, 31st Dec 2023 (117 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Tue, 28th May 2024 (2024-05-28) |
Last confirmation statement dated | Sun, 14th May 2023 |
The list of persons with significant control that own or control the company consists of 2 names. As we found, there is Jonathan S. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is John S. This PSC owns 25-50% shares and has 25-50% voting rights.
Jonathan S.
Notified on | 16 January 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
John S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 559 478 | 807 322 | 1 120 039 | ||||||||
Balance Sheet | |||||||||||
Cash Bank In Hand | 6 772 | 18 644 | 23 016 | ||||||||
Cash Bank On Hand | 263 172 | 1 553 706 | 2 399 360 | 3 550 322 | 22 268 | 179 721 | 37 851 | 87 179 | |||
Current Assets | 999 292 | 1 110 138 | 3 395 947 | 5 648 523 | 8 751 582 | 11 120 322 | 12 587 259 | 13 755 882 | 15 920 846 | 14 213 783 | 14 066 610 |
Debtors | 719 807 | 729 492 | 3 093 385 | 4 148 835 | 6 156 584 | 7 436 345 | 7 826 616 | 12 370 584 | 14 486 973 | 12 838 625 | 12 366 342 |
Net Assets Liabilities | 6 491 228 | 8 986 327 | 11 476 765 | 12 366 108 | 12 578 456 | 12 989 104 | 12 807 172 | 13 115 177 | |||
Net Assets Liabilities Including Pension Asset Liability | 559 478 | 807 322 | 1 120 039 | ||||||||
Other Debtors | 158 806 | 377 847 | 428 333 | 615 236 | 62 558 | 7 860 | 5 105 | 748 | |||
Property Plant Equipment | 6 042 116 | 7 322 033 | 7 145 371 | 7 698 992 | 7 614 037 | 6 889 524 | 6 302 031 | 5 898 229 | |||
Stocks Inventory | 272 713 | 362 002 | 279 546 | ||||||||
Tangible Fixed Assets | 608 925 | 1 075 985 | 1 945 648 | ||||||||
Total Inventories | 1 236 516 | 1 041 292 | 1 284 617 | 1 210 321 | 1 363 030 | 1 254 152 | 1 337 307 | 1 613 089 | |||
Reserves/Capital | |||||||||||
Called Up Share Capital | 100 | 100 | 100 | ||||||||
Profit Loss Account Reserve | 559 378 | 807 222 | 1 119 939 | ||||||||
Shareholder Funds | 559 478 | 807 322 | 1 120 039 | ||||||||
Other | |||||||||||
Secured Debts | 188 793 | 197 374 | 1 609 156 | ||||||||
Audit Fees Expenses | 15 000 | 15 000 | 18 000 | 14 665 | 15 500 | 16 100 | 15 400 | 16 350 | |||
Amount Specific Advance Or Credit Directors | 94 159 | ||||||||||
Amount Specific Advance Or Credit Made In Period Directors | 264 451 | 464 491 | 94 159 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 865 729 | 464 491 | 94 159 | ||||||||
Company Contributions To Money Purchase Plans Directors | 258 | 341 | |||||||||
Director Remuneration | 52 551 | 46 545 | 1 032 | 1 060 | 1 288 | 1 263 | 1 794 | 2 550 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | |||||||||
Accrued Liabilities | 351 926 | 424 373 | 398 070 | 370 433 | 730 907 | 399 248 | 493 525 | 756 573 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 2 108 639 | 2 760 136 | 3 324 847 | 3 925 030 | 4 621 061 | 5 181 926 | 5 680 194 | 6 034 324 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -16 858 | -17 565 | 3 999 | 29 230 | -11 929 | -28 313 | |||||
Administrative Expenses | 1 283 853 | 1 957 596 | 2 355 448 | 2 400 583 | 2 357 043 | 2 274 344 | 1 385 098 | 1 852 720 | |||
Amounts Owed By Group Undertakings | 1 048 170 | 2 370 184 | 6 613 876 | 8 090 899 | 8 179 607 | 7 880 463 | |||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 139 | 163 | 173 | 175 | 161 | 149 | 134 | 115 | |||
Bank Borrowings | 1 001 385 | 916 342 | 828 618 | 739 229 | 645 594 | 143 707 | 251 837 | 254 418 | |||
Bank Borrowings Overdrafts | 904 635 | 819 592 | 740 895 | 649 840 | 551 959 | 920 683 | 654 465 | 398 081 | |||
Capital Commitments | 19 558 | 745 000 | |||||||||
Cash Cash Equivalents Cash Flow Value | 263 172 | 1 553 706 | 3 550 322 | 22 268 | 179 721 | 37 851 | |||||
Comprehensive Income Expense | 2 464 532 | 2 615 099 | 2 490 438 | 889 343 | 212 348 | 410 648 | -181 932 | 308 005 | |||
Corporation Tax Payable | 217 180 | 503 900 | 326 743 | 103 181 | 52 669 | 118 550 | |||||
Corporation Tax Recoverable | 156 148 | 214 998 | 45 851 | 151 270 | |||||||
Cost Sales | 9 789 693 | 11 833 079 | 13 422 600 | 13 223 954 | 9 931 016 | 8 950 003 | 9 541 041 | 9 270 555 | |||
Creditors | 1 409 749 | 966 051 | 740 895 | 1 032 912 | 865 134 | 3 246 244 | 2 984 036 | 2 248 474 | |||
Creditors Due After One Year | 215 857 | 928 886 | |||||||||
Creditors Due Within One Year | 1 070 977 | 3 191 379 | |||||||||
Current Tax For Period | 521 796 | 629 978 | 601 742 | 204 620 | 20 581 | 108 254 | 52 669 | 118 524 | |||
Depreciation Amortisation Expense | 512 591 | 651 497 | 628 468 | 639 573 | 696 029 | 617 157 | 547 582 | 448 005 | |||
Depreciation Expense Property Plant Equipment | 298 695 | 465 648 | 500 998 | 549 465 | 592 663 | 529 294 | 472 717 | 448 005 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 63 757 | 39 390 | 56 293 | 49 313 | 93 875 | ||||||
Disposals Property Plant Equipment | 96 424 | 55 448 | 410 249 | 112 600 | 133 699 | ||||||
Dividends Paid | 1 082 000 | 120 000 | |||||||||
Dividends Paid Classified As Financing Activities | -172 000 | -120 000 | |||||||||
Dividends Paid On Shares | 1 082 000 | 120 000 | |||||||||
Dividends Paid On Shares Interim | 122 000 | 120 000 | |||||||||
Finance Lease Liabilities Present Value Total | 505 114 | 146 459 | 146 459 | 383 072 | 313 175 | 295 196 | 79 643 | 7 036 | |||
Finished Goods | 544 803 | 602 431 | 658 928 | 631 992 | 486 166 | 624 109 | 517 539 | 720 752 | |||
Fixed Assets | 608 925 | 1 075 985 | 7 322 033 | 7 148 584 | 7 702 205 | 7 617 250 | 6 892 784 | 6 305 484 | 5 901 975 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 11 592 | 14 972 | 14 972 | 11 703 | 15 985 | 27 726 | 35 554 | 34 292 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -27 942 | -52 884 | -26 982 | -14 498 | -61 302 | -223 239 | 400 204 | -15 824 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 446 852 | 1 461 625 | -13 696 | 866 904 | 572 894 | 287 233 | -1 763 187 | -90 667 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 425 341 | -1 948 899 | -352 430 | 1 343 435 | -654 857 | -790 636 | 1 737 056 | 173 139 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 2 336 | -32 667 | -5 610 | 62 176 | 19 033 | -30 223 | |||||
Gain Loss On Disposals Property Plant Equipment | 2 336 | -32 667 | -5 610 | 62 176 | 19 033 | -30 223 | |||||
Gross Profit Loss | 4 367 809 | 5 166 769 | 5 538 616 | 3 668 004 | 2 829 247 | 2 190 111 | 1 220 094 | 2 493 053 | |||
Income Taxes Paid Refund Classified As Operating Activities | -816 996 | -314 383 | -563 901 | -577 214 | -126 000 | 146 197 | -103 180 | -52 643 | |||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -187 282 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -505 667 | 1 290 534 | 845 654 | 1 150 962 | -3 528 054 | 157 453 | -141 870 | 49 328 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -54 459 | -87 725 | 6 | 1 | |||||||
Increase Decrease In Property Plant Equipment | 745 000 | 264 000 | |||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 172 197 | -195 224 | 243 325 | -74 296 | 152 709 | -108 878 | 83 155 | 275 782 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 651 497 | 628 468 | 639 573 | 696 031 | 617 158 | 547 581 | 448 005 | ||||
Interest Expense On Bank Loans Similar Borrowings | 43 110 | 38 115 | 34 717 | 33 600 | 29 878 | 22 907 | 24 347 | 37 363 | |||
Interest Expense On Bank Overdrafts | 14 710 | 2 238 | 3 968 | 2 | 1 591 | 167 | 10 677 | 37 862 | |||
Interest Expense On Loan Capital | 61 470 | 134 656 | 159 050 | 196 828 | 187 937 | 165 065 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 58 188 | 41 763 | 18 255 | 10 639 | 20 305 | 19 949 | 8 674 | 1 827 | |||
Interest Paid Classified As Operating Activities | -57 820 | -40 353 | -38 685 | -168 258 | -190 519 | -23 213 | -35 024 | -75 224 | |||
Interest Payable Similar Charges Finance Costs | 116 008 | 82 116 | 118 410 | 178 897 | 210 824 | 239 851 | 231 635 | 242 117 | |||
Investments Fixed Assets | 3 213 | 3 213 | 3 213 | 3 260 | 3 453 | 3 746 | |||||
Investments In Group Undertakings | 3 213 | 3 213 | 3 213 | 3 260 | 3 453 | 3 746 | |||||
Key Management Personnel Compensation Total | 46 886 | 1 032 | 1 060 | 1 288 | 1 263 | ||||||
Loans Owed By Related Parties | 30 000 | 50 000 | 938 170 | 982 412 | 58 161 | ||||||
Loans Owed To Related Parties | -15 927 | -1 352 492 | -1 459 842 | -2 604 509 | -3 589 860 | -4 000 769 | -2 867 983 | -2 090 730 | |||
Net Assets Liabilities Subsidiaries | 5 661 | 97 119 | 157 929 | 483 733 | 947 457 | 764 050 | |||||
Net Cash Flows From Used In Financing Activities | 83 930 | 1 163 609 | 1 290 528 | 1 772 976 | 3 902 956 | 1 022 346 | 646 276 | 671 510 | |||
Net Cash Flows From Used In Investing Activities | 1 898 760 | 727 299 | 487 373 | 526 628 | 372 882 | -169 484 | -58 750 | 74 719 | |||
Net Cash Flows From Used In Operating Activities | -1 477 023 | -3 181 442 | -2 623 555 | -3 450 566 | -747 784 | -1 010 315 | -445 656 | -795 557 | |||
Net Cash Generated From Operations | -2 410 027 | -3 577 941 | -3 244 396 | -4 206 677 | -934 340 | -907 280 | -592 534 | -925 251 | |||
Net Current Assets Liabilities | 152 868 | 39 161 | 204 568 | 2 160 293 | 2 914 919 | 5 336 085 | 5 967 823 | 6 126 578 | 9 630 873 | 9 844 932 | 9 792 571 |
Net Interest Received Paid Classified As Investing Activities | -21 125 | -4 116 | -313 | ||||||||
Number Shares Allotted | 100 | ||||||||||
Number Shares Issued Fully Paid | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||||
Operating Profit Loss | 3 093 480 | 3 218 494 | 3 192 712 | 1 276 859 | 472 983 | 746 824 | 173 271 | 640 333 | |||
Other Creditors | 1 861 | 4 211 | 2 399 | 14 822 | 337 234 | 2 235 391 | 2 319 328 | 1 850 393 | |||
Other Deferred Tax Expense Credit | 66 728 | -16 858 | -17 565 | 3 999 | 29 230 | -11 929 | 70 899 | -28 313 | |||
Other Interest Receivable Similar Income Finance Income | 21 125 | 4 116 | 313 | ||||||||
Other Operating Income Format1 | 9 524 | 9 321 | 9 544 | 9 438 | 779 | 831 057 | 338 275 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -583 735 | -482 008 | -358 655 | -217 398 | -230 983 | -223 082 | -295 480 | -82 850 | |||
Payments To Related Parties | 2 590 725 | 2 652 960 | 2 064 190 | 2 153 535 | 1 213 600 | 368 136 | 426 642 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 14 000 | 25 263 | 28 233 | 56 160 | 79 011 | 75 708 | 67 545 | 65 606 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | 100 | |||||
Prepayments | 803 845 | 2 080 202 | 2 241 835 | 1 614 652 | 2 596 070 | 2 852 086 | 1 259 324 | 885 959 | |||
Proceeds From Borrowings Classified As Financing Activities | -1 021 499 | -703 890 | -396 110 | -420 000 | -265 000 | -116 000 | |||||
Proceeds From Sales Property Plant Equipment | -9 089 | -10 448 | -416 085 | -82 127 | -9 308 | ||||||
Profit Loss | 2 464 532 | 2 615 099 | 2 490 438 | 889 343 | 212 348 | 410 648 | -181 932 | 308 005 | |||
Profit Loss On Ordinary Activities Before Tax | 2 998 597 | 3 140 494 | 3 074 615 | 1 097 962 | 262 159 | 506 973 | -58 364 | 398 216 | |||
Profit Loss Subsidiaries | -9 134 | -91 458 | -60 593 | -328 836 | -460 692 | 183 427 | |||||
Property Plant Equipment Gross Cost | 8 150 755 | 10 082 169 | 10 470 218 | 11 624 022 | 12 235 098 | 12 071 450 | 11 982 225 | 11 932 553 | |||
Provisions | 301 432 | 284 574 | 267 009 | 271 008 | 300 238 | 288 309 | 359 208 | 330 895 | |||
Provisions For Liabilities Balance Sheet Subtotal | 301 432 | 284 574 | 267 009 | 271 008 | 300 238 | 288 309 | 359 208 | 330 895 | |||
Provisions For Liabilities Charges | 57 892 | 91 967 | 101 291 | ||||||||
Purchase Property Plant Equipment | -1 928 974 | -731 415 | -484 473 | -537 076 | -372 882 | -246 601 | -23 377 | -84 027 | |||
Raw Materials | 329 917 | 438 861 | 625 689 | 578 329 | 876 864 | 630 043 | 819 768 | 892 337 | |||
Repayments Borrowings Classified As Financing Activities | -80 210 | -85 042 | -87 724 | -89 389 | -93 635 | -81 203 | -158 088 | -253 803 | |||
Share Capital Allotted Called Up Paid | 100 | 100 | |||||||||
Social Security Costs | 230 852 | 333 977 | 366 146 | 350 176 | 324 954 | 317 792 | 290 575 | 300 139 | |||
Staff Costs Employee Benefits Expense | 3 321 950 | 4 078 234 | 4 434 255 | 4 418 313 | 4 111 556 | 4 005 434 | 3 683 541 | 3 489 026 | |||
Tangible Fixed Assets Additions | 581 529 | 1 022 587 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 1 336 616 | 1 915 945 | 2 923 796 | ||||||||
Tangible Fixed Assets Depreciation | 727 691 | 839 960 | 978 148 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 152 447 | ||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 14 259 | ||||||||||
Tangible Fixed Assets Disposals | -2 200 | 14 736 | |||||||||
Tax Expense Credit Applicable Tax Rate | 599 719 | 628 099 | 584 177 | 208 613 | 49 810 | 96 325 | -11 089 | 75 661 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 534 065 | 525 395 | 584 177 | 208 619 | 49 811 | 96 325 | 123 568 | 90 211 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 1 931 414 | 484 473 | 1 209 252 | 611 076 | 246 601 | 23 375 | 84 027 | ||||
Total Assets Less Current Liabilities | 761 793 | 1 115 146 | 2 150 216 | 8 202 409 | 10 236 952 | 12 484 669 | 13 670 028 | 13 743 828 | 16 523 657 | 16 150 416 | 15 694 546 |
Total Borrowings | 1 988 507 | 1 421 456 | 975 077 | 1 340 466 | 1 254 042 | 1 785 137 | 996 188 | 659 535 | |||
Total Current Tax Expense Credit | 467 337 | 542 253 | 601 742 | ||||||||
Total Operating Lease Payments | 8 724 | 10 311 | 10 864 | 14 858 | 20 041 | 17 632 | 6 000 | 6 000 | |||
Trade Creditors Trade Payables | 1 898 945 | 3 293 249 | 3 402 912 | 4 316 413 | 4 054 389 | 4 534 487 | 1 997 910 | 1 506 933 | |||
Trade Debtors Trade Receivables | 3 030 036 | 3 483 537 | 3 623 848 | 3 180 693 | 2 946 810 | 3 536 128 | 3 394 589 | 3 599 172 | |||
Turnover Revenue | 14 157 502 | 16 999 848 | 18 961 216 | 16 891 958 | 12 760 263 | 11 140 114 | 10 761 135 | 11 763 608 | |||
Wages Salaries | 3 077 098 | 3 718 994 | 4 039 876 | 4 011 977 | 3 707 591 | 3 611 934 | 3 325 421 | 3 123 281 | |||
Additional Provisions Increase From New Provisions Recognised | 70 899 | ||||||||||
Advances Credits Directors | 21 500 | ||||||||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 41 296 | ||||||||||
Expenses Recognised For Doubtful Debts Owed By Related Parties | 23 584 | ||||||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 460 000 | -460 000 | 500 000 | 220 000 | 634 000 | ||||||
Income From Related Parties | 300 008 | ||||||||||
Tax Increase Decrease From Changes In Tax Provisions Due To Legislation | 76 492 | 2 923 | |||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -819 | -1 476 | |||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 480 | ||||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 13 208 | 13 103 | |||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 144 423 | 215 857 | |||||||||
Creditors Due Within One Year Total Current Liabilities | 846 424 | 1 070 977 | |||||||||
Tangible Fixed Assets Depreciation Charge For Period | 113 025 | ||||||||||
Tangible Fixed Assets Depreciation Disposals | -756 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-03-31 filed on: 18th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy