Adstone Construction started in year 1977 as Private Limited Company with registration number 01333821. The Adstone Construction company has been functioning successfully for fourty seven years now and its status is active. The firm's office is based in Droitwich at Adstone House Wassage Way. Postal code: WR9 0NX.
The company has 3 directors, namely Julie Y., Ian Y. and Ann S.. Of them, Ann S. has been with the company the longest, being appointed on 30 October 1991 and Julie Y. has been with the company for the least time - from 1 January 2002. As of 2 May 2024, there were 6 ex directors - Roy S., Jeremy P. and others listed below. There were no ex secretaries.
This company operates within the WR9 0NX postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0185167 . It is located at Wassage Way, Hampton Lovett Industrial Estate, Droitwich with a total of 1 cars.
Office Address | Adstone House Wassage Way |
Office Address2 | Hampton Lovett Industrial Estate |
Town | Droitwich |
Post code | WR9 0NX |
Country of origin | United Kingdom |
Registration Number | 01333821 |
Date of Incorporation | Thu, 13th Oct 1977 |
Industry | Construction of commercial buildings |
End of financial Year | 31st December |
Company age | 47 years old |
Account next due date | Mon, 30th Sep 2024 (151 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 30th Oct 2024 (2024-10-30) |
Last confirmation statement dated | Mon, 16th Oct 2023 |
The register of persons with significant control that own or control the company is made up of 5 names. As we established, there is Julie Y. This PSC has significiant influence or control over the company,. Another one in the persons with significant control register is Trudie S. This PSC owns 25-50% shares and has 25-50% voting rights. Moving on, there is Jodie T., who also meets the Companies House conditions to be listed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Julie Y.
Notified on | 12 April 2017 |
Nature of control: |
significiant influence or control |
Trudie S.
Notified on | 12 April 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Jodie T.
Notified on | 12 April 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Ian Y.
Notified on | 12 April 2017 |
Nature of control: |
significiant influence or control |
Roy S.
Notified on | 6 April 2016 |
Ceased on | 12 April 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 853 214 | 1 168 553 | 1 277 312 | 723 335 | 724 908 | 903 111 | 1 175 903 | 2 626 701 |
Current Assets | 3 034 078 | 3 868 968 | 4 464 931 | 3 168 686 | 2 901 435 | 2 706 253 | 3 583 982 | 6 127 746 |
Debtors | 1 913 281 | 2 552 915 | 3 007 393 | 2 279 809 | 2 060 755 | 1 700 666 | 2 214 986 | 3 369 621 |
Net Assets Liabilities | 4 461 047 | 4 658 691 | 4 520 985 | 3 812 282 | 4 743 271 | 1 227 507 | 1 341 434 | 1 170 553 |
Other Debtors | 53 747 | 2 326 | 132 660 | 100 | 68 726 | 250 | 262 753 | 259 906 |
Property Plant Equipment | 2 712 949 | 2 775 024 | 2 802 913 | 2 784 102 | 3 717 523 | 165 004 | 239 247 | 186 790 |
Total Inventories | 267 583 | 147 500 | 180 226 | 165 542 | 115 772 | 102 476 | 193 093 | 131 424 |
Other | ||||||||
Audit Fees Expenses | 9 500 | 8 000 | 10 200 | 15 200 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 764 846 | 1 790 985 | 1 848 828 | 1 884 589 | 1 677 848 | 162 531 | 153 349 | 101 883 |
Additional Provisions Increase From New Provisions Recognised | 123 198 | |||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 135 761 | 117 632 | 97 615 | 77 800 | 310 927 | 137 412 | 49 804 | |
Administration Support Average Number Employees | 5 | 5 | 5 | 16 | 12 | |||
Administrative Expenses | 1 087 413 | 1 110 042 | 808 910 | 1 207 187 | 1 646 985 | |||
Amortisation Expense Intangible Assets | 10 200 | |||||||
Amounts Owed To Related Parties | 94 315 | 1 712 072 | ||||||
Average Number Employees During Period | 41 | 49 | 53 | 53 | 49 | 47 | 54 | 56 |
Balances Amounts Owed To Related Parties | 238 000 | |||||||
Balances With Banks | 3 065 | 5 000 | 5 000 | 4 028 | ||||
Bank Borrowings | 50 000 | |||||||
Bank Borrowings Overdrafts | -152 253 | |||||||
Bank Overdrafts | 4 068 | 152 253 | ||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 686 997 | 703 219 | 661 378 | |||||
Cash Cash Equivalents | 1 277 312 | 723 335 | 724 908 | 1 175 903 | 2 626 701 | |||
Cash Cash Equivalents Cash Flow Value | 1 164 485 | 1 125 059 | 903 111 | 1 175 903 | ||||
Cash On Hand | 342 | |||||||
Comprehensive Income Expense | -137 706 | -663 703 | 930 989 | 185 351 | 1 400 543 | |||
Cost Sales | 8 279 783 | 7 527 645 | 7 043 027 | 11 380 212 | 14 391 070 | |||
Creditors | 20 033 | 5 000 | 4 995 | 20 566 | 17 490 | 63 163 | 134 883 | 98 174 |
Current Tax For Period | 176 471 | |||||||
Debentures In Issue | 238 000 | 234 214 | 238 000 | |||||
Deferred Tax Assets | 158 986 | 276 744 | 315 156 | 126 244 | 81 862 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -31 752 | -121 102 | -41 525 | 206 201 | 47 147 | 77 207 | ||
Deferred Tax Liabilities | 184 284 | 180 940 | 342 550 | 27 606 | 30 371 | 25 716 | ||
Depreciation Amortisation Expense | 76 983 | 92 243 | 55 015 | 28 782 | 49 438 | |||
Depreciation Expense Property Plant Equipment | 60 122 | 76 983 | 92 243 | 55 015 | 44 038 | 28 782 | 49 438 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -33 983 | -19 140 | -56 481 | -215 056 | -1 559 355 | -37 964 | -100 904 | |
Disposals Property Plant Equipment | -47 547 | -31 900 | -80 665 | -380 820 | -5 378 763 | -72 351 | -153 727 | |
Dividend Per Share Interim | 324 | 15 | 330 826 | |||||
Dividends Paid | -71 424 | -1 571 424 | ||||||
Dividends Paid Classified As Financing Activities | -71 424 | -1 571 424 | ||||||
Dividends Paid On Shares Final | 161 766 | |||||||
Dividends Paid On Shares Interim | 161 766 | 71 424 | 1 571 424 | |||||
Finance Lease Liabilities Present Value Total | 20 033 | 5 000 | 4 995 | 10 619 | 9 177 | 63 163 | 134 883 | 98 174 |
Finance Lease Payments Owing Minimum Gross | 31 185 | 26 667 | ||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -130 323 | -57 763 | -110 976 | 13 678 | -254 034 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 111 000 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -778 988 | 294 765 | 510 943 | -743 692 | -2 701 999 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 454 478 | -727 584 | -219 054 | 514 320 | 1 154 635 | |||
Gain Loss In Cash Flows From Change In Inventories | 32 726 | -14 684 | -49 770 | 90 617 | -61 669 | |||
Gain Loss On Disposals Property Plant Equipment | 740 | -1 684 | 187 670 | 4 977 | 11 876 | |||
Gain Loss On Revaluation Other Assets Net Tax In Other Comprehensive Income | -98 434 | |||||||
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | 911 677 | |||||||
Gross Amount Due From Customers For Construction Contract Work As Asset | 1 945 267 | 2 039 899 | 1 486 140 | 880 459 | 865 722 | |||
Gross Profit Loss | 918 857 | 326 985 | 887 821 | 1 425 951 | 3 311 649 | |||
Income Taxes Paid Refund Classified As Operating Activities | 38 | -420 | ||||||
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | -46 700 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -39 426 | -401 724 | 1 573 | 272 792 | 1 450 798 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -107 | -420 | ||||||
Increase Decrease In Existing Provisions | -121 102 | 77 207 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 60 122 | 76 983 | 92 243 | 55 015 | 44 038 | 28 782 | 49 438 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 53 | 9 404 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 211 | 2 258 | 3 382 | 8 531 | 13 394 | |||
Interest Income On Bank Deposits | 202 | 563 | 692 | 92 | 951 | |||
Interest Paid Classified As Financing Activities | -1 211 | -2 311 | -3 382 | -17 935 | -13 394 | |||
Interest Paid Classified As Operating Activities | 1 211 | 2 311 | 3 382 | 17 935 | 13 394 | |||
Interest Payable Similar Charges Finance Costs | 1 211 | 2 311 | 3 382 | 17 935 | 13 394 | |||
Interest Received Classified As Investing Activities | 202 | 563 | 692 | 92 | 951 | |||
Interest Received Classified As Operating Activities | 202 | 563 | 692 | 92 | 951 | |||
Loans Advances Granted Classified As Investing Activities | 10 000 | 31 729 | 262 528 | |||||
Minimum Operating Lease Payments Recognised As Expense | 738 | |||||||
Net Cash Flows From Used In Financing Activities | -144 929 | -117 274 | -143 404 | -42 153 | -1 878 307 | |||
Net Cash Flows From Used In Investing Activities | -93 930 | -42 823 | 440 420 | -97 956 | 15 846 | |||
Net Cash Flows From Used In Operating Activities | 199 433 | -241 627 | -295 443 | 412 901 | 3 313 259 | |||
Net Cash Generated From Operations | 199 471 | -241 627 | -295 863 | |||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | -92 313 | -689 130 | -53 744 | 274 146 | 1 704 226 | |||
Net Current Assets Liabilities | 1 768 131 | 1 945 717 | 1 748 365 | 952 942 | 1 070 632 | 1 027 028 | 1 185 579 | 1 107 653 |
Number Shares Issued Fully Paid | 5 000 | 5 000 | 5 000 | 4 750 | 4 750 | 4 750 | 4 750 | 4 750 |
Operating Profit Loss | -168 556 | -783 057 | 78 911 | |||||
Other Comprehensive Income Expense Net Tax | 813 243 | |||||||
Other Creditors | 6 692 | 53 466 | 79 539 | 67 477 | 64 122 | 35 602 | 35 286 | 144 825 |
Other Employee Expense | 6 847 | 9 219 | 32 117 | 9 476 | 808 | |||
Other Interest Receivable Similar Income Finance Income | 202 | 563 | 692 | 92 | 951 | |||
Other Operating Income Format1 | 31 577 | 2 000 | ||||||
Other Payables Accrued Expenses | 27 046 | 19 208 | 31 383 | 45 579 | 62 236 | |||
Other Remaining Borrowings | 329 011 | 434 894 | 304 571 | 246 808 | 135 832 | 6 142 | 16 034 | |
Other Remaining Operating Income | 31 577 | 2 000 | ||||||
Par Value Share | 32 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -13 395 | -12 200 | -29 046 | 83 528 | -39 455 | |||
Payments To Redeem Own Shares | -45 000 | |||||||
Pension Costs Defined Contribution Plan | 32 428 | 42 457 | 39 732 | 35 448 | 295 682 | |||
Prepayments | 68 193 | 87 193 | 79 267 | 107 849 | 120 071 | |||
Proceeds From Sales Property Plant Equipment | 13 500 | 22 500 | 353 434 | 39 364 | 64 699 | |||
Production Average Number Employees | 48 | 48 | 44 | 37 | 44 | |||
Profit Loss | -137 706 | -663 703 | 117 746 | 185 351 | 1 400 543 | |||
Profit Loss On Ordinary Activities Before Tax | -169 565 | -784 805 | 76 221 | 232 498 | 1 654 221 | |||
Property Plant Equipment Gross Cost | 4 477 795 | 4 566 009 | 4 651 741 | 4 668 691 | 5 395 371 | 327 535 | 392 596 | 288 673 |
Provisions | 25 298 | -95 804 | 27 394 | -51 491 | 25 716 | |||
Provisions For Liabilities Balance Sheet Subtotal | 57 050 | 25 298 | -95 804 | 27 394 | -98 638 | -51 491 | 25 716 | |
Purchase Property Plant Equipment | -117 632 | -97 615 | -176 234 | -137 412 | -49 804 | |||
Raw Materials Consumables | 153 583 | 147 500 | 180 226 | 165 542 | 115 772 | 102 476 | 193 093 | 131 424 |
Revenue From Rendering Services | 9 198 640 | 7 854 630 | 7 930 848 | 12 806 163 | 17 702 719 | |||
Short-term Deposits Classified As Cash Equivalents | 1 276 970 | 720 270 | 719 908 | 1 170 903 | 2 622 673 | |||
Social Security Costs | 189 470 | 188 798 | 168 383 | 178 426 | 198 823 | |||
Staff Costs Employee Benefits Expense | 2 011 598 | 2 027 285 | 1 784 798 | 1 865 589 | 2 227 157 | |||
Taxation Social Security Payable | 73 023 | 97 055 | 83 434 | 96 972 | 76 994 | 215 220 | 45 987 | 77 052 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -31 859 | -121 102 | -41 525 | 205 781 | 47 147 | 253 678 | ||
Total Assets Less Current Liabilities | 4 481 080 | 4 720 741 | 4 551 278 | 3 737 044 | 4 788 155 | 1 192 032 | 1 424 826 | 1 294 443 |
Total Borrowings | 20 033 | 5 000 | 4 995 | 20 566 | 17 490 | 63 163 | 134 883 | 98 174 |
Total Increase Decrease From Revaluations Property Plant Equipment | 1 029 700 | |||||||
Trade Creditors Trade Payables | 774 232 | 1 244 137 | 2 063 063 | 1 774 660 | 1 274 875 | 1 088 358 | 1 900 013 | 2 826 994 |
Trade Debtors Trade Receivables | 1 795 374 | 2 474 580 | 861 273 | 152 617 | 426 622 | 145 375 | 963 925 | 2 123 922 |
Turnover Revenue | 9 198 640 | 7 854 630 | 7 930 848 | 12 806 163 | 17 702 719 | |||
Wages Salaries | 1 782 853 | 1 786 811 | 1 544 566 | 1 642 239 | 1 731 844 | |||
Work In Progress | 114 000 | |||||||
Company Contributions To Money Purchase Plans Directors | 13 474 | 13 341 | 20 444 | 20 993 | 7 470 | 3 139 | 185 979 | |
Director Remuneration | 178 765 | 188 425 | 270 952 | 272 989 | 99 995 | 157 224 | 186 700 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 2 |
Wassage Way | |
---|---|
Address | Hampton Lovett Industrial Estate |
City | Droitwich |
Post code | WR9 0NX |
Vehicles | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 28th, September 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy