Ag & Am Johnston Limited is a private limited company registered at 4-8 Gallows Street, Dromore BT25 1BG. Its net worth is estimated to be -2412974 pounds, while the fixed assets belonging to the company amount to 2541333 pounds. Incorporated on 2010-06-02, this 13-year-old company is run by 2 directors and 1 secretary.
Director Andrew J., appointed on 02 June 2010. Director Anne J., appointed on 02 June 2010.
Changing the topic to secretaries, we can mention: Anne J., appointed on 02 June 2010.
The company is classified as "dispensing chemist in specialised stores" (SIC code: 47730).
The last confirmation statement was filed on 2023-06-02 and the deadline for the following filing is 2024-06-16. Additionally, the accounts were filed on 31 October 2022 and the next filing should be sent on 31 July 2024.
Office Address | 4-8 Gallows Street |
Town | Dromore |
Post code | BT25 1BG |
Country of origin | United Kingdom |
Registration Number | NI603326 |
Date of Incorporation | Wed, 2nd Jun 2010 |
Industry | Dispensing chemist in specialised stores |
End of financial Year | 31st October |
Company age | 14 years old |
Account next due date | Wed, 31st Jul 2024 (75 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Sun, 16th Jun 2024 (2024-06-16) |
Last confirmation statement dated | Fri, 2nd Jun 2023 |
The register of persons with significant control who own or control the company consists of 2 names. As BizStats found, there is Andrew J. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Anne J. This PSC owns 25-50% shares and has 25-50% voting rights.
Andrew J.
Notified on | 3 June 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Anne J.
Notified on | 3 June 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-10-31 | 2012-10-31 | 2013-10-31 | 2014-10-31 | 2015-10-31 | 2016-10-31 | 2017-10-31 |
Net Worth | 99 776 | 186 067 | 310 834 | 401 226 | 504 356 | 702 645 | |
Balance Sheet | |||||||
Cash Bank In Hand | 334 777 | 33 379 | 65 248 | 56 432 | 39 726 | 34 292 | |
Cash Bank On Hand | 34 292 | 21 553 | |||||
Current Assets | 638 663 | 478 770 | 377 014 | 356 968 | 323 566 | 351 261 | 334 825 |
Debtors | 234 102 | 338 822 | 201 134 | 181 904 | 170 623 | 198 436 | 188 068 |
Intangible Fixed Assets | 2 512 750 | 3 222 000 | 2 996 250 | 2 770 500 | 2 544 750 | 2 319 000 | |
Net Assets Liabilities | 702 645 | 493 599 | |||||
Net Assets Liabilities Including Pension Asset Liability | 99 776 | 186 067 | 310 834 | 401 226 | 504 356 | 702 645 | |
Property Plant Equipment | 21 847 | 18 331 | |||||
Stocks Inventory | 69 784 | 106 569 | 110 632 | 118 632 | 113 217 | 118 533 | |
Tangible Fixed Assets | 28 583 | 28 545 | 24 263 | 23 616 | 26 054 | 21 847 | |
Total Inventories | 118 533 | 125 204 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | |
Profit Loss Account Reserve | 99 774 | 186 065 | 310 832 | 401 224 | 504 354 | 702 643 | |
Shareholder Funds | 99 776 | 186 067 | 310 834 | 401 226 | 504 356 | 702 645 | |
Other | |||||||
Accrued Liabilities | 4 000 | 4 600 | |||||
Accumulated Amortisation Impairment Intangible Assets | 1 261 000 | 1 539 650 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 27 774 | 31 290 | |||||
Amounts Owed To Directors | 50 000 | 50 000 | |||||
Average Number Employees During Period | 11 | 12 | |||||
Corporation Tax Payable | 83 606 | ||||||
Corporation Tax Recoverable | 5 063 | ||||||
Creditors | 1 710 639 | 1 682 639 | |||||
Creditors Due After One Year | 2 575 249 | 3 174 445 | 2 750 804 | 2 439 639 | 2 119 639 | 1 710 639 | |
Creditors Due Within One Year | 499 111 | 363 094 | 331 036 | 305 496 | 265 164 | 274 455 | |
Fixed Assets | 2 541 333 | 3 250 545 | 3 020 513 | 2 794 116 | 2 570 804 | 2 340 847 | 2 058 681 |
Increase From Amortisation Charge For Year Intangible Assets | 278 650 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 3 516 | ||||||
Intangible Assets | 2 319 000 | 2 040 350 | |||||
Intangible Assets Gross Cost | 3 580 000 | ||||||
Intangible Fixed Assets Additions | 935 000 | ||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 132 250 | 358 000 | 583 750 | 809 500 | 1 035 250 | 1 261 000 | |
Intangible Fixed Assets Amortisation Charged In Period | 225 750 | 225 750 | 225 750 | 225 750 | 225 750 | ||
Intangible Fixed Assets Cost Or Valuation | 2 645 000 | 3 580 000 | 3 580 000 | 3 580 000 | 3 580 000 | ||
Net Current Assets Liabilities | 139 552 | 115 676 | 45 978 | 51 472 | 58 402 | 76 806 | 121 040 |
Number Shares Allotted | 2 | 2 | 2 | 2 | 2 | ||
Other Taxation Social Security Payable | 2 731 | 3 014 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Property Plant Equipment Gross Cost | 49 621 | ||||||
Provisions For Liabilities Balance Sheet Subtotal | 4 369 | 3 483 | |||||
Provisions For Liabilities Charges | 5 860 | 5 709 | 4 853 | 4 723 | 5 211 | 4 369 | |
Recoverable Value-added Tax | 20 230 | 20 371 | |||||
Secured Debts | 149 359 | ||||||
Share Capital Allotted Called Up Paid | 2 | 2 | 2 | 2 | 2 | 2 | |
Tangible Fixed Assets Additions | 5 000 | 3 519 | 7 475 | ||||
Tangible Fixed Assets Cost Or Valuation | 33 627 | 38 627 | 38 627 | 42 146 | 49 621 | ||
Tangible Fixed Assets Depreciation | 5 044 | 10 082 | 14 364 | 18 530 | 23 567 | 27 774 | |
Tangible Fixed Assets Depreciation Charged In Period | 5 038 | 4 282 | 4 166 | 5 037 | 4 207 | ||
Total Assets Less Current Liabilities | 2 680 885 | 3 366 221 | 3 066 491 | 2 845 588 | 2 629 206 | 2 417 653 | 2 179 721 |
Trade Creditors Trade Payables | 134 118 | 156 171 | |||||
Trade Debtors Trade Receivables | 178 206 | 162 634 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2022-10-31 filed on: 4th, August 2023 |
accounts | Free Download (10 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy